HK Stock MarketDetailed Quotes

IMMUNOTECH-B (06978)

Watchlist
  • 0.810
  • -0.010-1.22%
Trading May 20 13:08 CST
500.18MMarket Cap-1.96P/E (TTM)

IMMUNOTECH-B (06978) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-23.87%-230.91M
----
44.43%-186.42M
----
-4.48%-335.48M
----
9.45%-321.1M
----
19.25%-354.62M
----
Profit adjustment
Interest (income) - adjustment
50.33%-532K
----
64.41%-1.07M
----
6.00%-3.01M
----
57.64%-3.2M
----
-106.96%-7.56M
----
Impairment and provisions:
----
----
--562K
----
----
----
----
----
---1.3M
----
-Other impairments and provisions
----
----
--562K
----
----
----
----
----
---1.3M
----
Revaluation surplus:
275.50%68.32M
----
-136.46%-38.93M
----
213.24%106.78M
----
81.39%34.09M
----
10.65%18.79M
----
-Other fair value changes
275.50%68.32M
----
-136.46%-38.93M
----
213.24%106.78M
----
81.39%34.09M
----
10.65%18.79M
----
Asset sale loss (gain):
-23.08%30K
----
119.90%39K
----
-130.82%-196K
----
576.60%636K
----
220.51%94K
----
-Loss (gain) on sale of property, machinery and equipment
-23.08%30K
----
119.90%39K
----
-130.82%-196K
----
576.60%636K
----
220.51%94K
----
Depreciation and amortization:
-9.15%55.3M
----
13.99%60.87M
----
21.17%53.4M
----
109.81%44.07M
----
52.41%21.01M
----
-Amortization of intangible assets
-2.11%2.55M
----
17.00%2.61M
----
10.56%2.23M
----
75.54%2.02M
----
30.12%1.15M
----
Financial expense
-9.16%6.81M
----
-12.04%7.49M
----
38.86%8.52M
----
66.80%6.14M
----
53.96%3.68M
----
Exchange Loss (gain)
376.85%598K
----
-232.31%-216K
----
89.97%-65K
----
-610.24%-648K
----
-99.47%127K
----
Special items
-193.76%-9.13M
----
265.35%9.73M
----
-142.06%-5.89M
----
-69.61%14M
----
-69.33%46.05M
----
Operating profit before the change of operating capital
25.98%-109.51M
----
15.92%-147.94M
----
22.16%-175.94M
----
17.43%-226.02M
----
-16.13%-273.73M
----
Change of operating capital
Accounts receivable (increase)decrease
200.00%100K
----
---100K
----
----
----
----
----
----
----
Accounts payable increase (decrease)
143.45%7.5M
----
-521.64%-17.27M
----
-51.33%4.1M
----
-78.35%8.41M
----
11,133.82%38.87M
----
prepayments (increase)decrease
-86.39%5.35M
----
516.60%39.33M
----
-78.37%6.38M
----
330.12%29.48M
----
55.33%-12.81M
----
Special items for working capital changes
15.46%224K
----
-89.43%194K
----
--1.84M
----
----
----
----
----
Cash  from business operations
23.42%-96.33M
----
23.13%-125.78M
----
13.02%-163.63M
----
24.04%-188.12M
----
6.20%-247.67M
----
Other taxs
-2,636.84%-964K
----
--38K
----
----
----
----
----
----
----
Special items of business
----
43.20%-45.17M
----
10.49%-79.52M
----
-0.22%-88.84M
203.06%7.2M
34.22%-88.65M
-1,933.33%-6.99M
-166.52%-134.76M
Net cash from operations
22.63%-97.29M
43.20%-45.17M
23.15%-125.74M
10.49%-79.52M
9.56%-163.63M
-0.22%-88.84M
28.95%-180.92M
34.22%-88.65M
3.42%-254.65M
-166.52%-134.76M
Cash flow from investment activities
Interest received - investment
-60.41%346K
-25.72%283K
-68.97%874K
-24.10%381K
-42.11%2.82M
-84.79%502K
-12.64%4.87M
--3.3M
55.54%5.57M
----
Decrease in deposits (increase)
248.91%5.58M
323.51%5.58M
-16,195.65%-3.75M
-3,145.12%-2.5M
-100.02%-23K
108.96%82K
198.19%98.28M
99.09%-915K
---100.09M
---100.09M
Sale of fixed assets
-44.83%16K
14.29%16K
-96.96%29K
-98.29%14K
-36.42%955K
1,142.42%820K
605.16%1.5M
-32.65%66K
117.35%213K
--98K
Purchase of fixed assets
48.41%-14.06M
54.59%-8.92M
-39.22%-27.26M
-55.67%-19.65M
71.27%-19.58M
82.43%-12.62M
53.33%-68.15M
-3.54%-71.86M
-483.15%-146.01M
-3,587.67%-69.4M
Purchase of intangible assets
29.53%-568K
-61.59%-244K
72.77%-806K
86.42%-151K
60.77%-2.96M
81.76%-1.11M
66.19%-7.55M
52.94%-6.1M
-4,482.96%-22.32M
-2,559.34%-12.95M
Recovery of cash from investments
-78.26%30.62M
-90.26%10.6M
--140.83M
--108.83M
----
----
----
----
----
----
Cash on investment
---120M
----
----
----
-133.86%-100.33M
---110M
34.58%-42.9M
----
64.16%-65.57M
-25.90%-63.14M
Other items in the investment business
----
----
1,138.44%31.18M
--30.74M
-93.26%2.52M
----
--37.33M
--37.34M
----
----
Net cash from investment operations
-169.50%-98.07M
-93.78%7.31M
221.02%141.1M
196.19%117.67M
-598.68%-116.6M
-220.53%-122.33M
107.12%23.38M
84.45%-38.17M
-60.83%-328.21M
-374.96%-245.48M
Net cash before financing
-1,371.79%-195.36M
-199.22%-37.86M
105.48%15.36M
118.07%38.15M
-77.87%-280.23M
-66.52%-211.17M
72.97%-157.54M
66.65%-126.81M
-24.61%-582.86M
-271.88%-380.24M
Cash flow from financing activities
New borrowing
--44.91M
--20M
----
----
----
----
--1M
--1M
----
----
Refund
---44.91M
----
----
----
---1M
----
----
----
----
----
Issuing shares
--234.64M
----
----
----
----
----
----
----
----
----
Interest paid - financing
11.92%-6.6M
14.00%-3.31M
12.04%-7.49M
11.92%-3.85M
-38.86%-8.52M
-41.12%-4.37M
-66.80%-6.14M
-106.12%-3.1M
-53.96%-3.68M
-34.56%-1.5M
Issuance expenses and redemption of securities expenses
---4.49M
----
----
----
----
----
---13.49M
----
----
----
Net cash from financing operations
1,086.98%203.2M
212.01%11.96M
-107.52%-20.59M
-103.73%-10.68M
859.63%273.92M
3,020.88%286.51M
-227.85%-36.06M
-95.28%-9.81M
-101.04%-11M
43.71%-5.02M
Effect of rate
-1,573.91%-339K
-200.00%-8K
35.29%23K
116.67%8K
-97.38%17K
-115.34%-48K
610.24%648K
118.88%313K
99.47%-127K
-152.60%-1.66M
Net Cash
249.99%7.84M
-194.25%-25.9M
17.08%-5.23M
-63.53%27.48M
96.74%-6.3M
155.15%75.34M
67.40%-193.6M
64.54%-136.62M
-201.18%-593.86M
-246.55%-385.26M
Begining period cash
-9.98%46.96M
-9.98%46.96M
-10.76%52.16M
-10.76%52.16M
-76.75%58.45M
-76.75%58.45M
-70.26%251.4M
-70.26%251.4M
199.52%845.39M
199.52%845.39M
Cash at the end
15.97%54.46M
-73.57%21.05M
-9.98%46.96M
-40.45%79.65M
-10.76%52.16M
16.20%133.74M
-76.75%58.45M
-74.90%115.09M
-70.26%251.4M
163.14%458.47M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -23.87%-230.91M----44.43%-186.42M-----4.48%-335.48M----9.45%-321.1M----19.25%-354.62M----
Profit adjustment
Interest (income) - adjustment 50.33%-532K----64.41%-1.07M----6.00%-3.01M----57.64%-3.2M-----106.96%-7.56M----
Impairment and provisions: ----------562K-----------------------1.3M----
-Other impairments and provisions ----------562K-----------------------1.3M----
Revaluation surplus: 275.50%68.32M-----136.46%-38.93M----213.24%106.78M----81.39%34.09M----10.65%18.79M----
-Other fair value changes 275.50%68.32M-----136.46%-38.93M----213.24%106.78M----81.39%34.09M----10.65%18.79M----
Asset sale loss (gain): -23.08%30K----119.90%39K-----130.82%-196K----576.60%636K----220.51%94K----
-Loss (gain) on sale of property, machinery and equipment -23.08%30K----119.90%39K-----130.82%-196K----576.60%636K----220.51%94K----
Depreciation and amortization: -9.15%55.3M----13.99%60.87M----21.17%53.4M----109.81%44.07M----52.41%21.01M----
-Amortization of intangible assets -2.11%2.55M----17.00%2.61M----10.56%2.23M----75.54%2.02M----30.12%1.15M----
Financial expense -9.16%6.81M-----12.04%7.49M----38.86%8.52M----66.80%6.14M----53.96%3.68M----
Exchange Loss (gain) 376.85%598K-----232.31%-216K----89.97%-65K-----610.24%-648K-----99.47%127K----
Special items -193.76%-9.13M----265.35%9.73M-----142.06%-5.89M-----69.61%14M-----69.33%46.05M----
Operating profit before the change of operating capital 25.98%-109.51M----15.92%-147.94M----22.16%-175.94M----17.43%-226.02M-----16.13%-273.73M----
Change of operating capital
Accounts receivable (increase)decrease 200.00%100K-------100K----------------------------
Accounts payable increase (decrease) 143.45%7.5M-----521.64%-17.27M-----51.33%4.1M-----78.35%8.41M----11,133.82%38.87M----
prepayments (increase)decrease -86.39%5.35M----516.60%39.33M-----78.37%6.38M----330.12%29.48M----55.33%-12.81M----
Special items for working capital changes 15.46%224K-----89.43%194K------1.84M--------------------
Cash  from business operations 23.42%-96.33M----23.13%-125.78M----13.02%-163.63M----24.04%-188.12M----6.20%-247.67M----
Other taxs -2,636.84%-964K------38K----------------------------
Special items of business ----43.20%-45.17M----10.49%-79.52M-----0.22%-88.84M203.06%7.2M34.22%-88.65M-1,933.33%-6.99M-166.52%-134.76M
Net cash from operations 22.63%-97.29M43.20%-45.17M23.15%-125.74M10.49%-79.52M9.56%-163.63M-0.22%-88.84M28.95%-180.92M34.22%-88.65M3.42%-254.65M-166.52%-134.76M
Cash flow from investment activities
Interest received - investment -60.41%346K-25.72%283K-68.97%874K-24.10%381K-42.11%2.82M-84.79%502K-12.64%4.87M--3.3M55.54%5.57M----
Decrease in deposits (increase) 248.91%5.58M323.51%5.58M-16,195.65%-3.75M-3,145.12%-2.5M-100.02%-23K108.96%82K198.19%98.28M99.09%-915K---100.09M---100.09M
Sale of fixed assets -44.83%16K14.29%16K-96.96%29K-98.29%14K-36.42%955K1,142.42%820K605.16%1.5M-32.65%66K117.35%213K--98K
Purchase of fixed assets 48.41%-14.06M54.59%-8.92M-39.22%-27.26M-55.67%-19.65M71.27%-19.58M82.43%-12.62M53.33%-68.15M-3.54%-71.86M-483.15%-146.01M-3,587.67%-69.4M
Purchase of intangible assets 29.53%-568K-61.59%-244K72.77%-806K86.42%-151K60.77%-2.96M81.76%-1.11M66.19%-7.55M52.94%-6.1M-4,482.96%-22.32M-2,559.34%-12.95M
Recovery of cash from investments -78.26%30.62M-90.26%10.6M--140.83M--108.83M------------------------
Cash on investment ---120M-------------133.86%-100.33M---110M34.58%-42.9M----64.16%-65.57M-25.90%-63.14M
Other items in the investment business --------1,138.44%31.18M--30.74M-93.26%2.52M------37.33M--37.34M--------
Net cash from investment operations -169.50%-98.07M-93.78%7.31M221.02%141.1M196.19%117.67M-598.68%-116.6M-220.53%-122.33M107.12%23.38M84.45%-38.17M-60.83%-328.21M-374.96%-245.48M
Net cash before financing -1,371.79%-195.36M-199.22%-37.86M105.48%15.36M118.07%38.15M-77.87%-280.23M-66.52%-211.17M72.97%-157.54M66.65%-126.81M-24.61%-582.86M-271.88%-380.24M
Cash flow from financing activities
New borrowing --44.91M--20M------------------1M--1M--------
Refund ---44.91M---------------1M--------------------
Issuing shares --234.64M------------------------------------
Interest paid - financing 11.92%-6.6M14.00%-3.31M12.04%-7.49M11.92%-3.85M-38.86%-8.52M-41.12%-4.37M-66.80%-6.14M-106.12%-3.1M-53.96%-3.68M-34.56%-1.5M
Issuance expenses and redemption of securities expenses ---4.49M-----------------------13.49M------------
Net cash from financing operations 1,086.98%203.2M212.01%11.96M-107.52%-20.59M-103.73%-10.68M859.63%273.92M3,020.88%286.51M-227.85%-36.06M-95.28%-9.81M-101.04%-11M43.71%-5.02M
Effect of rate -1,573.91%-339K-200.00%-8K35.29%23K116.67%8K-97.38%17K-115.34%-48K610.24%648K118.88%313K99.47%-127K-152.60%-1.66M
Net Cash 249.99%7.84M-194.25%-25.9M17.08%-5.23M-63.53%27.48M96.74%-6.3M155.15%75.34M67.40%-193.6M64.54%-136.62M-201.18%-593.86M-246.55%-385.26M
Begining period cash -9.98%46.96M-9.98%46.96M-10.76%52.16M-10.76%52.16M-76.75%58.45M-76.75%58.45M-70.26%251.4M-70.26%251.4M199.52%845.39M199.52%845.39M
Cash at the end 15.97%54.46M-73.57%21.05M-9.98%46.96M-40.45%79.65M-10.76%52.16M16.20%133.74M-76.75%58.45M-74.90%115.09M-70.26%251.4M163.14%458.47M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More