HK Stock MarketDetailed Quotes

CHINA ALUMCAN (06898)

Watchlist
  • 0.720
  • 0.0000.00%
Market Closed May 22 09:00 CST
679.71MMarket Cap36.00P/E (TTM)

CHINA ALUMCAN (06898) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
0.33%24.26M
-12.06%18.69M
-18.82%24.18M
-5.39%21.26M
28.93%29.79M
52.92%22.47M
10.55%23.1M
-5.50%14.69M
-27.28%20.9M
-17.70%15.55M
Profit adjustment
Interest (income) - adjustment
60.05%-326K
30.09%-223K
-3.95%-816K
-19.92%-319K
56.51%-785K
31.27%-266K
-119.85%-1.81M
-11.85%-387K
-18.30%-821K
-21.40%-346K
Dividend (income)- adjustment
40.31%-379K
---376K
---635K
----
----
----
----
----
----
----
Investment loss (gain)
----
-63.73%-781K
----
-121.86%-477K
----
---215K
----
----
----
----
Impairment and provisions:
-28.26%2.9M
268.48%1.09M
-41.17%4.04M
-713.33%-644K
177.65%6.87M
-87.96%105K
-28.23%2.47M
-18.81%872K
131.50%3.45M
57.02%1.07M
-Impairment of property, plant and equipment (reversal)
-48.41%2.09M
----
-37.48%4.05M
----
208.13%6.48M
----
80.36%2.1M
----
--1.17M
----
-Impairmen of inventory (reversal)
-35.83%419K
647.10%848K
806.94%653K
-203.92%-155K
-59.78%72K
-153.13%-51K
-85.45%179K
-72.88%96K
28.13%1.23M
--354K
-Other impairments and provisions
158.82%390K
148.47%237K
-309.15%-663K
-413.46%-489K
65.10%317K
-79.90%156K
-81.73%192K
7.78%776K
98.68%1.05M
5.26%720K
Revaluation surplus:
--2.26M
----
----
----
----
----
----
----
----
----
-Other fair value changes
--2.26M
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
-97.52%19K
-85.71%17K
835.37%767K
2,875.00%119K
2,633.33%82K
100.00%4K
-98.05%3K
-83.33%2K
1,000.00%154K
33.33%12K
-Loss (gain) on sale of property, machinery and equipment
-97.52%19K
-85.71%17K
835.37%767K
2,875.00%119K
2,633.33%82K
100.00%4K
-98.05%3K
-83.33%2K
1,000.00%154K
33.33%12K
Depreciation and amortization:
-5.62%16.68M
-3.52%8.44M
1.85%17.67M
-10.71%8.75M
-14.68%17.35M
-4.26%9.8M
-1.42%20.34M
0.94%10.23M
0.44%20.63M
-0.64%10.14M
Financial expense
-50.00%10K
-33.33%6K
25.00%20K
12.50%9K
-42.86%16K
-55.56%8K
-71.72%28K
-74.29%18K
-37.34%99K
6.06%70K
Special items
-63.04%-794K
----
25.08%-487K
----
---650K
----
----
----
----
----
Operating profit before the change of operating capital
-0.25%44.63M
-6.38%26.86M
-15.05%44.75M
-10.06%28.69M
19.32%52.67M
25.44%31.9M
-0.60%44.14M
-4.02%25.43M
-11.61%44.41M
-10.39%26.5M
Change of operating capital
Inventory (increase) decrease
161.11%3.8M
185.62%1.39M
-1,379.76%-6.22M
64.43%-1.62M
-108.51%-420K
-917.77%-4.56M
248.33%4.94M
-63.97%557K
-840.98%-3.33M
-25.42%1.55M
Accounts receivable (increase)decrease
-439.79%-9.77M
-932.30%-16.95M
143.23%2.88M
119.23%2.04M
108.68%1.18M
42.48%-10.59M
-103.06%-13.62M
-10.12%-18.41M
-198.76%-6.71M
-6,209.81%-16.72M
Accounts payable increase (decrease)
1,982.81%7.27M
485.63%937K
110.95%349K
-76.05%160K
-207.71%-3.19M
-79.93%668K
1,509.05%2.96M
453.74%3.33M
61.18%-210K
109.77%601K
Advance payment increase (decrease)
----
----
----
----
----
----
----
----
20.01%-2.83M
----
prepayments (increase)decrease
418.21%1.07M
223.00%1.94M
84.91%-335K
127.89%600K
-451.82%-2.22M
-1,741.98%-2.15M
338.19%631K
-51.66%131K
-96.33%144K
-39.91%271K
Special items for working capital changes
1.99%-246K
0.80%-124K
1.95%-251K
45.65%-125K
8.24%-256K
-57.53%-230K
-119.57%-279K
-110.00%-146K
-30.10%1.43M
1,181.48%1.46M
Cash  from business operations
13.56%46.75M
-52.78%14.04M
-13.82%41.17M
97.75%29.74M
23.22%47.77M
38.16%15.04M
17.81%38.77M
-20.25%10.89M
-44.57%32.91M
-46.55%13.65M
China income tax paid
-16.18%-3.45M
-32.05%-1.58M
48.86%-2.97M
43.07%-1.2M
-207.15%-5.8M
-4,897.62%-2.1M
45.29%-1.89M
96.49%-42K
10.33%-3.45M
-453.70%-1.2M
Other taxs
20.86%-2.4M
20.97%-2.38M
22.81%-3.03M
-31.39%-3.01M
---3.92M
---2.29M
----
----
----
----
Net cash from operations
16.30%40.91M
-60.51%10.08M
-7.55%35.17M
139.80%25.53M
3.16%38.05M
-1.82%10.65M
25.21%36.88M
-12.93%10.85M
-44.16%29.46M
-47.41%12.46M
Cash flow from investment activities
Interest received - investment
-60.05%326K
-30.09%223K
118.18%816K
19.92%319K
-79.28%374K
-31.27%266K
119.85%1.81M
11.85%387K
18.30%821K
21.40%346K
Dividend received - investment
----
--376K
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
200.00%150K
--150K
Sale of fixed assets
----
789.47%845K
787.98%3.69M
850.00%95K
462.16%416K
--10K
-89.90%74K
----
--733K
--10K
Purchase of fixed assets
94.27%-260K
99.88%-5K
-50.61%-4.54M
-127.49%-4.32M
74.90%-3.01M
50.27%-1.9M
47.27%-12.01M
70.45%-3.82M
-82.15%-22.77M
-172.22%-12.93M
Recovery of cash from investments
-78.20%19.27M
-48.86%19.09M
57.71%88.37M
10.56%37.33M
--56.03M
--33.77M
----
----
----
----
Cash on investment
80.42%-11.32M
----
43.84%-57.85M
88.86%-9.75M
---103M
---87.57M
----
----
----
----
Other items in the investment business
-40.31%379K
----
--635K
----
----
----
----
----
----
----
Net cash from investment operations
-73.05%8.39M
-13.27%20.53M
163.29%31.13M
142.71%23.67M
-385.74%-49.19M
-1,514.95%-55.43M
51.92%-10.13M
72.36%-3.43M
-76.19%-21.07M
-178.27%-12.42M
Net cash before financing
-25.65%49.3M
-37.78%30.62M
694.89%66.31M
209.89%49.21M
-141.66%-11.15M
-704.03%-44.78M
218.87%26.75M
19,935.14%7.41M
-79.43%8.39M
-99.81%37K
Cash flow from financing activities
New borrowing
-52.23%171K
----
-50.21%358K
----
-49.08%719K
----
400.71%1.41M
--1.27M
-97.62%282K
----
Refund
47.79%-224K
2.78%-35K
55.77%-429K
82.94%-36K
25.67%-970K
83.62%-211K
88.99%-1.31M
89.13%-1.29M
---11.85M
---11.85M
Interest paid - financing
50.00%-10K
33.33%-6K
-25.00%-20K
-12.50%-9K
42.86%-16K
55.56%-8K
71.72%-28K
74.29%-18K
37.34%-99K
-16.67%-70K
Dividends paid - financing
37.88%-4.74M
21.08%-644K
-6.61%-7.63M
77.90%-816K
-32.29%-7.16M
-32.13%-3.69M
25.01%-5.41M
53.04%-2.8M
-16.76%-7.22M
-58.85%-5.95M
Issuance expenses and redemption of securities expenses
54.55%-30.1M
----
-32.43%-66.23M
-225.00%-65M
---50.01M
---20M
----
----
----
----
Net cash from financing operations
52.63%-35.14M
98.79%-801K
-29.02%-74.18M
-173.05%-65.98M
-930.04%-57.5M
-716.56%-24.16M
70.83%-5.58M
83.56%-2.96M
-464.25%-19.13M
-374.44%-18M
Effect of rate
278.51%1.79M
-22.47%773K
78.37%-1.01M
118.91%997K
-23.66%-4.65M
-98.38%-5.27M
-204.45%-3.76M
-268.55%-2.66M
-24.71%3.6M
146.62%1.58M
Net Cash
279.83%14.16M
277.80%29.81M
88.53%-7.87M
75.68%-16.77M
-424.23%-68.64M
-1,647.80%-68.94M
297.05%21.17M
124.80%4.45M
-123.33%-10.74M
-169.66%-17.96M
Begining period cash
-22.48%30.62M
-22.48%30.62M
-64.98%39.5M
-64.98%39.5M
18.26%112.79M
18.26%112.79M
-6.97%95.38M
-6.97%95.38M
98.31%102.52M
98.31%102.52M
Cash at the end
52.10%46.58M
157.95%61.21M
-22.48%30.62M
-38.49%23.73M
-64.98%39.5M
-60.30%38.58M
18.26%112.79M
12.81%97.17M
-6.97%95.38M
16.26%86.14M
Cash balance analysis
Cash and bank balance
52.10%46.58M
----
--30.62M
----
----
----
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 0.33%24.26M-12.06%18.69M-18.82%24.18M-5.39%21.26M28.93%29.79M52.92%22.47M10.55%23.1M-5.50%14.69M-27.28%20.9M-17.70%15.55M
Profit adjustment
Interest (income) - adjustment 60.05%-326K30.09%-223K-3.95%-816K-19.92%-319K56.51%-785K31.27%-266K-119.85%-1.81M-11.85%-387K-18.30%-821K-21.40%-346K
Dividend (income)- adjustment 40.31%-379K---376K---635K----------------------------
Investment loss (gain) -----63.73%-781K-----121.86%-477K-------215K----------------
Impairment and provisions: -28.26%2.9M268.48%1.09M-41.17%4.04M-713.33%-644K177.65%6.87M-87.96%105K-28.23%2.47M-18.81%872K131.50%3.45M57.02%1.07M
-Impairment of property, plant and equipment (reversal) -48.41%2.09M-----37.48%4.05M----208.13%6.48M----80.36%2.1M------1.17M----
-Impairmen of inventory (reversal) -35.83%419K647.10%848K806.94%653K-203.92%-155K-59.78%72K-153.13%-51K-85.45%179K-72.88%96K28.13%1.23M--354K
-Other impairments and provisions 158.82%390K148.47%237K-309.15%-663K-413.46%-489K65.10%317K-79.90%156K-81.73%192K7.78%776K98.68%1.05M5.26%720K
Revaluation surplus: --2.26M------------------------------------
-Other fair value changes --2.26M------------------------------------
Asset sale loss (gain): -97.52%19K-85.71%17K835.37%767K2,875.00%119K2,633.33%82K100.00%4K-98.05%3K-83.33%2K1,000.00%154K33.33%12K
-Loss (gain) on sale of property, machinery and equipment -97.52%19K-85.71%17K835.37%767K2,875.00%119K2,633.33%82K100.00%4K-98.05%3K-83.33%2K1,000.00%154K33.33%12K
Depreciation and amortization: -5.62%16.68M-3.52%8.44M1.85%17.67M-10.71%8.75M-14.68%17.35M-4.26%9.8M-1.42%20.34M0.94%10.23M0.44%20.63M-0.64%10.14M
Financial expense -50.00%10K-33.33%6K25.00%20K12.50%9K-42.86%16K-55.56%8K-71.72%28K-74.29%18K-37.34%99K6.06%70K
Special items -63.04%-794K----25.08%-487K-------650K--------------------
Operating profit before the change of operating capital -0.25%44.63M-6.38%26.86M-15.05%44.75M-10.06%28.69M19.32%52.67M25.44%31.9M-0.60%44.14M-4.02%25.43M-11.61%44.41M-10.39%26.5M
Change of operating capital
Inventory (increase) decrease 161.11%3.8M185.62%1.39M-1,379.76%-6.22M64.43%-1.62M-108.51%-420K-917.77%-4.56M248.33%4.94M-63.97%557K-840.98%-3.33M-25.42%1.55M
Accounts receivable (increase)decrease -439.79%-9.77M-932.30%-16.95M143.23%2.88M119.23%2.04M108.68%1.18M42.48%-10.59M-103.06%-13.62M-10.12%-18.41M-198.76%-6.71M-6,209.81%-16.72M
Accounts payable increase (decrease) 1,982.81%7.27M485.63%937K110.95%349K-76.05%160K-207.71%-3.19M-79.93%668K1,509.05%2.96M453.74%3.33M61.18%-210K109.77%601K
Advance payment increase (decrease) --------------------------------20.01%-2.83M----
prepayments (increase)decrease 418.21%1.07M223.00%1.94M84.91%-335K127.89%600K-451.82%-2.22M-1,741.98%-2.15M338.19%631K-51.66%131K-96.33%144K-39.91%271K
Special items for working capital changes 1.99%-246K0.80%-124K1.95%-251K45.65%-125K8.24%-256K-57.53%-230K-119.57%-279K-110.00%-146K-30.10%1.43M1,181.48%1.46M
Cash  from business operations 13.56%46.75M-52.78%14.04M-13.82%41.17M97.75%29.74M23.22%47.77M38.16%15.04M17.81%38.77M-20.25%10.89M-44.57%32.91M-46.55%13.65M
China income tax paid -16.18%-3.45M-32.05%-1.58M48.86%-2.97M43.07%-1.2M-207.15%-5.8M-4,897.62%-2.1M45.29%-1.89M96.49%-42K10.33%-3.45M-453.70%-1.2M
Other taxs 20.86%-2.4M20.97%-2.38M22.81%-3.03M-31.39%-3.01M---3.92M---2.29M----------------
Net cash from operations 16.30%40.91M-60.51%10.08M-7.55%35.17M139.80%25.53M3.16%38.05M-1.82%10.65M25.21%36.88M-12.93%10.85M-44.16%29.46M-47.41%12.46M
Cash flow from investment activities
Interest received - investment -60.05%326K-30.09%223K118.18%816K19.92%319K-79.28%374K-31.27%266K119.85%1.81M11.85%387K18.30%821K21.40%346K
Dividend received - investment ------376K--------------------------------
Decrease in deposits (increase) --------------------------------200.00%150K--150K
Sale of fixed assets ----789.47%845K787.98%3.69M850.00%95K462.16%416K--10K-89.90%74K------733K--10K
Purchase of fixed assets 94.27%-260K99.88%-5K-50.61%-4.54M-127.49%-4.32M74.90%-3.01M50.27%-1.9M47.27%-12.01M70.45%-3.82M-82.15%-22.77M-172.22%-12.93M
Recovery of cash from investments -78.20%19.27M-48.86%19.09M57.71%88.37M10.56%37.33M--56.03M--33.77M----------------
Cash on investment 80.42%-11.32M----43.84%-57.85M88.86%-9.75M---103M---87.57M----------------
Other items in the investment business -40.31%379K------635K----------------------------
Net cash from investment operations -73.05%8.39M-13.27%20.53M163.29%31.13M142.71%23.67M-385.74%-49.19M-1,514.95%-55.43M51.92%-10.13M72.36%-3.43M-76.19%-21.07M-178.27%-12.42M
Net cash before financing -25.65%49.3M-37.78%30.62M694.89%66.31M209.89%49.21M-141.66%-11.15M-704.03%-44.78M218.87%26.75M19,935.14%7.41M-79.43%8.39M-99.81%37K
Cash flow from financing activities
New borrowing -52.23%171K-----50.21%358K-----49.08%719K----400.71%1.41M--1.27M-97.62%282K----
Refund 47.79%-224K2.78%-35K55.77%-429K82.94%-36K25.67%-970K83.62%-211K88.99%-1.31M89.13%-1.29M---11.85M---11.85M
Interest paid - financing 50.00%-10K33.33%-6K-25.00%-20K-12.50%-9K42.86%-16K55.56%-8K71.72%-28K74.29%-18K37.34%-99K-16.67%-70K
Dividends paid - financing 37.88%-4.74M21.08%-644K-6.61%-7.63M77.90%-816K-32.29%-7.16M-32.13%-3.69M25.01%-5.41M53.04%-2.8M-16.76%-7.22M-58.85%-5.95M
Issuance expenses and redemption of securities expenses 54.55%-30.1M-----32.43%-66.23M-225.00%-65M---50.01M---20M----------------
Net cash from financing operations 52.63%-35.14M98.79%-801K-29.02%-74.18M-173.05%-65.98M-930.04%-57.5M-716.56%-24.16M70.83%-5.58M83.56%-2.96M-464.25%-19.13M-374.44%-18M
Effect of rate 278.51%1.79M-22.47%773K78.37%-1.01M118.91%997K-23.66%-4.65M-98.38%-5.27M-204.45%-3.76M-268.55%-2.66M-24.71%3.6M146.62%1.58M
Net Cash 279.83%14.16M277.80%29.81M88.53%-7.87M75.68%-16.77M-424.23%-68.64M-1,647.80%-68.94M297.05%21.17M124.80%4.45M-123.33%-10.74M-169.66%-17.96M
Begining period cash -22.48%30.62M-22.48%30.62M-64.98%39.5M-64.98%39.5M18.26%112.79M18.26%112.79M-6.97%95.38M-6.97%95.38M98.31%102.52M98.31%102.52M
Cash at the end 52.10%46.58M157.95%61.21M-22.48%30.62M-38.49%23.73M-64.98%39.5M-60.30%38.58M18.26%112.79M12.81%97.17M-6.97%95.38M16.26%86.14M
Cash balance analysis
Cash and bank balance 52.10%46.58M------30.62M----------------------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More