HK Stock MarketDetailed Quotes

WEB3 META (08093)

Watchlist
  • 2.400
  • 0.0000.00%
Market Closed Jan 16 09:20 CST
118.75MMarket Cap-5.85P/E (TTM)

WEB3 META (08093) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-223.54%-20.3M
----
154.70%16.43M
----
69.77%-30.04M
----
-126.53%-99.37M
----
0.40%-43.86M
----
Profit adjustment
Interest (income) - adjustment
97.30%-1K
----
96.72%-37K
----
-56.15%-1.13M
----
60.69%-723K
----
-276.07%-1.84M
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
1,277.27%11.03M
----
Impairment and provisions:
202.53%35.84M
----
-401.06%-34.95M
----
-85.23%11.61M
----
246.26%78.58M
----
66.77%22.69M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
3,369.26%9.37M
----
5,300.00%270K
----
-Impairment of trade receivables (reversal)
202.53%35.84M
----
-401.06%-34.95M
----
-83.23%11.61M
----
222.93%69.21M
----
--21.43M
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
1,514.77%2.41M
----
-Other impairments and provisions
----
----
----
----
----
----
----
----
-110.52%-1.42M
----
Asset sale loss (gain):
-369.89%-18.66M
----
-16,450.00%-3.97M
----
99.70%-24K
----
-200.68%-7.98M
----
-477.67%-2.66M
----
-Loss (gain) from sale of subsidiary company
-1,030.47%-18.66M
----
---1.65M
----
----
----
----
----
---211K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
-101.49%-24K
----
--1.61M
----
----
----
-Loss (gain) from selling other assets
----
----
---2.32M
----
----
----
-292.47%-9.59M
----
---2.44M
----
Depreciation and amortization:
-92.13%84K
----
-58.28%1.07M
----
-65.33%2.56M
----
-29.65%7.38M
----
-4.12%10.49M
----
-Amortization of intangible assets
----
----
----
----
----
----
----
----
81.44%5.49M
----
Financial expense
-97.66%30K
----
-25.71%1.28M
----
475.67%1.73M
----
-73.40%300K
----
-74.65%1.13M
----
Exchange Loss (gain)
---2.78M
----
----
----
----
----
----
----
----
----
Special items
----
----
----
----
----
----
----
----
30.05%2.56M
----
Operating profit before the change of operating capital
71.29%-5.79M
----
-31.89%-20.18M
----
29.86%-15.3M
----
-4,714.79%-21.81M
----
96.72%-453K
----
Change of operating capital
Inventory (increase) decrease
----
----
195.56%43K
----
---45K
----
----
----
----
----
Accounts receivable (increase)decrease
-1,004.73%-19.5M
----
105.44%2.16M
----
-291.99%-39.61M
----
275.45%20.63M
----
-94.09%5.5M
----
Accounts payable increase (decrease)
168.84%32.4M
----
-168.40%-47.07M
----
1,371.74%68.81M
----
81.42%-5.41M
----
-545.86%-29.12M
----
prepayments (increase)decrease
-260.22%-16.47M
----
127.44%10.28M
----
7.92%-37.45M
----
-135,470.00%-40.67M
----
-100.04%-30K
----
Special items for working capital changes
----
----
----
----
----
----
---40K
----
----
----
Cash  from business operations
82.92%-9.36M
----
-132.18%-54.77M
----
50.13%-23.59M
----
-96.19%-47.3M
----
-116.33%-24.11M
----
Other taxs
----
----
----
----
48.29%-1.1M
----
-40.20%-2.13M
----
58.07%-1.52M
----
Interest received - operating
-97.30%1K
----
-96.72%37K
----
56.15%1.13M
----
-60.69%723K
----
276.07%1.84M
----
Special items of business
----
143.89%3.3M
----
51.10%-7.53M
----
-208.33%-15.39M
----
145.59%14.21M
----
12.91%-31.17M
Net cash from operations
82.91%-9.35M
143.89%3.3M
-132.29%-54.73M
51.10%-7.53M
51.63%-23.56M
-208.33%-15.39M
-104.74%-48.71M
145.59%14.21M
-116.46%-23.79M
12.91%-31.17M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
200.00%6.35M
----
Decrease in deposits (increase)
----
----
199.60%25.88M
----
---25.99M
----
----
----
400.05%5.86M
----
Sale of fixed assets
----
----
----
----
-99.81%113K
----
--60.02M
----
----
----
Purchase of fixed assets
----
----
----
----
95.93%-2.43M
----
-8.56%-59.62M
----
-3,328.21%-54.92M
----
Selling intangible assets
----
----
----
----
----
----
----
----
--9.08M
----
Sale of subsidiaries
91.64%-59K
----
---706K
----
----
----
----
----
--22.41M
----
Recovery of cash from investments
----
----
--84K
----
----
----
--40.64M
----
----
----
Other items in the investment business
----
----
----
--10K
----
----
----
-398.63%-28.2M
----
112.84%9.44M
Net cash from investment operations
-100.23%-59K
----
189.26%25.26M
--10K
-168.96%-28.3M
----
465.85%41.04M
-398.63%-28.2M
90.60%-11.22M
112.84%9.44M
Net cash before financing
68.06%-9.41M
143.95%3.3M
43.18%-29.47M
51.17%-7.52M
-575.89%-51.86M
-10.03%-15.39M
78.08%-7.67M
35.60%-13.99M
-238.98%-35.01M
80.13%-21.72M
Cash flow from financing activities
New borrowing
96.39%14.16M
----
-83.07%7.21M
----
209.24%42.58M
----
-5.63%13.77M
----
-96.18%14.59M
----
Refund
-10,538.14%-10.32M
----
98.72%-97K
----
-3,128.63%-7.56M
----
99.19%-234K
----
92.07%-29M
----
Issuing shares
-56.29%9.62M
----
633.73%22.01M
----
-71.96%3M
----
--10.7M
----
----
----
Interest paid - financing
----
----
----
----
-44.37%-423K
----
65.85%-293K
----
74.10%-858K
----
Other items of the financing business
----
-131.62%-2.98M
----
--9.44M
----
----
----
163.71%19.52M
----
-129.69%-30.63M
Net cash from financing operations
-53.74%13.38M
-131.62%-2.98M
-22.01%28.92M
--9.44M
59.00%37.08M
----
233.25%23.32M
163.71%19.52M
-264.73%-17.5M
-129.69%-30.63M
Effect of rate
71.43%-8K
----
93.09%-28K
157.92%457K
-114.40%-405K
-3,056.00%-789K
-30.77%2.81M
-100.38%-25K
174.07%4.06M
361.62%6.61M
Net Cash
821.09%3.97M
-83.39%319K
96.28%-550K
112.47%1.92M
-194.43%-14.78M
-378.44%-15.39M
129.80%15.65M
110.56%5.53M
-246.62%-52.51M
-751.85%-52.36M
Begining period cash
-12.24%4.15M
-10.35%4.24M
-76.27%4.72M
-76.28%4.72M
1,276.69%19.91M
1,277.39%19.92M
-97.10%1.45M
-97.10%1.45M
155.03%49.9M
155.03%49.9M
Cash at the end
95.47%8.1M
-35.87%4.55M
-12.24%4.15M
90.07%7.1M
-76.27%4.72M
-46.24%3.74M
1,276.69%19.91M
67.61%6.95M
-97.10%1.45M
-61.94%4.15M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Pak Chun Certified Public Accountants Limited
--
Pak Chun Certified Public Accountants Limited
--
Pak Chun Certified Public Accountants Limited
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020
Cash flow from operating activities
Earning before tax -223.54%-20.3M----154.70%16.43M----69.77%-30.04M-----126.53%-99.37M----0.40%-43.86M----
Profit adjustment
Interest (income) - adjustment 97.30%-1K----96.72%-37K-----56.15%-1.13M----60.69%-723K-----276.07%-1.84M----
Attributable subsidiary (profit) loss --------------------------------1,277.27%11.03M----
Impairment and provisions: 202.53%35.84M-----401.06%-34.95M-----85.23%11.61M----246.26%78.58M----66.77%22.69M----
-Impairment of property, plant and equipment (reversal) ------------------------3,369.26%9.37M----5,300.00%270K----
-Impairment of trade receivables (reversal) 202.53%35.84M-----401.06%-34.95M-----83.23%11.61M----222.93%69.21M------21.43M----
-Impairment of goodwill --------------------------------1,514.77%2.41M----
-Other impairments and provisions ---------------------------------110.52%-1.42M----
Asset sale loss (gain): -369.89%-18.66M-----16,450.00%-3.97M----99.70%-24K-----200.68%-7.98M-----477.67%-2.66M----
-Loss (gain) from sale of subsidiary company -1,030.47%-18.66M-------1.65M-----------------------211K----
-Loss (gain) on sale of property, machinery and equipment -----------------101.49%-24K------1.61M------------
-Loss (gain) from selling other assets -----------2.32M-------------292.47%-9.59M-------2.44M----
Depreciation and amortization: -92.13%84K-----58.28%1.07M-----65.33%2.56M-----29.65%7.38M-----4.12%10.49M----
-Amortization of intangible assets --------------------------------81.44%5.49M----
Financial expense -97.66%30K-----25.71%1.28M----475.67%1.73M-----73.40%300K-----74.65%1.13M----
Exchange Loss (gain) ---2.78M------------------------------------
Special items --------------------------------30.05%2.56M----
Operating profit before the change of operating capital 71.29%-5.79M-----31.89%-20.18M----29.86%-15.3M-----4,714.79%-21.81M----96.72%-453K----
Change of operating capital
Inventory (increase) decrease --------195.56%43K-------45K--------------------
Accounts receivable (increase)decrease -1,004.73%-19.5M----105.44%2.16M-----291.99%-39.61M----275.45%20.63M-----94.09%5.5M----
Accounts payable increase (decrease) 168.84%32.4M-----168.40%-47.07M----1,371.74%68.81M----81.42%-5.41M-----545.86%-29.12M----
prepayments (increase)decrease -260.22%-16.47M----127.44%10.28M----7.92%-37.45M-----135,470.00%-40.67M-----100.04%-30K----
Special items for working capital changes ---------------------------40K------------
Cash  from business operations 82.92%-9.36M-----132.18%-54.77M----50.13%-23.59M-----96.19%-47.3M-----116.33%-24.11M----
Other taxs ----------------48.29%-1.1M-----40.20%-2.13M----58.07%-1.52M----
Interest received - operating -97.30%1K-----96.72%37K----56.15%1.13M-----60.69%723K----276.07%1.84M----
Special items of business ----143.89%3.3M----51.10%-7.53M-----208.33%-15.39M----145.59%14.21M----12.91%-31.17M
Net cash from operations 82.91%-9.35M143.89%3.3M-132.29%-54.73M51.10%-7.53M51.63%-23.56M-208.33%-15.39M-104.74%-48.71M145.59%14.21M-116.46%-23.79M12.91%-31.17M
Cash flow from investment activities
Loan receivable (increase) decrease --------------------------------200.00%6.35M----
Decrease in deposits (increase) --------199.60%25.88M-------25.99M------------400.05%5.86M----
Sale of fixed assets -----------------99.81%113K------60.02M------------
Purchase of fixed assets ----------------95.93%-2.43M-----8.56%-59.62M-----3,328.21%-54.92M----
Selling intangible assets ----------------------------------9.08M----
Sale of subsidiaries 91.64%-59K-------706K----------------------22.41M----
Recovery of cash from investments ----------84K--------------40.64M------------
Other items in the investment business --------------10K-------------398.63%-28.2M----112.84%9.44M
Net cash from investment operations -100.23%-59K----189.26%25.26M--10K-168.96%-28.3M----465.85%41.04M-398.63%-28.2M90.60%-11.22M112.84%9.44M
Net cash before financing 68.06%-9.41M143.95%3.3M43.18%-29.47M51.17%-7.52M-575.89%-51.86M-10.03%-15.39M78.08%-7.67M35.60%-13.99M-238.98%-35.01M80.13%-21.72M
Cash flow from financing activities
New borrowing 96.39%14.16M-----83.07%7.21M----209.24%42.58M-----5.63%13.77M-----96.18%14.59M----
Refund -10,538.14%-10.32M----98.72%-97K-----3,128.63%-7.56M----99.19%-234K----92.07%-29M----
Issuing shares -56.29%9.62M----633.73%22.01M-----71.96%3M------10.7M------------
Interest paid - financing -----------------44.37%-423K----65.85%-293K----74.10%-858K----
Other items of the financing business -----131.62%-2.98M------9.44M------------163.71%19.52M-----129.69%-30.63M
Net cash from financing operations -53.74%13.38M-131.62%-2.98M-22.01%28.92M--9.44M59.00%37.08M----233.25%23.32M163.71%19.52M-264.73%-17.5M-129.69%-30.63M
Effect of rate 71.43%-8K----93.09%-28K157.92%457K-114.40%-405K-3,056.00%-789K-30.77%2.81M-100.38%-25K174.07%4.06M361.62%6.61M
Net Cash 821.09%3.97M-83.39%319K96.28%-550K112.47%1.92M-194.43%-14.78M-378.44%-15.39M129.80%15.65M110.56%5.53M-246.62%-52.51M-751.85%-52.36M
Begining period cash -12.24%4.15M-10.35%4.24M-76.27%4.72M-76.28%4.72M1,276.69%19.91M1,277.39%19.92M-97.10%1.45M-97.10%1.45M155.03%49.9M155.03%49.9M
Cash at the end 95.47%8.1M-35.87%4.55M-12.24%4.15M90.07%7.1M-76.27%4.72M-46.24%3.74M1,276.69%19.91M67.61%6.95M-97.10%1.45M-61.94%4.15M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Pak Chun Certified Public Accountants Limited--Pak Chun Certified Public Accountants Limited--Pak Chun Certified Public Accountants Limited--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More