HK Stock MarketDetailed Quotes

EBROKER GROUP (08036)

Watchlist
  • 0.033
  • 0.0000.00%
Market Closed Apr 30 09:00 CST
40.59MMarket Cap-11.00P/E (TTM)

EBROKER GROUP (08036) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-33.65%-3.94M
----
-251.57%-2.95M
----
-1.22%1.95M
----
752.38%1.97M
----
-84.33%231K
----
Profit adjustment
Interest (income) - adjustment
51.97%-452K
----
-11.23%-941K
----
-571.43%-846K
----
-472.73%-126K
----
93.85%-22K
----
Dividend (income)- adjustment
36.77%-239K
----
-0.80%-378K
----
10.29%-375K
----
-1,293.33%-418K
----
---30K
----
Impairment and provisions:
55.33%1.6M
----
1,114.12%1.03M
----
-82.58%85K
----
771.43%488K
----
--56K
----
-Impairment of property, plant and equipment (reversal)
819.49%1.09M
----
-41.00%118K
----
--200K
----
----
----
----
----
-Impairment of trade receivables (reversal)
-57.62%64K
----
231.30%151K
----
-123.57%-115K
----
771.43%488K
----
--56K
----
-Other impairments and provisions
-40.50%454K
----
--763K
----
----
----
----
----
----
----
Revaluation surplus:
-267.56%-2.74M
----
-180.04%-746K
----
-43.89%932K
----
23.22%1.66M
----
--1.35M
----
-Other fair value changes
-267.56%-2.74M
----
-180.04%-746K
----
-43.89%932K
----
23.22%1.66M
----
--1.35M
----
Depreciation and amortization:
-13.62%3.18M
----
3.45%3.69M
----
17.25%3.56M
----
22.06%3.04M
----
-21.08%2.49M
----
-Amortization of intangible assets
-40.63%795K
----
16.03%1.34M
----
111.36%1.15M
----
21.33%546K
----
614.29%450K
----
Financial expense
-7.29%229K
----
194.05%247K
----
-26.96%84K
----
-8.00%115K
----
-34.55%125K
----
Special items
35.02%374K
----
121.60%277K
----
-88.67%125K
----
-25.72%1.1M
----
167.57%1.49M
----
Operating profit before the change of operating capital
-970.18%-1.98M
----
-95.86%228K
----
-29.60%5.51M
----
37.80%7.83M
----
13.28%5.68M
----
Change of operating capital
Accounts receivable (increase)decrease
140.50%4.18M
----
-472.69%-10.32M
----
264.37%2.77M
----
-146.48%-1.68M
----
176.07%3.62M
----
Accounts payable increase (decrease)
-151.03%-572K
----
146.00%1.12M
----
-906.95%-2.44M
----
120.94%302K
----
-184.43%-1.44M
----
Cash  from business operations
118.09%1.62M
----
-253.47%-8.97M
----
-9.38%5.84M
----
-18.00%6.45M
----
300.97%7.86M
----
Hong Kong profits tax paid
----
----
----
----
----
----
----
----
117.41%275K
----
Other taxs
1.75%58K
----
118.15%57K
----
-185.33%-314K
----
--368K
----
----
----
Special items of business
----
1,174.12%2.74M
----
-109.69%-255K
----
18.25%2.63M
----
435.60%2.23M
----
90.03%-663K
Net cash from operations
118.86%1.68M
1,174.12%2.74M
-261.15%-8.91M
-109.69%-255K
-18.88%5.53M
18.25%2.63M
-16.24%6.82M
435.60%2.23M
2,047.23%8.14M
90.03%-663K
Cash flow from investment activities
Interest received - investment
-55.24%384K
----
44.69%858K
----
370.63%593K
----
472.73%126K
----
-93.85%22K
----
Dividend received - investment
-36.77%239K
----
0.80%378K
----
-10.29%375K
----
1,293.33%418K
----
--30K
----
Decrease in deposits (increase)
572.66%10.41M
----
31.32%-2.2M
----
---3.21M
----
----
----
----
----
Purchase of fixed assets
-54.72%-82K
----
-26.19%-53K
----
76.92%-42K
----
73.04%-182K
----
95.59%-675K
----
Recovery of cash from investments
159.41%353.57M
----
1,074.27%136.3M
----
-5.74%11.61M
----
2,184.60%12.31M
----
--539K
----
Cash on investment
-156.96%-357.25M
----
-962.20%-139.03M
----
9.42%-13.09M
----
8.10%-14.45M
----
-743.06%-15.72M
----
Other items in the investment business
----
10.08%8.31M
----
1,005.40%7.55M
----
-1,995.45%-834K
----
102.52%44K
----
84.08%-1.74M
Net cash from investment operations
293.47%7.26M
10.08%8.31M
0.21%-3.75M
1,005.40%7.55M
-112.06%-3.76M
-1,995.45%-834K
88.78%-1.77M
102.52%44K
6.07%-15.81M
84.08%-1.74M
Net cash before financing
170.62%8.94M
51.47%11.05M
-816.69%-12.66M
306.01%7.3M
-64.95%1.77M
-20.80%1.8M
165.75%5.04M
194.31%2.27M
53.38%-7.67M
86.33%-2.41M
Cash flow from financing activities
Interest paid - financing
29.55%-174K
----
-194.05%-247K
----
26.96%-84K
----
8.00%-115K
----
33.86%-125K
----
Other items of the financing business
----
-12.58%-886K
----
5.52%-787K
----
19.13%-833K
----
-591.28%-1.03M
----
86.92%-149K
Net cash from financing operations
-0.95%-1.71M
-12.58%-886K
0.12%-1.69M
5.52%-787K
-10.94%-1.69M
19.13%-833K
-70.88%-1.53M
-591.28%-1.03M
64.09%-893K
86.92%-149K
Effect of rate
-238.50%-554K
-69.31%155K
99.00%400K
271.32%505K
109.38%201K
196.45%136K
-64.96%96K
-125.13%-141K
882.86%274K
2,034.48%561K
Net Cash
150.41%7.24M
435.85%10.17M
-19,498.65%-14.36M
96.78%1.9M
-97.90%74K
-22.20%964K
141.07%3.52M
148.49%1.24M
54.78%-8.56M
86.36%-2.56M
Begining period cash
-59.13%9.65M
-59.13%9.65M
1.18%23.6M
1.18%23.6M
18.32%23.33M
18.32%23.33M
-29.60%19.71M
-29.60%19.71M
-40.39%28M
-40.39%28M
Cash at the end
69.28%16.33M
-34.36%19.97M
-59.13%9.65M
24.52%30.41M
1.18%23.6M
17.37%24.43M
18.32%23.33M
-19.98%20.81M
-29.60%19.71M
-7.79%26.01M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Jiaduoli Accounting Firm Co., Ltd.
--
Jiaduoli Accounting Firm Co., Ltd.
--
Jiaduoli Accounting Firm Co., Ltd.
--
Jiaduoli Accounting Firm Co., Ltd.
--
Jiaduoli Accounting Firm Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -33.65%-3.94M-----251.57%-2.95M-----1.22%1.95M----752.38%1.97M-----84.33%231K----
Profit adjustment
Interest (income) - adjustment 51.97%-452K-----11.23%-941K-----571.43%-846K-----472.73%-126K----93.85%-22K----
Dividend (income)- adjustment 36.77%-239K-----0.80%-378K----10.29%-375K-----1,293.33%-418K-------30K----
Impairment and provisions: 55.33%1.6M----1,114.12%1.03M-----82.58%85K----771.43%488K------56K----
-Impairment of property, plant and equipment (reversal) 819.49%1.09M-----41.00%118K------200K--------------------
-Impairment of trade receivables (reversal) -57.62%64K----231.30%151K-----123.57%-115K----771.43%488K------56K----
-Other impairments and provisions -40.50%454K------763K----------------------------
Revaluation surplus: -267.56%-2.74M-----180.04%-746K-----43.89%932K----23.22%1.66M------1.35M----
-Other fair value changes -267.56%-2.74M-----180.04%-746K-----43.89%932K----23.22%1.66M------1.35M----
Depreciation and amortization: -13.62%3.18M----3.45%3.69M----17.25%3.56M----22.06%3.04M-----21.08%2.49M----
-Amortization of intangible assets -40.63%795K----16.03%1.34M----111.36%1.15M----21.33%546K----614.29%450K----
Financial expense -7.29%229K----194.05%247K-----26.96%84K-----8.00%115K-----34.55%125K----
Special items 35.02%374K----121.60%277K-----88.67%125K-----25.72%1.1M----167.57%1.49M----
Operating profit before the change of operating capital -970.18%-1.98M-----95.86%228K-----29.60%5.51M----37.80%7.83M----13.28%5.68M----
Change of operating capital
Accounts receivable (increase)decrease 140.50%4.18M-----472.69%-10.32M----264.37%2.77M-----146.48%-1.68M----176.07%3.62M----
Accounts payable increase (decrease) -151.03%-572K----146.00%1.12M-----906.95%-2.44M----120.94%302K-----184.43%-1.44M----
Cash  from business operations 118.09%1.62M-----253.47%-8.97M-----9.38%5.84M-----18.00%6.45M----300.97%7.86M----
Hong Kong profits tax paid --------------------------------117.41%275K----
Other taxs 1.75%58K----118.15%57K-----185.33%-314K------368K------------
Special items of business ----1,174.12%2.74M-----109.69%-255K----18.25%2.63M----435.60%2.23M----90.03%-663K
Net cash from operations 118.86%1.68M1,174.12%2.74M-261.15%-8.91M-109.69%-255K-18.88%5.53M18.25%2.63M-16.24%6.82M435.60%2.23M2,047.23%8.14M90.03%-663K
Cash flow from investment activities
Interest received - investment -55.24%384K----44.69%858K----370.63%593K----472.73%126K-----93.85%22K----
Dividend received - investment -36.77%239K----0.80%378K-----10.29%375K----1,293.33%418K------30K----
Decrease in deposits (increase) 572.66%10.41M----31.32%-2.2M-------3.21M--------------------
Purchase of fixed assets -54.72%-82K-----26.19%-53K----76.92%-42K----73.04%-182K----95.59%-675K----
Recovery of cash from investments 159.41%353.57M----1,074.27%136.3M-----5.74%11.61M----2,184.60%12.31M------539K----
Cash on investment -156.96%-357.25M-----962.20%-139.03M----9.42%-13.09M----8.10%-14.45M-----743.06%-15.72M----
Other items in the investment business ----10.08%8.31M----1,005.40%7.55M-----1,995.45%-834K----102.52%44K----84.08%-1.74M
Net cash from investment operations 293.47%7.26M10.08%8.31M0.21%-3.75M1,005.40%7.55M-112.06%-3.76M-1,995.45%-834K88.78%-1.77M102.52%44K6.07%-15.81M84.08%-1.74M
Net cash before financing 170.62%8.94M51.47%11.05M-816.69%-12.66M306.01%7.3M-64.95%1.77M-20.80%1.8M165.75%5.04M194.31%2.27M53.38%-7.67M86.33%-2.41M
Cash flow from financing activities
Interest paid - financing 29.55%-174K-----194.05%-247K----26.96%-84K----8.00%-115K----33.86%-125K----
Other items of the financing business -----12.58%-886K----5.52%-787K----19.13%-833K-----591.28%-1.03M----86.92%-149K
Net cash from financing operations -0.95%-1.71M-12.58%-886K0.12%-1.69M5.52%-787K-10.94%-1.69M19.13%-833K-70.88%-1.53M-591.28%-1.03M64.09%-893K86.92%-149K
Effect of rate -238.50%-554K-69.31%155K99.00%400K271.32%505K109.38%201K196.45%136K-64.96%96K-125.13%-141K882.86%274K2,034.48%561K
Net Cash 150.41%7.24M435.85%10.17M-19,498.65%-14.36M96.78%1.9M-97.90%74K-22.20%964K141.07%3.52M148.49%1.24M54.78%-8.56M86.36%-2.56M
Begining period cash -59.13%9.65M-59.13%9.65M1.18%23.6M1.18%23.6M18.32%23.33M18.32%23.33M-29.60%19.71M-29.60%19.71M-40.39%28M-40.39%28M
Cash at the end 69.28%16.33M-34.36%19.97M-59.13%9.65M24.52%30.41M1.18%23.6M17.37%24.43M18.32%23.33M-19.98%20.81M-29.60%19.71M-7.79%26.01M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Jiaduoli Accounting Firm Co., Ltd.--Jiaduoli Accounting Firm Co., Ltd.--Jiaduoli Accounting Firm Co., Ltd.--Jiaduoli Accounting Firm Co., Ltd.--Jiaduoli Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More