HK Stock MarketDetailed Quotes

WEB3 META (08093)

Watchlist
  • 2.660
  • -0.040-1.48%
Market Closed Apr 30 14:36 CST
131.61MMarket Cap-4.35P/E (TTM)

WEB3 META (08093) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
----
-223.54%-20.3M
----
154.70%16.43M
----
69.77%-30.04M
----
-126.53%-99.37M
----
0.40%-43.86M
Profit adjustment
Interest (income) - adjustment
----
97.30%-1K
----
96.72%-37K
----
-56.15%-1.13M
----
60.69%-723K
----
-276.07%-1.84M
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
----
1,277.27%11.03M
Impairment and provisions:
----
202.53%35.84M
----
-401.06%-34.95M
----
-85.23%11.61M
----
246.26%78.58M
----
66.77%22.69M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
3,369.26%9.37M
----
5,300.00%270K
-Impairment of trade receivables (reversal)
----
202.53%35.84M
----
-401.06%-34.95M
----
-83.23%11.61M
----
222.93%69.21M
----
--21.43M
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
1,514.77%2.41M
-Other impairments and provisions
----
----
----
----
----
----
----
----
----
-110.52%-1.42M
Asset sale loss (gain):
----
-369.89%-18.66M
----
-16,450.00%-3.97M
----
99.70%-24K
----
-200.68%-7.98M
----
-477.67%-2.66M
-Loss (gain) from sale of subsidiary company
----
-1,030.47%-18.66M
----
---1.65M
----
----
----
----
----
---211K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
-101.49%-24K
----
--1.61M
----
----
-Loss (gain) from selling other assets
----
----
----
---2.32M
----
----
----
-292.47%-9.59M
----
---2.44M
Depreciation and amortization:
----
-92.13%84K
----
-58.28%1.07M
----
-65.33%2.56M
----
-29.65%7.38M
----
-4.12%10.49M
-Amortization of intangible assets
----
----
----
----
----
----
----
----
----
81.44%5.49M
Financial expense
----
-97.66%30K
----
-25.71%1.28M
----
475.67%1.73M
----
-73.40%300K
----
-74.65%1.13M
Exchange Loss (gain)
----
---2.78M
----
----
----
----
----
----
----
----
Special items
----
----
----
----
----
----
----
----
----
30.05%2.56M
Operating profit before the change of operating capital
----
71.29%-5.79M
----
-31.89%-20.18M
----
29.86%-15.3M
----
-4,714.79%-21.81M
----
96.72%-453K
Change of operating capital
Inventory (increase) decrease
----
----
----
195.56%43K
----
---45K
----
----
----
----
Accounts receivable (increase)decrease
----
-1,004.73%-19.5M
----
105.44%2.16M
----
-291.99%-39.61M
----
275.45%20.63M
----
-94.09%5.5M
Accounts payable increase (decrease)
----
168.84%32.4M
----
-168.40%-47.07M
----
1,371.74%68.81M
----
81.42%-5.41M
----
-545.86%-29.12M
prepayments (increase)decrease
----
-260.22%-16.47M
----
127.44%10.28M
----
7.92%-37.45M
----
-135,470.00%-40.67M
----
-100.04%-30K
Special items for working capital changes
----
----
----
----
----
----
----
---40K
----
----
Cash  from business operations
----
82.92%-9.36M
----
-132.18%-54.77M
----
50.13%-23.59M
----
-96.19%-47.3M
----
-116.33%-24.11M
Other taxs
----
----
----
----
----
48.29%-1.1M
----
-40.20%-2.13M
----
58.07%-1.52M
Interest received - operating
----
-97.30%1K
----
-96.72%37K
----
56.15%1.13M
----
-60.69%723K
----
276.07%1.84M
Special items of business
-268.54%-5.57M
----
143.89%3.3M
----
51.10%-7.53M
----
-208.33%-15.39M
----
145.59%14.21M
----
Net cash from operations
-268.54%-5.57M
82.91%-9.35M
143.89%3.3M
-132.29%-54.73M
51.10%-7.53M
51.63%-23.56M
-208.33%-15.39M
-104.74%-48.71M
145.59%14.21M
-116.46%-23.79M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
200.00%6.35M
Decrease in deposits (increase)
----
----
----
199.60%25.88M
----
---25.99M
----
----
----
400.05%5.86M
Sale of fixed assets
----
----
----
----
----
-99.81%113K
----
--60.02M
----
----
Purchase of fixed assets
----
----
----
----
----
95.93%-2.43M
----
-8.56%-59.62M
----
-3,328.21%-54.92M
Selling intangible assets
----
----
----
----
----
----
----
----
----
--9.08M
Sale of subsidiaries
----
91.64%-59K
----
---706K
----
----
----
----
----
--22.41M
Recovery of cash from investments
----
----
----
--84K
----
----
----
--40.64M
----
----
Other items in the investment business
---907K
----
----
----
--10K
----
----
----
-398.63%-28.2M
----
Net cash from investment operations
---907K
-100.23%-59K
----
189.26%25.26M
--10K
-168.96%-28.3M
----
465.85%41.04M
-398.63%-28.2M
90.60%-11.22M
Net cash before financing
-296.00%-6.47M
68.06%-9.41M
143.95%3.3M
43.18%-29.47M
51.17%-7.52M
-575.89%-51.86M
-10.03%-15.39M
78.08%-7.67M
35.60%-13.99M
-238.98%-35.01M
Cash flow from financing activities
New borrowing
----
96.39%14.16M
----
-83.07%7.21M
----
209.24%42.58M
----
-5.63%13.77M
----
-96.18%14.59M
Refund
----
-10,538.14%-10.32M
----
98.72%-97K
----
-3,128.63%-7.56M
----
99.19%-234K
----
92.07%-29M
Issuing shares
----
-56.29%9.62M
----
633.73%22.01M
----
-71.96%3M
----
--10.7M
----
----
Interest paid - financing
----
----
----
----
----
-44.37%-423K
----
65.85%-293K
----
74.10%-858K
Other items of the financing business
500.17%11.94M
----
-131.62%-2.98M
----
--9.44M
----
----
----
163.71%19.52M
----
Net cash from financing operations
500.17%11.94M
-53.74%13.38M
-131.62%-2.98M
-22.01%28.92M
--9.44M
59.00%37.08M
----
233.25%23.32M
163.71%19.52M
-264.73%-17.5M
Effect of rate
--53K
71.43%-8K
----
93.09%-28K
157.92%457K
-114.40%-405K
-3,056.00%-789K
-30.77%2.81M
-100.38%-25K
174.07%4.06M
Net Cash
1,613.79%5.47M
821.09%3.97M
-83.39%319K
96.28%-550K
112.47%1.92M
-194.43%-14.78M
-378.44%-15.39M
129.80%15.65M
110.56%5.53M
-246.62%-52.51M
Begining period cash
93.13%8.18M
-12.24%4.15M
-10.35%4.24M
-76.27%4.72M
-76.28%4.72M
1,276.69%19.91M
1,277.39%19.92M
-97.10%1.45M
-97.10%1.45M
155.03%49.9M
Cash at the end
200.81%13.7M
95.47%8.1M
-35.87%4.55M
-12.24%4.15M
90.07%7.1M
-76.27%4.72M
-46.24%3.74M
1,276.69%19.91M
67.61%6.95M
-97.10%1.45M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax -----223.54%-20.3M----154.70%16.43M----69.77%-30.04M-----126.53%-99.37M----0.40%-43.86M
Profit adjustment
Interest (income) - adjustment ----97.30%-1K----96.72%-37K-----56.15%-1.13M----60.69%-723K-----276.07%-1.84M
Attributable subsidiary (profit) loss ------------------------------------1,277.27%11.03M
Impairment and provisions: ----202.53%35.84M-----401.06%-34.95M-----85.23%11.61M----246.26%78.58M----66.77%22.69M
-Impairment of property, plant and equipment (reversal) ----------------------------3,369.26%9.37M----5,300.00%270K
-Impairment of trade receivables (reversal) ----202.53%35.84M-----401.06%-34.95M-----83.23%11.61M----222.93%69.21M------21.43M
-Impairment of goodwill ------------------------------------1,514.77%2.41M
-Other impairments and provisions -------------------------------------110.52%-1.42M
Asset sale loss (gain): -----369.89%-18.66M-----16,450.00%-3.97M----99.70%-24K-----200.68%-7.98M-----477.67%-2.66M
-Loss (gain) from sale of subsidiary company -----1,030.47%-18.66M-------1.65M-----------------------211K
-Loss (gain) on sale of property, machinery and equipment ---------------------101.49%-24K------1.61M--------
-Loss (gain) from selling other assets ---------------2.32M-------------292.47%-9.59M-------2.44M
Depreciation and amortization: -----92.13%84K-----58.28%1.07M-----65.33%2.56M-----29.65%7.38M-----4.12%10.49M
-Amortization of intangible assets ------------------------------------81.44%5.49M
Financial expense -----97.66%30K-----25.71%1.28M----475.67%1.73M-----73.40%300K-----74.65%1.13M
Exchange Loss (gain) -------2.78M--------------------------------
Special items ------------------------------------30.05%2.56M
Operating profit before the change of operating capital ----71.29%-5.79M-----31.89%-20.18M----29.86%-15.3M-----4,714.79%-21.81M----96.72%-453K
Change of operating capital
Inventory (increase) decrease ------------195.56%43K-------45K----------------
Accounts receivable (increase)decrease -----1,004.73%-19.5M----105.44%2.16M-----291.99%-39.61M----275.45%20.63M-----94.09%5.5M
Accounts payable increase (decrease) ----168.84%32.4M-----168.40%-47.07M----1,371.74%68.81M----81.42%-5.41M-----545.86%-29.12M
prepayments (increase)decrease -----260.22%-16.47M----127.44%10.28M----7.92%-37.45M-----135,470.00%-40.67M-----100.04%-30K
Special items for working capital changes -------------------------------40K--------
Cash  from business operations ----82.92%-9.36M-----132.18%-54.77M----50.13%-23.59M-----96.19%-47.3M-----116.33%-24.11M
Other taxs --------------------48.29%-1.1M-----40.20%-2.13M----58.07%-1.52M
Interest received - operating -----97.30%1K-----96.72%37K----56.15%1.13M-----60.69%723K----276.07%1.84M
Special items of business -268.54%-5.57M----143.89%3.3M----51.10%-7.53M-----208.33%-15.39M----145.59%14.21M----
Net cash from operations -268.54%-5.57M82.91%-9.35M143.89%3.3M-132.29%-54.73M51.10%-7.53M51.63%-23.56M-208.33%-15.39M-104.74%-48.71M145.59%14.21M-116.46%-23.79M
Cash flow from investment activities
Loan receivable (increase) decrease ------------------------------------200.00%6.35M
Decrease in deposits (increase) ------------199.60%25.88M-------25.99M------------400.05%5.86M
Sale of fixed assets ---------------------99.81%113K------60.02M--------
Purchase of fixed assets --------------------95.93%-2.43M-----8.56%-59.62M-----3,328.21%-54.92M
Selling intangible assets --------------------------------------9.08M
Sale of subsidiaries ----91.64%-59K-------706K----------------------22.41M
Recovery of cash from investments --------------84K--------------40.64M--------
Other items in the investment business ---907K--------------10K-------------398.63%-28.2M----
Net cash from investment operations ---907K-100.23%-59K----189.26%25.26M--10K-168.96%-28.3M----465.85%41.04M-398.63%-28.2M90.60%-11.22M
Net cash before financing -296.00%-6.47M68.06%-9.41M143.95%3.3M43.18%-29.47M51.17%-7.52M-575.89%-51.86M-10.03%-15.39M78.08%-7.67M35.60%-13.99M-238.98%-35.01M
Cash flow from financing activities
New borrowing ----96.39%14.16M-----83.07%7.21M----209.24%42.58M-----5.63%13.77M-----96.18%14.59M
Refund -----10,538.14%-10.32M----98.72%-97K-----3,128.63%-7.56M----99.19%-234K----92.07%-29M
Issuing shares -----56.29%9.62M----633.73%22.01M-----71.96%3M------10.7M--------
Interest paid - financing ---------------------44.37%-423K----65.85%-293K----74.10%-858K
Other items of the financing business 500.17%11.94M-----131.62%-2.98M------9.44M------------163.71%19.52M----
Net cash from financing operations 500.17%11.94M-53.74%13.38M-131.62%-2.98M-22.01%28.92M--9.44M59.00%37.08M----233.25%23.32M163.71%19.52M-264.73%-17.5M
Effect of rate --53K71.43%-8K----93.09%-28K157.92%457K-114.40%-405K-3,056.00%-789K-30.77%2.81M-100.38%-25K174.07%4.06M
Net Cash 1,613.79%5.47M821.09%3.97M-83.39%319K96.28%-550K112.47%1.92M-194.43%-14.78M-378.44%-15.39M129.80%15.65M110.56%5.53M-246.62%-52.51M
Begining period cash 93.13%8.18M-12.24%4.15M-10.35%4.24M-76.27%4.72M-76.28%4.72M1,276.69%19.91M1,277.39%19.92M-97.10%1.45M-97.10%1.45M155.03%49.9M
Cash at the end 200.81%13.7M95.47%8.1M-35.87%4.55M-12.24%4.15M90.07%7.1M-76.27%4.72M-46.24%3.74M1,276.69%19.91M67.61%6.95M-97.10%1.45M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor --Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More