Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|
| Cash flow from operating activities | |||
| Earning before tax | 119.20%112.38M | -11.48%51.27M | --57.92M |
| Profit adjustment | |||
| Interest (income) - adjustment | -14.77%-886K | -37.61%-772K | ---561K |
| Asset sale loss (gain): | --353K | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | --353K | ---- | ---- |
| Depreciation and amortization: | 8.54%89.96M | 32.41%82.88M | --62.59M |
| -Depreciation | 8.54%89.96M | 32.41%82.88M | --62.59M |
| Financial expense | -8.87%5.6M | 10.48%6.15M | --5.56M |
| Special items | ---- | 626.28%35.89M | --4.94M |
| Operating profit before the change of operating capital | 18.24%207.41M | 34.46%175.41M | --130.45M |
| Change of operating capital | |||
| Inventory (increase) decrease | 127.59%434K | -582.52%-1.57M | --326K |
| Accounts receivable (increase)decrease | 63.54%-8.89M | -141.52%-24.39M | ---10.1M |
| Accounts payable increase (decrease) | -125.85%-6.61M | 122.26%25.58M | --11.51M |
| Cash from business operations | 9.89%192.33M | 32.41%175.03M | --132.19M |
| Hong Kong profits tax paid | -191.24%-23.24M | -421.10%-7.98M | ---1.53M |
| Interest paid - operating | 8.87%-5.6M | -10.48%-6.15M | ---5.56M |
| Net cash from operations | 1.61%163.5M | 28.63%160.91M | --125.1M |
| Cash flow from investment activities | |||
| Loan receivable (increase) decrease | 87.36%-2.42M | 66.72%-19.16M | ---57.58M |
| Purchase of fixed assets | 86.05%-4.96M | -137.76%-35.57M | ---14.96M |
| Other items in the investment business | -303.37%-3.86M | 131.10%1.9M | ---6.1M |
| Net cash from investment operations | 78.71%-11.25M | 32.82%-52.83M | ---78.64M |
| Net cash before financing | 40.88%152.25M | 132.66%108.08M | --46.45M |
| Cash flow from financing activities | |||
| New borrowing | ---- | --4.47M | ---- |
| Refund | -32.61%-183K | ---138K | ---- |
| Dividends paid - financing | 0.00%-60M | ---60M | ---- |
| Absorb investment income | ---- | -83.64%195K | --1.19M |
| Issuance expenses and redemption of securities expenses | -1,190.67%-1.94M | ---150K | ---- |
| Other items of the financing business | -424.57%-918K | -102.67%-175K | --6.55M |
| Net cash from financing operations | -15.80%-136.26M | -193.84%-117.67M | ---40.05M |
| Net Cash | 266.67%15.99M | -249.78%-9.6M | --6.41M |
| Begining period cash | -12.67%66.14M | 9.24%75.74M | --69.33M |
| Cash at the end | 24.18%82.13M | -12.67%66.14M | --75.74M |
| Cash balance analysis | |||
| Currency Unit | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
| Auditor | PwC Accounting Firm | PwC Accounting Firm | PwC Accounting Firm |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.