HK Stock MarketDetailed Quotes

CRYOFOCUS-B (06922)

Watchlist
  • 6.570
  • +0.010+0.15%
Noon Break Jan 16 11:22 CST
1.57BMarket Cap-18.83P/E (TTM)

CRYOFOCUS-B (06922) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
51.36%-27.22M
-5.10%-111.14M
-17.97%-55.95M
10.62%-105.75M
-5.75%-47.43M
6.47%-118.32M
---44.85M
20.61%-126.5M
-50.80%-92.96M
---159.33M
Profit adjustment
Investment loss (gain)
----
----
----
----
----
82.88%-463K
---445K
-115.97%-2.7M
-112.98%-2.17M
---1.25M
Impairment and provisions:
-36.35%1.78M
1,697.08%9.85M
8,834.38%2.8M
508.89%548K
49.21%-32K
-38.78%90K
---63K
212.77%147K
293.85%126K
--47K
-Impairment of property, plant and equipment (reversal)
----
--6.38M
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
-11.47%247K
----
342.61%279K
----
-496.55%-115K
----
-32.56%29K
169.74%53K
--43K
-Other impairments and provisions
-36.35%1.78M
1,096.28%3.22M
8,834.38%2.8M
31.22%269K
49.21%-32K
73.73%205K
---63K
2,850.00%118K
461.54%73K
--4K
Revaluation surplus:
----
----
----
----
----
----
----
----
94.68%-24K
---305K
-Other fair value changes
----
----
----
----
----
----
----
----
94.68%-24K
---305K
Asset sale loss (gain):
-944.44%-94K
--6K
-181.82%-9K
----
--11K
-99.12%1K
----
--114K
--57K
----
-Loss (gain) on sale of property, machinery and equipment
----
--6K
----
----
----
-99.19%1K
----
--123K
--66K
----
-Loss (gain) from selling other assets
-944.44%-94K
----
-181.82%-9K
----
--11K
----
----
---9K
---9K
----
Depreciation and amortization:
-10.65%2.98M
25.75%11.86M
-23.96%3.33M
23.50%9.43M
16.20%4.38M
70.78%7.63M
--3.77M
42.04%4.47M
19.08%2.77M
--3.15M
-Amortization of intangible assets
----
5.56%19K
----
-5.26%18K
0.00%9K
280.00%19K
--9K
--5K
--2K
----
Financial expense
141.97%1.06M
67.28%1.09M
30.54%436K
10.90%651K
23.70%334K
56.53%587K
--270K
772.09%375K
529.73%233K
--43K
Exchange Loss (gain)
117.65%147K
31.76%-1.16M
73.80%-833K
35.16%-1.7M
-121.38%-3.18M
-562.43%-2.62M
---1.44M
18,800.00%567K
---166K
--3K
Special items
-11.24%7.58M
-15.92%16.71M
-14.04%8.54M
-2.36%19.87M
-2.24%9.94M
-70.42%20.35M
--10.17M
-38.72%68.8M
110.55%66.58M
--112.27M
Operating profit before the change of operating capital
66.98%-13.77M
5.40%-72.8M
-15.89%-41.69M
17.03%-76.95M
-10.39%-35.97M
-69.44%-92.74M
---32.59M
-20.60%-54.73M
12.47%-25.56M
---45.39M
Change of operating capital
Inventory (increase) decrease
-10.06%2.3M
-22.53%-5.77M
149.09%2.56M
42.04%-4.71M
9.04%-5.21M
-124.16%-8.12M
---5.72M
-150.07%-3.62M
-20.48%-2.15M
---1.45M
Accounts receivable (increase)decrease
----
----
----
----
---19K
----
----
----
----
--2.16M
Accounts payable increase (decrease)
166.74%4.22M
49.99%-2.69M
39.03%-6.32M
-154.53%-5.37M
-194.43%-10.36M
115.25%9.85M
--10.97M
-48.65%4.58M
-155.10%-2.07M
--8.91M
prepayments (increase)decrease
110.23%399K
42.90%-3.73M
45.60%-3.9M
21.36%-6.54M
42.74%-7.17M
-129.44%-8.32M
---12.53M
-473.99%-3.62M
10.65%-2.65M
--969K
Special items for working capital changes
--0
194.85%2.21M
---1.04M
---2.33M
----
----
----
----
----
----
Cash  from business operations
86.40%-6.85M
13.68%-82.77M
14.19%-50.39M
3.45%-95.89M
-47.32%-58.73M
-73.03%-99.32M
---39.86M
-64.99%-57.4M
-15.66%-32.42M
---34.79M
Other taxs
---6K
---134K
----
----
----
----
----
----
----
----
Special items of business
----
----
----
----
1,000.00%486K
146.85%2.38M
---54K
-959.63%-5.09M
-574.89%-3.06M
--592K
Net cash from operations
86.39%-6.86M
13.54%-82.91M
13.48%-50.39M
1.08%-95.89M
-45.91%-58.24M
-55.12%-96.94M
---39.92M
-82.73%-62.49M
-24.57%-35.49M
---34.2M
Cash flow from investment activities
Sale of fixed assets
----
----
--6K
----
----
----
----
----
----
----
Purchase of fixed assets
96.63%-48K
87.55%-1.88M
21.36%-1.43M
-115.45%-15.1M
18.96%-1.81M
43.63%-7.01M
---2.24M
-720.86%-12.44M
-1,067.75%-11.88M
---1.52M
Purchase of intangible assets
----
----
----
----
----
----
----
---64K
----
----
Recovery of cash from investments
----
----
----
----
----
-67.27%243.1M
--209.85M
434.33%742.83M
555.31%744.63M
--139.02M
Cash on investment
----
----
----
----
----
66.14%-243.1M
---209.85M
-540.87%-717.9M
-643.42%-728.7M
---112.02M
Other items in the investment business
----
----
----
----
----
-85.63%463K
--445K
111.48%3.22M
128.12%2.76M
--1.52M
Net cash from investment operations
96.62%-48K
87.55%-1.88M
21.69%-1.42M
-130.69%-15.1M
-1.17%-1.81M
-141.83%-6.55M
---1.79M
-42.05%15.65M
-56.89%6.81M
--27.01M
Net cash before financing
86.67%-6.91M
23.61%-84.79M
13.73%-51.81M
-7.26%-111M
-43.99%-60.06M
-120.94%-103.48M
---41.71M
-551.43%-46.84M
-126.05%-28.67M
---7.19M
Cash flow from financing activities
New borrowing
259.24%71.85M
--35.74M
--20M
----
----
----
----
----
----
----
Refund
---45.26M
---5.74M
----
----
----
----
----
----
----
----
Issuing shares
----
----
----
----
----
-8.25%187.52M
----
--204.38M
--209.86M
----
Interest paid - financing
-715.79%-465K
---389K
---57K
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
45.96%-8.24M
-63.84%-8.24M
-248.97%-15.24M
---5.03M
---4.37M
---8.28M
----
Net cash from financing operations
47.75%25.36M
286.10%25.47M
266.86%17.16M
-108.08%-13.68M
-66.06%-10.29M
-14.34%169.4M
---6.19M
32,624.18%197.75M
36,945.30%200.07M
---608K
Effect of rate
-128.89%-234K
-17.06%1.38M
-72.38%810K
-37.14%1.66M
92.33%2.93M
599.81%2.64M
--1.53M
-444.33%-528K
556.82%201K
---97K
Net Cash
153.25%18.45M
52.42%-59.32M
50.74%-34.65M
-289.15%-124.68M
-46.84%-70.34M
-56.32%65.92M
---47.9M
2,035.23%150.91M
1,395.71%171.4M
---7.8M
Begining period cash
-56.04%45.46M
-54.33%103.4M
-54.33%103.4M
43.43%226.42M
43.43%226.42M
2,008.83%157.87M
--157.87M
-51.33%7.49M
-51.33%7.49M
--15.38M
Cash at the end
-8.46%63.68M
-56.04%45.46M
-56.25%69.56M
-54.33%103.4M
42.63%159.01M
43.43%226.42M
--111.49M
2,008.83%157.87M
8,391.37%179.08M
--7.49M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young Accounting Firm
--
Ernst & Young Accounting Firm
--
Ernst & Young Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 51.36%-27.22M-5.10%-111.14M-17.97%-55.95M10.62%-105.75M-5.75%-47.43M6.47%-118.32M---44.85M20.61%-126.5M-50.80%-92.96M---159.33M
Profit adjustment
Investment loss (gain) --------------------82.88%-463K---445K-115.97%-2.7M-112.98%-2.17M---1.25M
Impairment and provisions: -36.35%1.78M1,697.08%9.85M8,834.38%2.8M508.89%548K49.21%-32K-38.78%90K---63K212.77%147K293.85%126K--47K
-Impairment of property, plant and equipment (reversal) ------6.38M--------------------------------
-Impairmen of inventory (reversal) -----11.47%247K----342.61%279K-----496.55%-115K-----32.56%29K169.74%53K--43K
-Other impairments and provisions -36.35%1.78M1,096.28%3.22M8,834.38%2.8M31.22%269K49.21%-32K73.73%205K---63K2,850.00%118K461.54%73K--4K
Revaluation surplus: --------------------------------94.68%-24K---305K
-Other fair value changes --------------------------------94.68%-24K---305K
Asset sale loss (gain): -944.44%-94K--6K-181.82%-9K------11K-99.12%1K------114K--57K----
-Loss (gain) on sale of property, machinery and equipment ------6K-------------99.19%1K------123K--66K----
-Loss (gain) from selling other assets -944.44%-94K-----181.82%-9K------11K-----------9K---9K----
Depreciation and amortization: -10.65%2.98M25.75%11.86M-23.96%3.33M23.50%9.43M16.20%4.38M70.78%7.63M--3.77M42.04%4.47M19.08%2.77M--3.15M
-Amortization of intangible assets ----5.56%19K-----5.26%18K0.00%9K280.00%19K--9K--5K--2K----
Financial expense 141.97%1.06M67.28%1.09M30.54%436K10.90%651K23.70%334K56.53%587K--270K772.09%375K529.73%233K--43K
Exchange Loss (gain) 117.65%147K31.76%-1.16M73.80%-833K35.16%-1.7M-121.38%-3.18M-562.43%-2.62M---1.44M18,800.00%567K---166K--3K
Special items -11.24%7.58M-15.92%16.71M-14.04%8.54M-2.36%19.87M-2.24%9.94M-70.42%20.35M--10.17M-38.72%68.8M110.55%66.58M--112.27M
Operating profit before the change of operating capital 66.98%-13.77M5.40%-72.8M-15.89%-41.69M17.03%-76.95M-10.39%-35.97M-69.44%-92.74M---32.59M-20.60%-54.73M12.47%-25.56M---45.39M
Change of operating capital
Inventory (increase) decrease -10.06%2.3M-22.53%-5.77M149.09%2.56M42.04%-4.71M9.04%-5.21M-124.16%-8.12M---5.72M-150.07%-3.62M-20.48%-2.15M---1.45M
Accounts receivable (increase)decrease -------------------19K------------------2.16M
Accounts payable increase (decrease) 166.74%4.22M49.99%-2.69M39.03%-6.32M-154.53%-5.37M-194.43%-10.36M115.25%9.85M--10.97M-48.65%4.58M-155.10%-2.07M--8.91M
prepayments (increase)decrease 110.23%399K42.90%-3.73M45.60%-3.9M21.36%-6.54M42.74%-7.17M-129.44%-8.32M---12.53M-473.99%-3.62M10.65%-2.65M--969K
Special items for working capital changes --0194.85%2.21M---1.04M---2.33M------------------------
Cash  from business operations 86.40%-6.85M13.68%-82.77M14.19%-50.39M3.45%-95.89M-47.32%-58.73M-73.03%-99.32M---39.86M-64.99%-57.4M-15.66%-32.42M---34.79M
Other taxs ---6K---134K--------------------------------
Special items of business ----------------1,000.00%486K146.85%2.38M---54K-959.63%-5.09M-574.89%-3.06M--592K
Net cash from operations 86.39%-6.86M13.54%-82.91M13.48%-50.39M1.08%-95.89M-45.91%-58.24M-55.12%-96.94M---39.92M-82.73%-62.49M-24.57%-35.49M---34.2M
Cash flow from investment activities
Sale of fixed assets ----------6K----------------------------
Purchase of fixed assets 96.63%-48K87.55%-1.88M21.36%-1.43M-115.45%-15.1M18.96%-1.81M43.63%-7.01M---2.24M-720.86%-12.44M-1,067.75%-11.88M---1.52M
Purchase of intangible assets -------------------------------64K--------
Recovery of cash from investments ---------------------67.27%243.1M--209.85M434.33%742.83M555.31%744.63M--139.02M
Cash on investment --------------------66.14%-243.1M---209.85M-540.87%-717.9M-643.42%-728.7M---112.02M
Other items in the investment business ---------------------85.63%463K--445K111.48%3.22M128.12%2.76M--1.52M
Net cash from investment operations 96.62%-48K87.55%-1.88M21.69%-1.42M-130.69%-15.1M-1.17%-1.81M-141.83%-6.55M---1.79M-42.05%15.65M-56.89%6.81M--27.01M
Net cash before financing 86.67%-6.91M23.61%-84.79M13.73%-51.81M-7.26%-111M-43.99%-60.06M-120.94%-103.48M---41.71M-551.43%-46.84M-126.05%-28.67M---7.19M
Cash flow from financing activities
New borrowing 259.24%71.85M--35.74M--20M----------------------------
Refund ---45.26M---5.74M--------------------------------
Issuing shares ---------------------8.25%187.52M------204.38M--209.86M----
Interest paid - financing -715.79%-465K---389K---57K----------------------------
Issuance expenses and redemption of securities expenses ------------45.96%-8.24M-63.84%-8.24M-248.97%-15.24M---5.03M---4.37M---8.28M----
Net cash from financing operations 47.75%25.36M286.10%25.47M266.86%17.16M-108.08%-13.68M-66.06%-10.29M-14.34%169.4M---6.19M32,624.18%197.75M36,945.30%200.07M---608K
Effect of rate -128.89%-234K-17.06%1.38M-72.38%810K-37.14%1.66M92.33%2.93M599.81%2.64M--1.53M-444.33%-528K556.82%201K---97K
Net Cash 153.25%18.45M52.42%-59.32M50.74%-34.65M-289.15%-124.68M-46.84%-70.34M-56.32%65.92M---47.9M2,035.23%150.91M1,395.71%171.4M---7.8M
Begining period cash -56.04%45.46M-54.33%103.4M-54.33%103.4M43.43%226.42M43.43%226.42M2,008.83%157.87M--157.87M-51.33%7.49M-51.33%7.49M--15.38M
Cash at the end -8.46%63.68M-56.04%45.46M-56.25%69.56M-54.33%103.4M42.63%159.01M43.43%226.42M--111.49M2,008.83%157.87M8,391.37%179.08M--7.49M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young Accounting Firm--Ernst & Young Accounting Firm--Ernst & Young Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More