HK Stock MarketDetailed Quotes

SMOORE INTL (06969)

Watchlist
  • 10.930
  • -0.250-2.24%
Market Closed Jan 16 16:08 CST
67.70BMarket Cap60.05P/E (TTM)

SMOORE INTL (06969) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-14.54%1.66B
----
-34.45%1.94B
----
-52.42%2.95B
----
99.16%6.21B
----
21.45%3.12B
Profit adjustment
Interest (income) - adjustment
----
-25.33%-647.56M
----
-23.79%-516.7M
----
1.61%-417.42M
----
-397.07%-424.23M
----
-1,952.57%-85.35M
Impairment and provisions:
----
-46.18%38.24M
----
483.89%71.06M
----
-53.59%12.17M
----
307.56%26.23M
----
-146.15%-12.64M
-Impairmen of inventory (reversal)
----
-70.64%17.96M
----
595.89%61.18M
----
1,122.67%8.79M
----
105.63%719K
----
-156.74%-12.76M
-Impairment of trade receivables (reversal)
----
105.18%20.28M
----
878.88%9.88M
----
-116.57%-1.27M
----
5,837.21%7.66M
----
-97.36%129K
-Other impairments and provisions
----
----
----
----
----
-73.96%4.65M
----
--17.85M
----
----
Revaluation surplus:
----
-119.71%-8.51M
----
289.55%43.17M
----
83.00%-22.78M
----
-113.21%-133.95M
----
46,605.09%1.01B
-Other fair value changes
----
-119.71%-8.51M
----
289.55%43.17M
----
83.00%-22.78M
----
-113.21%-133.95M
----
46,605.09%1.01B
Asset sale loss (gain):
----
-21.46%59.16M
----
271.96%75.33M
----
15,972.22%20.25M
----
-98.32%126K
----
-46.22%7.48M
-Loss (gain) on sale of property, machinery and equipment
----
-21.46%59.16M
----
271.96%75.33M
----
15,972.22%20.25M
----
-98.32%126K
----
-46.22%7.48M
Depreciation and amortization:
----
5.05%285.14M
----
22.24%271.43M
----
153.07%222.04M
----
56.10%87.74M
----
88.27%56.21M
-Amortization of intangible assets
----
23.15%20.07M
----
86.33%16.29M
----
106.37%8.74M
----
44.81%4.24M
----
78.74%2.93M
Financial expense
----
39.24%37.86M
----
-6.17%27.19M
----
15.71%28.98M
----
62.96%25.05M
----
-15.43%15.37M
Unrealized exchange loss (gain)
----
44.31%-43.42M
----
26.38%-77.96M
----
-332.27%-105.9M
----
9.44%45.59M
----
268.25%41.66M
Special items
----
-30.29%200.28M
----
-23.14%287.32M
----
43.23%373.82M
----
-27.28%261M
----
498.12%358.9M
Operating profit before the change of operating capital
----
-25.56%1.58B
----
-30.93%2.12B
----
-49.72%3.07B
----
35.09%6.1B
----
65.84%4.51B
Change of operating capital
Inventory (increase) decrease
----
-39.85%243.94M
----
635.10%405.53M
----
-54.90%55.17M
----
-58.87%122.31M
----
940.72%297.34M
Accounts receivable (increase)decrease
----
-159.00%-502.36M
----
131.31%851.5M
----
-18.99%-2.72B
----
-40.45%-2.29B
----
-311.70%-1.63B
Accounts payable increase (decrease)
----
526.36%591.68M
----
-86.60%94.46M
----
37.77%704.83M
----
17.10%511.6M
----
222.64%436.89M
Special items for working capital changes
----
214.00%157.87M
----
-6,332.04%-138.48M
----
-96.27%2.22M
----
165.61%59.65M
----
-150.51%-90.91M
Cash  from business operations
----
-37.92%2.07B
----
200.62%3.33B
----
-75.41%1.11B
----
27.65%4.5B
----
35.42%3.53B
China income tax paid
----
----
----
----
----
----
----
----
----
-12.43%-474.13M
Other taxs
----
-128.38%-314.03M
----
78.45%-137.5M
----
30.38%-637.98M
----
---916.32M
----
----
Special items of business
34.99%813.76M
----
-43.79%602.83M
----
421.81%1.07B
----
-113.65%-333.26M
----
121.52%2.44B
----
Net cash from operations
34.99%813.76M
-45.09%1.75B
-43.79%602.83M
579.54%3.19B
421.81%1.07B
-86.91%469.86M
-113.65%-333.26M
17.46%3.59B
121.52%2.44B
39.85%3.05B
Cash flow from investment activities
Interest received - investment
-37.74%147.05M
16.81%599.1M
70.84%236.18M
33.14%512.86M
-2.84%138.24M
32.53%385.22M
5.95%142.28M
271.90%290.68M
2,939.61%134.29M
2,407.51%78.16M
Decrease in deposits (increase)
355.65%4.75B
115.59%984.67M
-60.61%1.04B
-460.79%-6.31B
-6.43%2.65B
68.69%-1.13B
-3.49%2.83B
-269.22%-3.6B
--2.93B
-6,358.19%-974.02M
Sale of fixed assets
----
16,278.65%85.17M
----
-89.48%520K
-91.78%328K
-91.45%4.94M
-80.45%3.99M
6,911.27%57.84M
9,263.76%20.41M
-98.61%825K
Purchase of fixed assets
-6.28%-428.14M
24.51%-897.67M
14.16%-402.86M
28.13%-1.19B
28.00%-469.31M
15.52%-1.65B
-35.73%-651.85M
-477.38%-1.96B
-177.69%-480.25M
25.58%-339.23M
Purchase of intangible assets
-1,947.35%-187.03M
-226.50%-138.09M
38.18%-9.14M
-5.25%-42.3M
-30.54%-14.78M
-192.99%-40.18M
-395.40%-11.32M
-71.57%-13.72M
54.27%-2.29M
86.32%-7.99M
Recovery of cash from investments
--2.32B
----
----
----
----
----
----
----
----
----
Cash on investment
-899.67%-6.07B
-14,452.45%-2.53B
-13,392.77%-606.91M
12.90%-17.38M
53.68%-4.5M
3.35%-19.96M
99.86%-9.71M
-185.88%-20.65M
-4,151,078.79%-6.85B
58.36%-7.22M
Other items in the investment business
-55.29%3.31M
-6.44%31.38M
43.62%7.41M
26.41%33.55M
-1.15%5.16M
74.82%26.54M
213.21%5.22M
148.21%15.18M
100.15%1.67M
98.57%-31.48M
Net cash from investment operations
101.55%539.97M
73.42%-1.86B
-88.37%267.91M
-189.44%-7.02B
-0.23%2.3B
53.61%-2.42B
154.41%2.31B
-307.94%-5.23B
-2,423.32%-4.24B
-161.71%-1.28B
Net cash before financing
55.47%1.35B
97.08%-111.62M
-74.21%870.74M
-95.64%-3.82B
70.88%3.38B
-19.35%-1.95B
209.61%1.98B
-192.30%-1.64B
-293.04%-1.8B
4.66%1.77B
Cash flow from financing activities
New borrowing
-56.04%563.06M
237.73%3.23B
--1.28B
-57.02%957.36M
----
-7.62%2.23B
--1.72B
--2.41B
----
----
Refund
---1.57B
-265.84%-1.97B
----
---538M
----
----
----
----
----
-7,853.60%-79.54M
Issuing shares
19,302.37%73.73M
27.41%28.6M
-65.70%380K
-31.92%22.45M
2,602.44%1.11M
-99.12%32.97M
-100.00%41K
-49.36%3.75B
--3.74B
1,932.83%7.4B
Interest paid - financing
26.43%-13.62M
-39.24%-37.86M
-68.60%-18.51M
6.17%-27.19M
28.38%-10.98M
-15.71%-28.98M
-102.27%-15.33M
-62.96%-25.05M
8.63%-7.58M
15.43%-15.37M
Dividends paid - financing
-1.19%-279.32M
23.16%-552.39M
37.14%-276.04M
50.35%-718.89M
52.05%-439.16M
38.91%-1.45B
30.69%-915.9M
---2.37B
---1.32B
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
-1,172.28%-247.08M
-207.19%-161.79M
87.02%-19.42M
-2,168.13%-52.67M
-7,207.33%-149.58M
Other items of the financing business
----
-350.11%-603.74M
---603.74M
-65.17%-134.13M
----
1.16%-81.21M
---81.21M
---82.16M
----
----
Net cash from financing operations
-491.09%-1.3B
92.54%-45.71M
161.73%332.13M
-321.72%-612.36M
-216.72%-537.99M
-92.16%276.19M
-79.91%460.94M
-50.09%3.52B
3,996.49%2.29B
471.51%7.06B
Effect of rate
-20,152.94%-13.77M
-189.49%-4.05M
-101.50%-68K
-67.89%4.53M
-63.17%4.54M
187.22%14.1M
222.46%12.33M
-189.94%-16.17M
-5.86%3.83M
1.13%-5.58M
Net Cash
-95.44%54.83M
96.45%-157.32M
-57.61%1.2B
-164.34%-4.44B
16.47%2.84B
-189.01%-1.68B
394.95%2.44B
-78.66%1.89B
-43.73%492.28M
4,409.78%8.83B
Begining period cash
-3.03%5.17B
-45.38%5.33B
-45.38%5.33B
-14.56%9.76B
-14.56%9.76B
19.55%11.43B
19.55%11.43B
1,206.79%9.56B
1,206.79%9.56B
-22.35%731.39M
Cash at the end
-20.25%5.21B
-3.03%5.17B
-48.16%6.53B
-45.38%5.33B
-9.15%12.61B
-14.56%9.76B
38.01%13.88B
19.55%11.43B
524.37%10.05B
1,206.79%9.56B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----14.54%1.66B-----34.45%1.94B-----52.42%2.95B----99.16%6.21B----21.45%3.12B
Profit adjustment
Interest (income) - adjustment -----25.33%-647.56M-----23.79%-516.7M----1.61%-417.42M-----397.07%-424.23M-----1,952.57%-85.35M
Impairment and provisions: -----46.18%38.24M----483.89%71.06M-----53.59%12.17M----307.56%26.23M-----146.15%-12.64M
-Impairmen of inventory (reversal) -----70.64%17.96M----595.89%61.18M----1,122.67%8.79M----105.63%719K-----156.74%-12.76M
-Impairment of trade receivables (reversal) ----105.18%20.28M----878.88%9.88M-----116.57%-1.27M----5,837.21%7.66M-----97.36%129K
-Other impairments and provisions ---------------------73.96%4.65M------17.85M--------
Revaluation surplus: -----119.71%-8.51M----289.55%43.17M----83.00%-22.78M-----113.21%-133.95M----46,605.09%1.01B
-Other fair value changes -----119.71%-8.51M----289.55%43.17M----83.00%-22.78M-----113.21%-133.95M----46,605.09%1.01B
Asset sale loss (gain): -----21.46%59.16M----271.96%75.33M----15,972.22%20.25M-----98.32%126K-----46.22%7.48M
-Loss (gain) on sale of property, machinery and equipment -----21.46%59.16M----271.96%75.33M----15,972.22%20.25M-----98.32%126K-----46.22%7.48M
Depreciation and amortization: ----5.05%285.14M----22.24%271.43M----153.07%222.04M----56.10%87.74M----88.27%56.21M
-Amortization of intangible assets ----23.15%20.07M----86.33%16.29M----106.37%8.74M----44.81%4.24M----78.74%2.93M
Financial expense ----39.24%37.86M-----6.17%27.19M----15.71%28.98M----62.96%25.05M-----15.43%15.37M
Unrealized exchange loss (gain) ----44.31%-43.42M----26.38%-77.96M-----332.27%-105.9M----9.44%45.59M----268.25%41.66M
Special items -----30.29%200.28M-----23.14%287.32M----43.23%373.82M-----27.28%261M----498.12%358.9M
Operating profit before the change of operating capital -----25.56%1.58B-----30.93%2.12B-----49.72%3.07B----35.09%6.1B----65.84%4.51B
Change of operating capital
Inventory (increase) decrease -----39.85%243.94M----635.10%405.53M-----54.90%55.17M-----58.87%122.31M----940.72%297.34M
Accounts receivable (increase)decrease -----159.00%-502.36M----131.31%851.5M-----18.99%-2.72B-----40.45%-2.29B-----311.70%-1.63B
Accounts payable increase (decrease) ----526.36%591.68M-----86.60%94.46M----37.77%704.83M----17.10%511.6M----222.64%436.89M
Special items for working capital changes ----214.00%157.87M-----6,332.04%-138.48M-----96.27%2.22M----165.61%59.65M-----150.51%-90.91M
Cash  from business operations -----37.92%2.07B----200.62%3.33B-----75.41%1.11B----27.65%4.5B----35.42%3.53B
China income tax paid -------------------------------------12.43%-474.13M
Other taxs -----128.38%-314.03M----78.45%-137.5M----30.38%-637.98M-------916.32M--------
Special items of business 34.99%813.76M-----43.79%602.83M----421.81%1.07B-----113.65%-333.26M----121.52%2.44B----
Net cash from operations 34.99%813.76M-45.09%1.75B-43.79%602.83M579.54%3.19B421.81%1.07B-86.91%469.86M-113.65%-333.26M17.46%3.59B121.52%2.44B39.85%3.05B
Cash flow from investment activities
Interest received - investment -37.74%147.05M16.81%599.1M70.84%236.18M33.14%512.86M-2.84%138.24M32.53%385.22M5.95%142.28M271.90%290.68M2,939.61%134.29M2,407.51%78.16M
Decrease in deposits (increase) 355.65%4.75B115.59%984.67M-60.61%1.04B-460.79%-6.31B-6.43%2.65B68.69%-1.13B-3.49%2.83B-269.22%-3.6B--2.93B-6,358.19%-974.02M
Sale of fixed assets ----16,278.65%85.17M-----89.48%520K-91.78%328K-91.45%4.94M-80.45%3.99M6,911.27%57.84M9,263.76%20.41M-98.61%825K
Purchase of fixed assets -6.28%-428.14M24.51%-897.67M14.16%-402.86M28.13%-1.19B28.00%-469.31M15.52%-1.65B-35.73%-651.85M-477.38%-1.96B-177.69%-480.25M25.58%-339.23M
Purchase of intangible assets -1,947.35%-187.03M-226.50%-138.09M38.18%-9.14M-5.25%-42.3M-30.54%-14.78M-192.99%-40.18M-395.40%-11.32M-71.57%-13.72M54.27%-2.29M86.32%-7.99M
Recovery of cash from investments --2.32B------------------------------------
Cash on investment -899.67%-6.07B-14,452.45%-2.53B-13,392.77%-606.91M12.90%-17.38M53.68%-4.5M3.35%-19.96M99.86%-9.71M-185.88%-20.65M-4,151,078.79%-6.85B58.36%-7.22M
Other items in the investment business -55.29%3.31M-6.44%31.38M43.62%7.41M26.41%33.55M-1.15%5.16M74.82%26.54M213.21%5.22M148.21%15.18M100.15%1.67M98.57%-31.48M
Net cash from investment operations 101.55%539.97M73.42%-1.86B-88.37%267.91M-189.44%-7.02B-0.23%2.3B53.61%-2.42B154.41%2.31B-307.94%-5.23B-2,423.32%-4.24B-161.71%-1.28B
Net cash before financing 55.47%1.35B97.08%-111.62M-74.21%870.74M-95.64%-3.82B70.88%3.38B-19.35%-1.95B209.61%1.98B-192.30%-1.64B-293.04%-1.8B4.66%1.77B
Cash flow from financing activities
New borrowing -56.04%563.06M237.73%3.23B--1.28B-57.02%957.36M-----7.62%2.23B--1.72B--2.41B--------
Refund ---1.57B-265.84%-1.97B-------538M---------------------7,853.60%-79.54M
Issuing shares 19,302.37%73.73M27.41%28.6M-65.70%380K-31.92%22.45M2,602.44%1.11M-99.12%32.97M-100.00%41K-49.36%3.75B--3.74B1,932.83%7.4B
Interest paid - financing 26.43%-13.62M-39.24%-37.86M-68.60%-18.51M6.17%-27.19M28.38%-10.98M-15.71%-28.98M-102.27%-15.33M-62.96%-25.05M8.63%-7.58M15.43%-15.37M
Dividends paid - financing -1.19%-279.32M23.16%-552.39M37.14%-276.04M50.35%-718.89M52.05%-439.16M38.91%-1.45B30.69%-915.9M---2.37B---1.32B----
Issuance expenses and redemption of securities expenses ---------------------1,172.28%-247.08M-207.19%-161.79M87.02%-19.42M-2,168.13%-52.67M-7,207.33%-149.58M
Other items of the financing business -----350.11%-603.74M---603.74M-65.17%-134.13M----1.16%-81.21M---81.21M---82.16M--------
Net cash from financing operations -491.09%-1.3B92.54%-45.71M161.73%332.13M-321.72%-612.36M-216.72%-537.99M-92.16%276.19M-79.91%460.94M-50.09%3.52B3,996.49%2.29B471.51%7.06B
Effect of rate -20,152.94%-13.77M-189.49%-4.05M-101.50%-68K-67.89%4.53M-63.17%4.54M187.22%14.1M222.46%12.33M-189.94%-16.17M-5.86%3.83M1.13%-5.58M
Net Cash -95.44%54.83M96.45%-157.32M-57.61%1.2B-164.34%-4.44B16.47%2.84B-189.01%-1.68B394.95%2.44B-78.66%1.89B-43.73%492.28M4,409.78%8.83B
Begining period cash -3.03%5.17B-45.38%5.33B-45.38%5.33B-14.56%9.76B-14.56%9.76B19.55%11.43B19.55%11.43B1,206.79%9.56B1,206.79%9.56B-22.35%731.39M
Cash at the end -20.25%5.21B-3.03%5.17B-48.16%6.53B-45.38%5.33B-9.15%12.61B-14.56%9.76B38.01%13.88B19.55%11.43B524.37%10.05B1,206.79%9.56B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More