HK Stock MarketDetailed Quotes

HKT-SS (06823)

Watchlist
  • 12.560
  • +0.010+0.08%
Trading May 22 15:53 CST
95.23BMarket Cap18.02P/E (TTM)

HKT-SS (06823) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
10.62%6.65B
----
9.20%6.02B
----
-0.94%5.51B
----
-4.45%5.56B
----
-5.75%5.82B
----
Profit adjustment
Attributable subsidiary (profit) loss
-29.37%89M
----
10.53%126M
----
17.53%114M
----
-25.38%97M
----
64.56%130M
----
Impairment and provisions:
-5.83%210M
----
20.54%223M
----
20.92%185M
----
-7.83%153M
----
-30.83%166M
----
-Impairmen of inventory (reversal)
0.00%-9M
----
-200.00%-9M
----
-113.04%-3M
----
387.50%23M
----
50.00%-8M
----
-Impairment of trade receivables (reversal)
-5.60%219M
----
23.40%232M
----
44.62%188M
----
-25.29%130M
----
-32.03%174M
----
Asset sale loss (gain):
50.00%-5M
----
-600.00%-10M
----
-33.33%2M
----
112.50%3M
----
-1,100.00%-24M
----
-Loss (gain) on sale of property, machinery and equipment
50.00%-5M
----
-600.00%-10M
----
-33.33%2M
----
112.50%3M
----
-1,100.00%-24M
----
Depreciation and amortization:
6.03%5.84B
----
-2.60%5.51B
----
-2.67%5.65B
----
2.74%5.81B
----
5.82%5.65B
----
-Depreciation
-12.57%932M
----
-18.06%1.07B
----
4.92%1.3B
----
0.49%1.24B
----
10.38%1.23B
----
-Amortization of intangible assets
37.62%1.95B
----
-1.19%1.41B
----
-14.00%1.43B
----
9.98%1.66B
----
12.91%1.51B
----
-Other depreciation and amortization
-0.75%1.71B
----
8.82%1.73B
----
4.20%1.59B
----
6.65%1.52B
----
1.56%1.43B
----
Financial expense
-23.15%1.72B
----
4.87%2.24B
----
34.30%2.13B
----
38.41%1.59B
----
-11.42%1.15B
----
Special items
-47.66%-158M
----
-923.08%-107M
----
192.86%13M
----
-148.28%-14M
----
107.69%29M
----
Operating profit before the change of operating capital
2.55%14.35B
----
2.81%13.99B
----
3.13%13.61B
----
2.13%13.2B
----
1.33%12.92B
----
Change of operating capital
Inventory (increase) decrease
93.64%-34M
----
-221.87%-535M
----
206.55%439M
----
-5.64%-412M
----
-986.36%-390M
----
Accounts receivable (increase)decrease
9.18%-386M
----
-403.57%-425M
----
145.16%140M
----
67.44%-310M
----
-950.00%-952M
----
Accounts payable increase (decrease)
-136.21%-361M
----
199.60%997M
----
-2,229.79%-1B
----
-91.90%47M
----
234.57%580M
----
Advance payment increase (decrease)
-45.45%12M
----
414.29%22M
----
-143.75%-7M
----
-30.43%16M
----
141.07%23M
----
Special items for working capital changes
8.92%-1.76B
----
-16.77%-1.93B
----
7.14%-1.65B
----
-12.38%-1.78B
----
-14.21%-1.58B
----
Cash  from business operations
-2.47%11.82B
----
5.14%12.12B
----
7.16%11.53B
----
1.50%10.76B
----
-3.95%10.6B
----
Hong Kong profits tax paid
9.68%-196M
----
24.91%-217M
----
-337.88%-289M
----
-204.76%-66M
----
112.73%63M
----
Other taxs
15.00%-34M
----
-122.22%-40M
----
0.00%-18M
----
50.00%-18M
----
-71.43%-36M
----
Interest received - operating
-22.92%37M
----
17.07%48M
----
127.78%41M
----
12.50%18M
----
-27.27%16M
----
Special items of business
----
-0.60%5.31B
----
12.29%5.35B
----
1.51%4.76B
----
2.09%4.69B
----
-0.67%4.59B
Net cash from operations
-2.38%11.63B
-0.60%5.31B
5.77%11.91B
12.29%5.35B
5.33%11.26B
1.51%4.76B
0.47%10.69B
2.09%4.69B
0.96%10.64B
-0.67%4.59B
Cash flow from investment activities
Dividend received - investment
--1M
----
----
----
----
----
----
----
----
----
Loan receivable (increase) decrease
27.08%-70M
----
-52.38%-96M
----
-36.96%-63M
----
-12.20%-46M
----
26.79%-41M
----
Decrease in deposits (increase)
16.67%-180M
----
-683.78%-216M
----
-89.61%37M
----
439.39%356M
----
226.92%66M
----
Sale of fixed assets
-50.00%2M
----
-33.33%4M
----
50.00%6M
----
-90.48%4M
----
1,300.00%42M
----
Purchase of fixed assets
2.95%-1.98B
----
4.72%-2.04B
----
5.10%-2.14B
----
5.26%-2.25B
----
-0.04%-2.38B
----
Purchase of intangible assets
-15.11%-3.56B
----
-6.66%-3.09B
----
-5.46%-2.9B
----
4.85%-2.75B
----
-20.74%-2.89B
----
Recovery of cash from investments
--51M
----
----
----
----
----
----
----
----
----
Cash on investment
76.60%-84M
-26.42%-67M
-125.79%-359M
52.68%-53M
-1.92%-159M
-2.75%-112M
47.30%-156M
58.71%-109M
-322.86%-296M
---264M
Other items in the investment business
----
-11.03%-2.97B
----
-30.42%-2.68B
----
10.55%-2.05B
----
-3.57%-2.29B
104.69%85M
-2.41%-2.21B
Net cash from investment operations
-0.35%-5.81B
-11.33%-3.04B
-11.12%-5.79B
-26.12%-2.73B
-7.68%-5.21B
9.95%-2.16B
10.48%-4.84B
3.07%-2.4B
18.28%-5.41B
-14.62%-2.48B
Net cash before financing
-4.95%5.81B
-13.03%2.28B
1.16%6.12B
0.77%2.62B
3.39%6.05B
13.55%2.6B
11.79%5.85B
8.13%2.29B
33.44%5.23B
-14.09%2.12B
Cash flow from financing activities
New borrowing
33.81%40.05B
38.94%18.64B
30.23%29.93B
-8.32%13.42B
0.79%22.98B
21.47%14.64B
43.31%22.8B
51.90%12.05B
-18.45%15.91B
-16.93%7.93B
Refund
-12.81%-37.36B
----
-44.02%-33.12B
----
-2.19%-22.99B
----
-55.53%-22.5B
----
18.23%-14.47B
----
Issuing shares
--31M
----
----
----
----
----
--43M
----
----
----
Dividends paid - financing
-7.08%-6.29B
----
-2.94%-5.88B
----
-2.37%-5.71B
----
-2.35%-5.58B
----
-1.81%-5.45B
----
Other items of the financing business
-117.37%-796M
-31.75%-21.33B
517.65%4.58B
6.95%-16.19B
85.50%742M
-14.74%-17.4B
-43.74%400M
-44.96%-15.17B
-10.57%711M
16.95%-10.46B
Net cash from financing operations
3.11%-5.71B
3.03%-2.69B
8.05%-5.89B
-0.33%-2.78B
-2.99%-6.41B
11.29%-2.77B
-26.53%-6.22B
-23.19%-3.12B
-14.89%-4.92B
17.02%-2.53B
Effect of rate
----
-75.00%2M
12.50%-7M
233.33%8M
81.40%-8M
50.00%-6M
-1,533.33%-43M
-340.00%-12M
-90.91%3M
183.33%5M
Net Cash
-52.86%107M
-162.66%-415M
163.23%227M
6.51%-158M
3.23%-359M
79.66%-169M
-217.41%-371M
-99.76%-831M
188.27%316M
29.25%-416M
Begining period cash
13.50%1.85B
13.50%1.85B
-18.38%1.63B
-18.38%1.63B
-17.17%2B
-17.17%2B
15.25%2.41B
15.25%2.41B
-13.45%2.09B
-13.45%2.09B
Cash at the end
5.78%1.96B
-2.91%1.44B
13.50%1.85B
-18.77%1.48B
-18.38%1.63B
16.20%1.82B
-17.17%2B
-6.72%1.57B
15.25%2.41B
-7.79%1.68B
Cash balance analysis
Cash and bank balance
----
15.37%2.11B
----
-19.68%1.83B
----
-8.74%2.28B
----
10.65%2.49B
----
-7.51%2.25B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 10.62%6.65B----9.20%6.02B-----0.94%5.51B-----4.45%5.56B-----5.75%5.82B----
Profit adjustment
Attributable subsidiary (profit) loss -29.37%89M----10.53%126M----17.53%114M-----25.38%97M----64.56%130M----
Impairment and provisions: -5.83%210M----20.54%223M----20.92%185M-----7.83%153M-----30.83%166M----
-Impairmen of inventory (reversal) 0.00%-9M-----200.00%-9M-----113.04%-3M----387.50%23M----50.00%-8M----
-Impairment of trade receivables (reversal) -5.60%219M----23.40%232M----44.62%188M-----25.29%130M-----32.03%174M----
Asset sale loss (gain): 50.00%-5M-----600.00%-10M-----33.33%2M----112.50%3M-----1,100.00%-24M----
-Loss (gain) on sale of property, machinery and equipment 50.00%-5M-----600.00%-10M-----33.33%2M----112.50%3M-----1,100.00%-24M----
Depreciation and amortization: 6.03%5.84B-----2.60%5.51B-----2.67%5.65B----2.74%5.81B----5.82%5.65B----
-Depreciation -12.57%932M-----18.06%1.07B----4.92%1.3B----0.49%1.24B----10.38%1.23B----
-Amortization of intangible assets 37.62%1.95B-----1.19%1.41B-----14.00%1.43B----9.98%1.66B----12.91%1.51B----
-Other depreciation and amortization -0.75%1.71B----8.82%1.73B----4.20%1.59B----6.65%1.52B----1.56%1.43B----
Financial expense -23.15%1.72B----4.87%2.24B----34.30%2.13B----38.41%1.59B-----11.42%1.15B----
Special items -47.66%-158M-----923.08%-107M----192.86%13M-----148.28%-14M----107.69%29M----
Operating profit before the change of operating capital 2.55%14.35B----2.81%13.99B----3.13%13.61B----2.13%13.2B----1.33%12.92B----
Change of operating capital
Inventory (increase) decrease 93.64%-34M-----221.87%-535M----206.55%439M-----5.64%-412M-----986.36%-390M----
Accounts receivable (increase)decrease 9.18%-386M-----403.57%-425M----145.16%140M----67.44%-310M-----950.00%-952M----
Accounts payable increase (decrease) -136.21%-361M----199.60%997M-----2,229.79%-1B-----91.90%47M----234.57%580M----
Advance payment increase (decrease) -45.45%12M----414.29%22M-----143.75%-7M-----30.43%16M----141.07%23M----
Special items for working capital changes 8.92%-1.76B-----16.77%-1.93B----7.14%-1.65B-----12.38%-1.78B-----14.21%-1.58B----
Cash  from business operations -2.47%11.82B----5.14%12.12B----7.16%11.53B----1.50%10.76B-----3.95%10.6B----
Hong Kong profits tax paid 9.68%-196M----24.91%-217M-----337.88%-289M-----204.76%-66M----112.73%63M----
Other taxs 15.00%-34M-----122.22%-40M----0.00%-18M----50.00%-18M-----71.43%-36M----
Interest received - operating -22.92%37M----17.07%48M----127.78%41M----12.50%18M-----27.27%16M----
Special items of business -----0.60%5.31B----12.29%5.35B----1.51%4.76B----2.09%4.69B-----0.67%4.59B
Net cash from operations -2.38%11.63B-0.60%5.31B5.77%11.91B12.29%5.35B5.33%11.26B1.51%4.76B0.47%10.69B2.09%4.69B0.96%10.64B-0.67%4.59B
Cash flow from investment activities
Dividend received - investment --1M------------------------------------
Loan receivable (increase) decrease 27.08%-70M-----52.38%-96M-----36.96%-63M-----12.20%-46M----26.79%-41M----
Decrease in deposits (increase) 16.67%-180M-----683.78%-216M-----89.61%37M----439.39%356M----226.92%66M----
Sale of fixed assets -50.00%2M-----33.33%4M----50.00%6M-----90.48%4M----1,300.00%42M----
Purchase of fixed assets 2.95%-1.98B----4.72%-2.04B----5.10%-2.14B----5.26%-2.25B-----0.04%-2.38B----
Purchase of intangible assets -15.11%-3.56B-----6.66%-3.09B-----5.46%-2.9B----4.85%-2.75B-----20.74%-2.89B----
Recovery of cash from investments --51M------------------------------------
Cash on investment 76.60%-84M-26.42%-67M-125.79%-359M52.68%-53M-1.92%-159M-2.75%-112M47.30%-156M58.71%-109M-322.86%-296M---264M
Other items in the investment business -----11.03%-2.97B-----30.42%-2.68B----10.55%-2.05B-----3.57%-2.29B104.69%85M-2.41%-2.21B
Net cash from investment operations -0.35%-5.81B-11.33%-3.04B-11.12%-5.79B-26.12%-2.73B-7.68%-5.21B9.95%-2.16B10.48%-4.84B3.07%-2.4B18.28%-5.41B-14.62%-2.48B
Net cash before financing -4.95%5.81B-13.03%2.28B1.16%6.12B0.77%2.62B3.39%6.05B13.55%2.6B11.79%5.85B8.13%2.29B33.44%5.23B-14.09%2.12B
Cash flow from financing activities
New borrowing 33.81%40.05B38.94%18.64B30.23%29.93B-8.32%13.42B0.79%22.98B21.47%14.64B43.31%22.8B51.90%12.05B-18.45%15.91B-16.93%7.93B
Refund -12.81%-37.36B-----44.02%-33.12B-----2.19%-22.99B-----55.53%-22.5B----18.23%-14.47B----
Issuing shares --31M----------------------43M------------
Dividends paid - financing -7.08%-6.29B-----2.94%-5.88B-----2.37%-5.71B-----2.35%-5.58B-----1.81%-5.45B----
Other items of the financing business -117.37%-796M-31.75%-21.33B517.65%4.58B6.95%-16.19B85.50%742M-14.74%-17.4B-43.74%400M-44.96%-15.17B-10.57%711M16.95%-10.46B
Net cash from financing operations 3.11%-5.71B3.03%-2.69B8.05%-5.89B-0.33%-2.78B-2.99%-6.41B11.29%-2.77B-26.53%-6.22B-23.19%-3.12B-14.89%-4.92B17.02%-2.53B
Effect of rate -----75.00%2M12.50%-7M233.33%8M81.40%-8M50.00%-6M-1,533.33%-43M-340.00%-12M-90.91%3M183.33%5M
Net Cash -52.86%107M-162.66%-415M163.23%227M6.51%-158M3.23%-359M79.66%-169M-217.41%-371M-99.76%-831M188.27%316M29.25%-416M
Begining period cash 13.50%1.85B13.50%1.85B-18.38%1.63B-18.38%1.63B-17.17%2B-17.17%2B15.25%2.41B15.25%2.41B-13.45%2.09B-13.45%2.09B
Cash at the end 5.78%1.96B-2.91%1.44B13.50%1.85B-18.77%1.48B-18.38%1.63B16.20%1.82B-17.17%2B-6.72%1.57B15.25%2.41B-7.79%1.68B
Cash balance analysis
Cash and bank balance ----15.37%2.11B-----19.68%1.83B-----8.74%2.28B----10.65%2.49B-----7.51%2.25B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More