HK Stock MarketDetailed Quotes

AIM VACCINE (06660)

Watchlist
  • 2.360
  • +0.090+3.96%
Trading May 6 11:19 CST
2.89BMarket Cap-3.87P/E (TTM)

AIM VACCINE (06660) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-163.68%-766.56M
4.80%-151.66M
87.20%-290.72M
48.59%-159.31M
-422.99%-2.27B
-134.21%-309.88M
28.44%-434.17M
84.03%-132.31M
-224.87%-606.7M
-836.91%-828.53M
Profit adjustment
Interest (income) - adjustment
54.17%-3.43M
46.88%-2.31M
30.04%-7.49M
19.81%-4.36M
-0.12%-10.71M
-39.39%-5.43M
0.77%-10.69M
40.04%-3.9M
-0.38%-10.78M
-199.63%-6.5M
Impairment and provisions:
1,077.44%627.46M
594.75%48.08M
-97.04%53.29M
-21.15%6.92M
3,369.31%1.8B
-62.32%8.78M
74.92%51.87M
72.78%23.29M
170.33%29.65M
160.35%13.48M
-Impairment of property, plant and equipment (reversal)
861.02%314.69M
----
-46.40%32.75M
----
--61.09M
----
----
----
----
----
-Impairmen of inventory (reversal)
305.57%108.7M
1,220.05%40.43M
154.82%26.8M
-40.01%3.06M
-57.34%10.52M
-69.35%5.11M
13.76%24.65M
51.64%16.66M
228.95%21.67M
200.16%10.99M
-Impairment of trade receivables (reversal)
-12.02%-7.01M
98.19%7.64M
-249.82%-6.26M
5.10%3.86M
-84.65%4.18M
-44.68%3.67M
240.87%27.22M
165.89%6.63M
4,436.36%7.98M
62.75%2.5M
-Impairment of goodwill
----
----
----
----
--211.44M
----
----
----
----
----
-Other impairments and provisions
--211.08M
----
----
----
--1.51B
----
----
----
-100.46%-3K
----
Revaluation surplus:
----
----
----
----
----
----
----
----
----
---177K
-Other fair value changes
----
----
----
----
----
----
----
----
----
---177K
Asset sale loss (gain):
580.30%449K
240.43%160K
-99.08%66K
-41.25%47K
400.04%7.15M
102.65%80K
-62.66%-2.38M
-991.70%-3.02M
-309.89%-1.47M
-238.50%-277K
-Loss (gain) on sale of property, machinery and equipment
221.53%463K
240.43%160K
-33.94%144K
-41.25%47K
-68.45%218K
60.00%80K
232.21%691K
-53.70%50K
-89.65%208K
-65.61%108K
-Loss (gain) from selling other assets
82.05%-14K
----
-101.13%-78K
----
325.50%6.93M
----
-83.74%-3.07M
-698.44%-3.07M
-27.52%-1.67M
-237.72%-385K
Depreciation and amortization:
-7.96%158.33M
-11.66%81.52M
-1.53%172.03M
1.60%92.28M
4.96%174.7M
15.46%90.83M
15.35%166.44M
12.68%78.67M
12.43%144.29M
10.24%69.82M
-Amortization of intangible assets
0.12%34.38M
0.24%17.19M
-2.61%34.34M
-6.34%17.15M
1.39%35.26M
8.23%18.31M
2.94%34.78M
0.14%16.92M
-0.31%33.79M
-0.15%16.89M
Financial expense
-4.86%57.84M
-5.11%28.47M
38.70%60.8M
56.60%30M
70.60%43.83M
87.23%19.16M
140.05%25.69M
88.97%10.23M
-32.01%10.7M
-46.05%5.41M
Exchange Loss (gain)
-354.64%-2.39M
-505.84%-625K
241.54%937K
-95.66%154K
-108.28%-662K
-22.20%3.55M
493.45%8M
620.91%4.56M
66.81%-2.03M
-162.41%-875K
Special items
----
----
----
----
-106.29%-14.2M
-135.47%-21.86M
-76.29%225.76M
-93.46%61.61M
3,955.75%952.13M
20,908.85%942.04M
Operating profit before the change of operating capital
486.83%65.65M
101.60%599K
93.86%-16.97M
82.81%-37.36M
-1,168.81%-276.35M
-688.97%-217.36M
-94.94%25.86M
-80.83%36.91M
-20.78%510.86M
-0.42%192.51M
Change of operating capital
Inventory (increase) decrease
-68.22%6.5M
-162.69%-11.74M
230.74%20.45M
139.03%18.73M
90.35%-15.64M
51.08%-47.97M
-18.80%-161.99M
-17.99%-98.06M
-347.29%-136.36M
-142.60%-83.11M
Accounts receivable (increase)decrease
40.94%-66.83M
46.97%-49.37M
-362.89%-113.15M
-161.64%-93.1M
366.41%43.04M
39.02%-35.58M
88.05%-16.16M
-8.13%-58.35M
61.94%-135.2M
55.66%-53.96M
Accounts payable increase (decrease)
-58.39%99.1M
-148.28%-18.86M
172.74%238.14M
-27.68%39.06M
10.79%87.31M
25.38%54.01M
308.89%78.81M
148.55%43.08M
-211.15%-37.73M
-35.49%-88.74M
prepayments (increase)decrease
-21.04%12.77M
117.84%1.79M
682.25%16.18M
-265.98%-10.05M
40.51%-2.78M
-3.37%6.06M
-154.71%-4.67M
240.94%6.27M
175.00%8.54M
-291.72%-4.45M
Special items for working capital changes
-37.87%-37.87M
-110.92%-13.89M
-16,960.25%-27.47M
-14.11%-6.59M
-100.59%-161K
-116.78%-5.77M
202.69%27.41M
470.97%34.4M
-211.44%-26.69M
17.56%6.02M
Cash  from business operations
-32.31%79.31M
-2.42%-91.47M
171.20%117.17M
63.79%-89.31M
-224.31%-164.58M
-589.57%-246.62M
-127.67%-50.75M
-12.74%-35.76M
-39.99%183.43M
-31.39%-31.72M
Other taxs
34.18%-11.84M
31.62%-5.37M
-1,848.10%-17.98M
-229.27%-7.85M
98.45%-923K
94.10%-2.39M
33.83%-59.57M
44.75%-40.42M
-62.71%-90.03M
-297.69%-73.16M
Net cash from operations
-31.97%67.47M
0.33%-96.84M
159.93%99.19M
60.98%-97.16M
-50.02%-165.5M
-226.86%-249M
-218.11%-110.32M
27.36%-76.18M
-62.69%93.4M
-146.55%-104.88M
Cash flow from investment activities
Interest received - investment
-46.62%4M
-38.34%2.31M
-37.36%7.49M
-42.92%3.75M
48.53%11.96M
68.72%6.58M
-25.29%8.05M
-40.04%3.9M
0.38%10.78M
199.63%6.5M
Restricted cash (increase) decrease
30,975.20%38.84M
---47K
100.40%125K
----
-22,322.30%-31.17M
4.35%-66K
-1.46%-139K
-1.47%-69K
98.45%-137K
99.22%-68K
Decrease in deposits (increase)
67.69%87M
-146.06%-11M
538.92%51.88M
577.60%23.88M
105.08%8.12M
---5M
---160M
----
----
----
Sale of fixed assets
3,900.00%360K
429.33%397K
-99.46%9K
581.82%75K
788.77%1.66M
--11K
713.04%187K
----
-99.15%23K
-98.83%35K
Purchase of fixed assets
6.03%-114.41M
-4.25%-52.79M
23.39%-121.75M
37.47%-50.63M
79.60%-158.92M
81.40%-80.97M
30.78%-779.01M
---435.36M
-68.80%-1.13B
----
Purchase of intangible assets
-6.81%-124.46M
27.81%-49.69M
18.35%-116.53M
-129.42%-68.83M
-83.85%-142.73M
-53.81%-30M
-374.90%-77.63M
-162,458.33%-19.51M
-4,823.80%-16.35M
---12K
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---250.38M
---250.38M
Recovery of cash from investments
-86.86%10.01M
----
--76.2M
----
----
----
1,646.42%103.07M
26,672.47%103.07M
349.85%5.9M
237.72%385K
Cash on investment
83.33%-10M
----
---60M
----
----
----
----
----
----
----
Other items in the investment business
307.56%917K
----
-99.42%225K
-99.25%225K
-17.34%39.11M
-36.78%29.92M
24.40%47.32M
107.56%47.32M
520.98%38.04M
-141.84%-625.97M
Net cash from investment operations
33.64%-107.73M
-21.06%-110.81M
40.31%-162.35M
-15.08%-91.53M
68.31%-271.96M
73.54%-79.54M
35.84%-858.15M
65.42%-300.65M
-121.11%-1.34B
-231.48%-869.51M
Net cash before financing
36.25%-40.26M
-10.05%-207.65M
85.56%-63.16M
42.57%-188.69M
54.83%-437.46M
12.81%-328.54M
22.16%-968.47M
61.33%-376.83M
-250.86%-1.24B
-219.63%-974.39M
Cash flow from financing activities
New borrowing
10.53%1.2B
19.84%544.2M
-25.33%1.09B
-34.74%454.1M
13.73%1.46B
16.58%695.88M
138.37%1.28B
258.13%596.89M
98.83%537.83M
11.11%166.67M
Refund
-26.50%-1.31B
-106.52%-571.67M
-0.50%-1.03B
31.01%-276.82M
-136.66%-1.03B
-180.58%-401.24M
-77.57%-434.16M
-27.68%-143M
35.75%-244.5M
29.96%-112M
Issuing shares
--70.06M
--70.06M
----
----
----
----
-70.73%162.02M
----
6.48%553.48M
--513.48M
Interest paid - financing
4.66%-58.01M
3.89%-28.72M
-40.84%-60.85M
-57.73%-29.88M
-75.67%-43.2M
-94.46%-18.94M
-138.87%-24.59M
-81.96%-9.74M
34.12%-10.3M
45.74%-5.35M
Absorb investment income
----
----
----
----
----
----
--15M
--15M
----
----
Issuance expenses and redemption of securities expenses
---931K
---931K
----
----
----
----
96.22%-1.21M
-26.66%-8.07M
-1,444.87%-31.95M
---6.37M
Other items of the financing business
----
----
----
----
---5M
---5M
----
----
----
----
Net cash from financing operations
-325.79%-111.65M
-97.95%2.67M
-107.24%-26.22M
-49.81%130.45M
-63.07%362.07M
-41.89%259.89M
24.41%980.37M
-18.45%447.23M
-30.80%788.02M
-42.48%548.42M
Effect of rate
-56.02%219K
-50.34%221K
-78.01%498K
-80.48%445K
195.21%2.27M
--2.28M
---2.38M
----
----
----
Net Cash
-69.96%-151.91M
-251.93%-204.98M
-18.55%-89.38M
15.16%-58.25M
-733.31%-75.39M
-197.52%-68.66M
102.61%11.9M
116.53%70.4M
-158.16%-456.09M
-165.68%-425.97M
Begining period cash
-15.24%494.27M
-15.24%494.27M
-11.14%583.14M
-11.14%583.14M
1.47%656.27M
1.47%656.27M
-41.36%646.74M
-41.36%646.74M
246.11%1.1B
246.11%1.1B
Cash at the end
-30.69%342.58M
-44.89%289.51M
-15.24%494.27M
-10.94%525.34M
-11.14%583.14M
-17.74%589.89M
1.47%656.27M
5.95%717.14M
-41.36%646.74M
-30.02%676.86M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -163.68%-766.56M4.80%-151.66M87.20%-290.72M48.59%-159.31M-422.99%-2.27B-134.21%-309.88M28.44%-434.17M84.03%-132.31M-224.87%-606.7M-836.91%-828.53M
Profit adjustment
Interest (income) - adjustment 54.17%-3.43M46.88%-2.31M30.04%-7.49M19.81%-4.36M-0.12%-10.71M-39.39%-5.43M0.77%-10.69M40.04%-3.9M-0.38%-10.78M-199.63%-6.5M
Impairment and provisions: 1,077.44%627.46M594.75%48.08M-97.04%53.29M-21.15%6.92M3,369.31%1.8B-62.32%8.78M74.92%51.87M72.78%23.29M170.33%29.65M160.35%13.48M
-Impairment of property, plant and equipment (reversal) 861.02%314.69M-----46.40%32.75M------61.09M--------------------
-Impairmen of inventory (reversal) 305.57%108.7M1,220.05%40.43M154.82%26.8M-40.01%3.06M-57.34%10.52M-69.35%5.11M13.76%24.65M51.64%16.66M228.95%21.67M200.16%10.99M
-Impairment of trade receivables (reversal) -12.02%-7.01M98.19%7.64M-249.82%-6.26M5.10%3.86M-84.65%4.18M-44.68%3.67M240.87%27.22M165.89%6.63M4,436.36%7.98M62.75%2.5M
-Impairment of goodwill ------------------211.44M--------------------
-Other impairments and provisions --211.08M--------------1.51B-------------100.46%-3K----
Revaluation surplus: ---------------------------------------177K
-Other fair value changes ---------------------------------------177K
Asset sale loss (gain): 580.30%449K240.43%160K-99.08%66K-41.25%47K400.04%7.15M102.65%80K-62.66%-2.38M-991.70%-3.02M-309.89%-1.47M-238.50%-277K
-Loss (gain) on sale of property, machinery and equipment 221.53%463K240.43%160K-33.94%144K-41.25%47K-68.45%218K60.00%80K232.21%691K-53.70%50K-89.65%208K-65.61%108K
-Loss (gain) from selling other assets 82.05%-14K-----101.13%-78K----325.50%6.93M-----83.74%-3.07M-698.44%-3.07M-27.52%-1.67M-237.72%-385K
Depreciation and amortization: -7.96%158.33M-11.66%81.52M-1.53%172.03M1.60%92.28M4.96%174.7M15.46%90.83M15.35%166.44M12.68%78.67M12.43%144.29M10.24%69.82M
-Amortization of intangible assets 0.12%34.38M0.24%17.19M-2.61%34.34M-6.34%17.15M1.39%35.26M8.23%18.31M2.94%34.78M0.14%16.92M-0.31%33.79M-0.15%16.89M
Financial expense -4.86%57.84M-5.11%28.47M38.70%60.8M56.60%30M70.60%43.83M87.23%19.16M140.05%25.69M88.97%10.23M-32.01%10.7M-46.05%5.41M
Exchange Loss (gain) -354.64%-2.39M-505.84%-625K241.54%937K-95.66%154K-108.28%-662K-22.20%3.55M493.45%8M620.91%4.56M66.81%-2.03M-162.41%-875K
Special items -----------------106.29%-14.2M-135.47%-21.86M-76.29%225.76M-93.46%61.61M3,955.75%952.13M20,908.85%942.04M
Operating profit before the change of operating capital 486.83%65.65M101.60%599K93.86%-16.97M82.81%-37.36M-1,168.81%-276.35M-688.97%-217.36M-94.94%25.86M-80.83%36.91M-20.78%510.86M-0.42%192.51M
Change of operating capital
Inventory (increase) decrease -68.22%6.5M-162.69%-11.74M230.74%20.45M139.03%18.73M90.35%-15.64M51.08%-47.97M-18.80%-161.99M-17.99%-98.06M-347.29%-136.36M-142.60%-83.11M
Accounts receivable (increase)decrease 40.94%-66.83M46.97%-49.37M-362.89%-113.15M-161.64%-93.1M366.41%43.04M39.02%-35.58M88.05%-16.16M-8.13%-58.35M61.94%-135.2M55.66%-53.96M
Accounts payable increase (decrease) -58.39%99.1M-148.28%-18.86M172.74%238.14M-27.68%39.06M10.79%87.31M25.38%54.01M308.89%78.81M148.55%43.08M-211.15%-37.73M-35.49%-88.74M
prepayments (increase)decrease -21.04%12.77M117.84%1.79M682.25%16.18M-265.98%-10.05M40.51%-2.78M-3.37%6.06M-154.71%-4.67M240.94%6.27M175.00%8.54M-291.72%-4.45M
Special items for working capital changes -37.87%-37.87M-110.92%-13.89M-16,960.25%-27.47M-14.11%-6.59M-100.59%-161K-116.78%-5.77M202.69%27.41M470.97%34.4M-211.44%-26.69M17.56%6.02M
Cash  from business operations -32.31%79.31M-2.42%-91.47M171.20%117.17M63.79%-89.31M-224.31%-164.58M-589.57%-246.62M-127.67%-50.75M-12.74%-35.76M-39.99%183.43M-31.39%-31.72M
Other taxs 34.18%-11.84M31.62%-5.37M-1,848.10%-17.98M-229.27%-7.85M98.45%-923K94.10%-2.39M33.83%-59.57M44.75%-40.42M-62.71%-90.03M-297.69%-73.16M
Net cash from operations -31.97%67.47M0.33%-96.84M159.93%99.19M60.98%-97.16M-50.02%-165.5M-226.86%-249M-218.11%-110.32M27.36%-76.18M-62.69%93.4M-146.55%-104.88M
Cash flow from investment activities
Interest received - investment -46.62%4M-38.34%2.31M-37.36%7.49M-42.92%3.75M48.53%11.96M68.72%6.58M-25.29%8.05M-40.04%3.9M0.38%10.78M199.63%6.5M
Restricted cash (increase) decrease 30,975.20%38.84M---47K100.40%125K-----22,322.30%-31.17M4.35%-66K-1.46%-139K-1.47%-69K98.45%-137K99.22%-68K
Decrease in deposits (increase) 67.69%87M-146.06%-11M538.92%51.88M577.60%23.88M105.08%8.12M---5M---160M------------
Sale of fixed assets 3,900.00%360K429.33%397K-99.46%9K581.82%75K788.77%1.66M--11K713.04%187K-----99.15%23K-98.83%35K
Purchase of fixed assets 6.03%-114.41M-4.25%-52.79M23.39%-121.75M37.47%-50.63M79.60%-158.92M81.40%-80.97M30.78%-779.01M---435.36M-68.80%-1.13B----
Purchase of intangible assets -6.81%-124.46M27.81%-49.69M18.35%-116.53M-129.42%-68.83M-83.85%-142.73M-53.81%-30M-374.90%-77.63M-162,458.33%-19.51M-4,823.80%-16.35M---12K
Acquisition of subsidiaries -----------------------------------250.38M---250.38M
Recovery of cash from investments -86.86%10.01M------76.2M------------1,646.42%103.07M26,672.47%103.07M349.85%5.9M237.72%385K
Cash on investment 83.33%-10M-------60M----------------------------
Other items in the investment business 307.56%917K-----99.42%225K-99.25%225K-17.34%39.11M-36.78%29.92M24.40%47.32M107.56%47.32M520.98%38.04M-141.84%-625.97M
Net cash from investment operations 33.64%-107.73M-21.06%-110.81M40.31%-162.35M-15.08%-91.53M68.31%-271.96M73.54%-79.54M35.84%-858.15M65.42%-300.65M-121.11%-1.34B-231.48%-869.51M
Net cash before financing 36.25%-40.26M-10.05%-207.65M85.56%-63.16M42.57%-188.69M54.83%-437.46M12.81%-328.54M22.16%-968.47M61.33%-376.83M-250.86%-1.24B-219.63%-974.39M
Cash flow from financing activities
New borrowing 10.53%1.2B19.84%544.2M-25.33%1.09B-34.74%454.1M13.73%1.46B16.58%695.88M138.37%1.28B258.13%596.89M98.83%537.83M11.11%166.67M
Refund -26.50%-1.31B-106.52%-571.67M-0.50%-1.03B31.01%-276.82M-136.66%-1.03B-180.58%-401.24M-77.57%-434.16M-27.68%-143M35.75%-244.5M29.96%-112M
Issuing shares --70.06M--70.06M-----------------70.73%162.02M----6.48%553.48M--513.48M
Interest paid - financing 4.66%-58.01M3.89%-28.72M-40.84%-60.85M-57.73%-29.88M-75.67%-43.2M-94.46%-18.94M-138.87%-24.59M-81.96%-9.74M34.12%-10.3M45.74%-5.35M
Absorb investment income --------------------------15M--15M--------
Issuance expenses and redemption of securities expenses ---931K---931K----------------96.22%-1.21M-26.66%-8.07M-1,444.87%-31.95M---6.37M
Other items of the financing business -------------------5M---5M----------------
Net cash from financing operations -325.79%-111.65M-97.95%2.67M-107.24%-26.22M-49.81%130.45M-63.07%362.07M-41.89%259.89M24.41%980.37M-18.45%447.23M-30.80%788.02M-42.48%548.42M
Effect of rate -56.02%219K-50.34%221K-78.01%498K-80.48%445K195.21%2.27M--2.28M---2.38M------------
Net Cash -69.96%-151.91M-251.93%-204.98M-18.55%-89.38M15.16%-58.25M-733.31%-75.39M-197.52%-68.66M102.61%11.9M116.53%70.4M-158.16%-456.09M-165.68%-425.97M
Begining period cash -15.24%494.27M-15.24%494.27M-11.14%583.14M-11.14%583.14M1.47%656.27M1.47%656.27M-41.36%646.74M-41.36%646.74M246.11%1.1B246.11%1.1B
Cash at the end -30.69%342.58M-44.89%289.51M-15.24%494.27M-10.94%525.34M-11.14%583.14M-17.74%589.89M1.47%656.27M5.95%717.14M-41.36%646.74M-30.02%676.86M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More