HK Stock MarketDetailed Quotes

CRYOFOCUS-B (06922)

Watchlist
  • 5.500
  • -0.150-2.65%
Trading May 6 13:35 CST
1.35BMarket Cap-31.79P/E (TTM)

CRYOFOCUS-B (06922) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax
60.00%-44.46M
51.36%-27.22M
-5.10%-111.14M
-17.97%-55.95M
10.62%-105.75M
-5.75%-47.43M
6.47%-118.32M
---44.85M
20.61%-126.5M
-50.80%-92.96M
Profit adjustment
Investment loss (gain)
----
----
----
----
----
----
82.88%-463K
---445K
-115.97%-2.7M
-112.98%-2.17M
Impairment and provisions:
-101.90%-187K
-36.35%1.78M
1,697.08%9.85M
8,834.38%2.8M
508.89%548K
49.21%-32K
-38.78%90K
---63K
212.77%147K
293.85%126K
-Impairment of property, plant and equipment (reversal)
----
----
--6.38M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
-42.11%143K
----
-11.47%247K
----
342.61%279K
----
-496.55%-115K
----
-32.56%29K
169.74%53K
-Other impairments and provisions
-110.25%-330K
-36.35%1.78M
1,096.28%3.22M
8,834.38%2.8M
31.22%269K
49.21%-32K
73.73%205K
---63K
2,850.00%118K
461.54%73K
Revaluation surplus:
----
----
----
----
----
----
----
----
----
94.68%-24K
-Other fair value changes
----
----
----
----
----
----
----
----
----
94.68%-24K
Asset sale loss (gain):
866.67%58K
-944.44%-94K
--6K
-181.82%-9K
----
--11K
-99.12%1K
----
--114K
--57K
-Loss (gain) on sale of property, machinery and equipment
866.67%58K
----
--6K
----
----
----
-99.19%1K
----
--123K
--66K
-Loss (gain) from selling other assets
----
-944.44%-94K
----
-181.82%-9K
----
--11K
----
----
---9K
---9K
Depreciation and amortization:
-21.88%9.26M
-10.65%2.98M
25.75%11.86M
-23.96%3.33M
23.50%9.43M
16.20%4.38M
70.78%7.63M
--3.77M
42.04%4.47M
19.08%2.77M
-Amortization of intangible assets
-84.21%3K
----
5.56%19K
----
-5.26%18K
0.00%9K
280.00%19K
--9K
--5K
--2K
Financial expense
79.25%1.95M
141.97%1.06M
67.28%1.09M
30.54%436K
10.90%651K
23.70%334K
56.53%587K
--270K
772.09%375K
529.73%233K
Exchange Loss (gain)
110.26%119K
117.65%147K
31.76%-1.16M
73.80%-833K
35.16%-1.7M
-121.38%-3.18M
-562.43%-2.62M
---1.44M
18,800.00%567K
---166K
Special items
-12.42%14.63M
-11.24%7.58M
-15.92%16.71M
-14.04%8.54M
-2.36%19.87M
-2.24%9.94M
-70.42%20.35M
--10.17M
-38.72%68.8M
110.55%66.58M
Adjustment items
--80K
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
74.53%-18.54M
66.98%-13.77M
5.40%-72.8M
-15.89%-41.69M
17.03%-76.95M
-10.39%-35.97M
-69.44%-92.74M
---32.59M
-20.60%-54.73M
12.47%-25.56M
Change of operating capital
Inventory (increase) decrease
45.38%-3.15M
-10.06%2.3M
-22.53%-5.77M
149.09%2.56M
42.04%-4.71M
9.04%-5.21M
-124.16%-8.12M
---5.72M
-150.07%-3.62M
-20.48%-2.15M
Accounts receivable (increase)decrease
----
----
----
----
----
---19K
----
----
----
----
Accounts payable increase (decrease)
624.42%14.09M
166.74%4.22M
49.99%-2.69M
39.03%-6.32M
-154.53%-5.37M
-194.43%-10.36M
115.25%9.85M
--10.97M
-48.65%4.58M
-155.10%-2.07M
prepayments (increase)decrease
27.24%-2.72M
110.23%399K
42.90%-3.73M
45.60%-3.9M
21.36%-6.54M
42.74%-7.17M
-129.44%-8.32M
---12.53M
-473.99%-3.62M
10.65%-2.65M
Special items for working capital changes
103.67%4.5M
----
194.85%2.21M
---1.04M
---2.33M
----
----
----
----
----
Cash  from business operations
92.97%-5.82M
86.40%-6.85M
13.68%-82.77M
14.19%-50.39M
3.45%-95.89M
-47.32%-58.73M
-73.03%-99.32M
---39.86M
-64.99%-57.4M
-15.66%-32.42M
Other taxs
----
---6K
---134K
----
----
----
----
----
----
----
Special items of business
----
----
----
----
----
1,000.00%486K
146.85%2.38M
---54K
-959.63%-5.09M
-574.89%-3.06M
Net cash from operations
92.98%-5.82M
86.39%-6.86M
13.54%-82.91M
13.48%-50.39M
1.08%-95.89M
-45.91%-58.24M
-55.12%-96.94M
---39.92M
-82.73%-62.49M
-24.57%-35.49M
Cash flow from investment activities
Sale of fixed assets
----
----
----
--6K
----
----
----
----
----
----
Purchase of fixed assets
59.04%-770K
96.63%-48K
87.55%-1.88M
21.36%-1.43M
-115.45%-15.1M
18.96%-1.81M
43.63%-7.01M
---2.24M
-720.86%-12.44M
-1,067.75%-11.88M
Purchase of intangible assets
----
----
----
----
----
----
----
----
---64K
----
Recovery of cash from investments
----
----
----
----
----
----
-67.27%243.1M
--209.85M
434.33%742.83M
555.31%744.63M
Cash on investment
----
----
----
----
----
----
66.14%-243.1M
---209.85M
-540.87%-717.9M
-643.42%-728.7M
Other items in the investment business
----
----
----
----
----
----
-85.63%463K
--445K
111.48%3.22M
128.12%2.76M
Net cash from investment operations
59.04%-770K
96.62%-48K
87.55%-1.88M
21.69%-1.42M
-130.69%-15.1M
-1.17%-1.81M
-141.83%-6.55M
---1.79M
-42.05%15.65M
-56.89%6.81M
Net cash before financing
92.23%-6.59M
86.67%-6.91M
23.61%-84.79M
13.73%-51.81M
-7.26%-111M
-43.99%-60.06M
-120.94%-103.48M
---41.71M
-551.43%-46.84M
-126.05%-28.67M
Cash flow from financing activities
New borrowing
109.79%74.98M
259.24%71.85M
--35.74M
--20M
----
----
----
----
----
----
Refund
-1,206.62%-75M
---45.26M
---5.74M
----
----
----
----
----
----
----
Issuing shares
----
----
----
----
----
----
-8.25%187.52M
----
--204.38M
--209.86M
Interest paid - financing
-130.33%-896K
-715.79%-465K
---389K
---57K
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
45.96%-8.24M
-63.84%-8.24M
-248.97%-15.24M
---5.03M
---4.37M
---8.28M
Net cash from financing operations
-112.79%-3.26M
47.75%25.36M
286.10%25.47M
266.86%17.16M
-108.08%-13.68M
-66.06%-10.29M
-14.34%169.4M
---6.19M
32,624.18%197.75M
36,945.30%200.07M
Effect of rate
-142.01%-578K
-128.89%-234K
-17.06%1.38M
-72.38%810K
-37.14%1.66M
92.33%2.93M
599.81%2.64M
--1.53M
-444.33%-528K
556.82%201K
Net Cash
83.40%-9.85M
153.25%18.45M
52.42%-59.32M
50.74%-34.65M
-289.15%-124.68M
-46.84%-70.34M
-56.32%65.92M
---47.9M
2,035.23%150.91M
1,395.71%171.4M
Begining period cash
-56.04%45.46M
-56.04%45.46M
-54.33%103.4M
-54.33%103.4M
43.43%226.42M
43.43%226.42M
2,008.83%157.87M
--157.87M
-51.33%7.49M
-51.33%7.49M
Cash at the end
-22.93%35.03M
-8.46%63.68M
-56.04%45.46M
-56.25%69.56M
-54.33%103.4M
42.63%159.01M
43.43%226.42M
--111.49M
2,008.83%157.87M
8,391.37%179.08M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax 60.00%-44.46M51.36%-27.22M-5.10%-111.14M-17.97%-55.95M10.62%-105.75M-5.75%-47.43M6.47%-118.32M---44.85M20.61%-126.5M-50.80%-92.96M
Profit adjustment
Investment loss (gain) ------------------------82.88%-463K---445K-115.97%-2.7M-112.98%-2.17M
Impairment and provisions: -101.90%-187K-36.35%1.78M1,697.08%9.85M8,834.38%2.8M508.89%548K49.21%-32K-38.78%90K---63K212.77%147K293.85%126K
-Impairment of property, plant and equipment (reversal) ----------6.38M----------------------------
-Impairmen of inventory (reversal) -42.11%143K-----11.47%247K----342.61%279K-----496.55%-115K-----32.56%29K169.74%53K
-Other impairments and provisions -110.25%-330K-36.35%1.78M1,096.28%3.22M8,834.38%2.8M31.22%269K49.21%-32K73.73%205K---63K2,850.00%118K461.54%73K
Revaluation surplus: ------------------------------------94.68%-24K
-Other fair value changes ------------------------------------94.68%-24K
Asset sale loss (gain): 866.67%58K-944.44%-94K--6K-181.82%-9K------11K-99.12%1K------114K--57K
-Loss (gain) on sale of property, machinery and equipment 866.67%58K------6K-------------99.19%1K------123K--66K
-Loss (gain) from selling other assets -----944.44%-94K-----181.82%-9K------11K-----------9K---9K
Depreciation and amortization: -21.88%9.26M-10.65%2.98M25.75%11.86M-23.96%3.33M23.50%9.43M16.20%4.38M70.78%7.63M--3.77M42.04%4.47M19.08%2.77M
-Amortization of intangible assets -84.21%3K----5.56%19K-----5.26%18K0.00%9K280.00%19K--9K--5K--2K
Financial expense 79.25%1.95M141.97%1.06M67.28%1.09M30.54%436K10.90%651K23.70%334K56.53%587K--270K772.09%375K529.73%233K
Exchange Loss (gain) 110.26%119K117.65%147K31.76%-1.16M73.80%-833K35.16%-1.7M-121.38%-3.18M-562.43%-2.62M---1.44M18,800.00%567K---166K
Special items -12.42%14.63M-11.24%7.58M-15.92%16.71M-14.04%8.54M-2.36%19.87M-2.24%9.94M-70.42%20.35M--10.17M-38.72%68.8M110.55%66.58M
Adjustment items --80K------------------------------------
Operating profit before the change of operating capital 74.53%-18.54M66.98%-13.77M5.40%-72.8M-15.89%-41.69M17.03%-76.95M-10.39%-35.97M-69.44%-92.74M---32.59M-20.60%-54.73M12.47%-25.56M
Change of operating capital
Inventory (increase) decrease 45.38%-3.15M-10.06%2.3M-22.53%-5.77M149.09%2.56M42.04%-4.71M9.04%-5.21M-124.16%-8.12M---5.72M-150.07%-3.62M-20.48%-2.15M
Accounts receivable (increase)decrease -----------------------19K----------------
Accounts payable increase (decrease) 624.42%14.09M166.74%4.22M49.99%-2.69M39.03%-6.32M-154.53%-5.37M-194.43%-10.36M115.25%9.85M--10.97M-48.65%4.58M-155.10%-2.07M
prepayments (increase)decrease 27.24%-2.72M110.23%399K42.90%-3.73M45.60%-3.9M21.36%-6.54M42.74%-7.17M-129.44%-8.32M---12.53M-473.99%-3.62M10.65%-2.65M
Special items for working capital changes 103.67%4.5M----194.85%2.21M---1.04M---2.33M--------------------
Cash  from business operations 92.97%-5.82M86.40%-6.85M13.68%-82.77M14.19%-50.39M3.45%-95.89M-47.32%-58.73M-73.03%-99.32M---39.86M-64.99%-57.4M-15.66%-32.42M
Other taxs -------6K---134K----------------------------
Special items of business --------------------1,000.00%486K146.85%2.38M---54K-959.63%-5.09M-574.89%-3.06M
Net cash from operations 92.98%-5.82M86.39%-6.86M13.54%-82.91M13.48%-50.39M1.08%-95.89M-45.91%-58.24M-55.12%-96.94M---39.92M-82.73%-62.49M-24.57%-35.49M
Cash flow from investment activities
Sale of fixed assets --------------6K------------------------
Purchase of fixed assets 59.04%-770K96.63%-48K87.55%-1.88M21.36%-1.43M-115.45%-15.1M18.96%-1.81M43.63%-7.01M---2.24M-720.86%-12.44M-1,067.75%-11.88M
Purchase of intangible assets -----------------------------------64K----
Recovery of cash from investments -------------------------67.27%243.1M--209.85M434.33%742.83M555.31%744.63M
Cash on investment ------------------------66.14%-243.1M---209.85M-540.87%-717.9M-643.42%-728.7M
Other items in the investment business -------------------------85.63%463K--445K111.48%3.22M128.12%2.76M
Net cash from investment operations 59.04%-770K96.62%-48K87.55%-1.88M21.69%-1.42M-130.69%-15.1M-1.17%-1.81M-141.83%-6.55M---1.79M-42.05%15.65M-56.89%6.81M
Net cash before financing 92.23%-6.59M86.67%-6.91M23.61%-84.79M13.73%-51.81M-7.26%-111M-43.99%-60.06M-120.94%-103.48M---41.71M-551.43%-46.84M-126.05%-28.67M
Cash flow from financing activities
New borrowing 109.79%74.98M259.24%71.85M--35.74M--20M------------------------
Refund -1,206.62%-75M---45.26M---5.74M----------------------------
Issuing shares -------------------------8.25%187.52M------204.38M--209.86M
Interest paid - financing -130.33%-896K-715.79%-465K---389K---57K------------------------
Issuance expenses and redemption of securities expenses ----------------45.96%-8.24M-63.84%-8.24M-248.97%-15.24M---5.03M---4.37M---8.28M
Net cash from financing operations -112.79%-3.26M47.75%25.36M286.10%25.47M266.86%17.16M-108.08%-13.68M-66.06%-10.29M-14.34%169.4M---6.19M32,624.18%197.75M36,945.30%200.07M
Effect of rate -142.01%-578K-128.89%-234K-17.06%1.38M-72.38%810K-37.14%1.66M92.33%2.93M599.81%2.64M--1.53M-444.33%-528K556.82%201K
Net Cash 83.40%-9.85M153.25%18.45M52.42%-59.32M50.74%-34.65M-289.15%-124.68M-46.84%-70.34M-56.32%65.92M---47.9M2,035.23%150.91M1,395.71%171.4M
Begining period cash -56.04%45.46M-56.04%45.46M-54.33%103.4M-54.33%103.4M43.43%226.42M43.43%226.42M2,008.83%157.87M--157.87M-51.33%7.49M-51.33%7.49M
Cash at the end -22.93%35.03M-8.46%63.68M-56.04%45.46M-56.25%69.56M-54.33%103.4M42.63%159.01M43.43%226.42M--111.49M2,008.83%157.87M8,391.37%179.08M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More