HK Stock MarketDetailed Quotes

FICUS TECH (08107)

Watchlist
  • 0.149
  • -0.001-0.67%
Market Closed May 6 16:00 CST
204.60MMarket Cap-5.14P/E (TTM)

FICUS TECH (08107) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
35.07%-39.86M
----
-78.91%-61.39M
----
-737.04%-34.31M
----
165.86%5.39M
----
-354.69%-8.18M
----
Profit adjustment
Impairment and provisions:
-64.46%10.48M
----
647.33%29.49M
----
-135.90%-5.39M
----
-127.39%-2.28M
----
12,536.36%8.34M
----
-Impairment of trade receivables (reversal)
-54.53%8M
----
426.50%17.59M
----
-135.90%-5.39M
----
-127.39%-2.28M
----
12,536.36%8.34M
----
-Other impairments and provisions
-79.13%2.48M
----
--11.9M
----
----
----
----
----
----
----
Asset sale loss (gain):
-203.03%-747K
----
458.91%725K
----
---202K
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
458.91%725K
----
---202K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--12K
----
----
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
---759K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-33.86%3.21M
----
75.05%4.85M
----
32.36%2.77M
----
-4.04%2.09M
----
0.09%2.18M
----
-Amortization of intangible assets
----
----
0.00%1M
----
0.00%1M
----
0.00%1M
----
0.00%1M
----
Financial expense
-51.19%574K
----
-54.91%1.18M
----
60.49%2.61M
----
96.97%1.63M
----
44.74%825K
----
Special items
2,055.98%5.58M
----
--259K
----
----
----
----
----
----
----
Operating profit before the change of operating capital
16.61%-20.76M
----
27.91%-24.89M
----
-606.29%-34.52M
----
115.31%6.82M
----
-48.58%3.17M
----
Change of operating capital
Inventory (increase) decrease
---2.09M
----
----
----
----
----
----
----
-57.38%838K
----
Accounts receivable (increase)decrease
----
----
----
----
663.74%34.15M
----
75.12%-6.06M
----
47.98%-24.35M
----
Accounts payable increase (decrease)
-52.92%12.65M
----
1,341.65%26.86M
----
125.69%1.86M
----
-180.86%-7.25M
----
81.67%8.97M
----
Special items for working capital changes
----
----
----
----
-214.03%-4.75M
----
763.15%4.17M
----
122.74%483K
----
Cash  from business operations
-618.23%-10.2M
----
160.23%1.97M
----
-40.91%-3.27M
----
78.70%-2.32M
----
69.63%-10.89M
----
Other taxs
----
----
105.14%41K
----
-336.50%-797K
----
200.60%337K
----
86.66%-335K
----
Special items of business
----
-356.03%-6.58M
----
65.94%-1.44M
----
-14,500.00%-4.23M
----
99.48%-29K
----
80.06%-5.62M
Net cash from operations
-607.66%-10.2M
-356.03%-6.58M
149.43%2.01M
65.94%-1.44M
-105.04%-4.07M
-14,500.00%-4.23M
82.34%-1.98M
99.48%-29K
70.75%-11.23M
80.06%-5.62M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
-100.00%-26K
----
Sale of fixed assets
--12K
----
----
----
----
----
----
----
----
----
Purchase of fixed assets
99.97%-1K
----
-47.36%-3.86M
----
---2.62M
----
----
----
---7K
----
Sale of subsidiaries
----
----
-103.97%-6K
----
--151K
----
----
----
----
----
Recovery of cash from investments
--16.05M
----
----
----
----
----
----
----
----
----
Other items in the investment business
----
68.90%-948K
----
-236.42%-3.05M
----
---906K
----
----
----
--1.47M
Net cash from investment operations
515.98%16.06M
68.90%-948K
-56.63%-3.86M
-236.42%-3.05M
---2.47M
---906K
----
----
-175.00%-33K
--1.47M
Net cash before financing
416.42%5.86M
-67.57%-7.52M
71.66%-1.85M
12.65%-4.49M
-229.35%-6.53M
-17,624.14%-5.14M
82.39%-1.98M
99.30%-29K
70.67%-11.26M
85.27%-4.15M
Cash flow from financing activities
New borrowing
----
----
----
----
385.71%137.53M
----
-80.06%28.32M
----
66.23%142.01M
----
Refund
12.77%-14.42M
----
88.92%-16.53M
----
-479.06%-149.2M
----
80.81%-25.77M
----
-111.59%-134.26M
----
Issuing shares
--11.08M
----
----
----
--42.76M
----
----
----
----
----
Interest paid - financing
51.19%-574K
----
54.91%-1.18M
----
-60.49%-2.61M
----
-96.97%-1.63M
----
-44.74%-825K
----
Other items of the financing business
----
149.16%8.18M
----
-169.90%-16.65M
----
7,144.67%23.81M
----
-118.14%-338K
----
-83.91%1.86M
Net cash from financing operations
72.49%-5.48M
149.16%8.18M
-171.22%-19.92M
-169.90%-16.65M
2,924.22%27.97M
7,144.67%23.81M
-86.65%925K
-118.14%-338K
-50.20%6.93M
-83.91%1.86M
Effect of rate
-134.34%-232K
---369K
---99K
----
----
----
----
----
----
----
Net Cash
101.72%375K
103.11%658K
-201.55%-21.78M
-213.20%-21.14M
2,126.75%21.44M
5,187.47%18.67M
75.58%-1.06M
83.98%-367K
82.30%-4.33M
86.22%-2.29M
Begining period cash
-98.98%225K
-98.98%225K
3,268.75%22.1M
3,268.75%22.1M
-61.73%656K
-61.73%656K
-71.65%1.71M
-71.65%1.71M
-80.19%6.05M
-80.19%6.05M
Cash at the end
63.56%368K
-46.68%514K
-98.98%225K
-95.01%964K
3,268.75%22.1M
1,334.82%19.33M
-61.73%656K
-64.13%1.35M
-71.65%1.71M
-72.97%3.76M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited
--
Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited
--
Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited
--
Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 35.07%-39.86M-----78.91%-61.39M-----737.04%-34.31M----165.86%5.39M-----354.69%-8.18M----
Profit adjustment
Impairment and provisions: -64.46%10.48M----647.33%29.49M-----135.90%-5.39M-----127.39%-2.28M----12,536.36%8.34M----
-Impairment of trade receivables (reversal) -54.53%8M----426.50%17.59M-----135.90%-5.39M-----127.39%-2.28M----12,536.36%8.34M----
-Other impairments and provisions -79.13%2.48M------11.9M----------------------------
Asset sale loss (gain): -203.03%-747K----458.91%725K-------202K--------------------
-Loss (gain) from sale of subsidiary company --------458.91%725K-------202K--------------------
-Loss (gain) on sale of property, machinery and equipment --12K------------------------------------
-Loss (gain) from selling other assets ---759K------------------------------------
Depreciation and amortization: -33.86%3.21M----75.05%4.85M----32.36%2.77M-----4.04%2.09M----0.09%2.18M----
-Amortization of intangible assets --------0.00%1M----0.00%1M----0.00%1M----0.00%1M----
Financial expense -51.19%574K-----54.91%1.18M----60.49%2.61M----96.97%1.63M----44.74%825K----
Special items 2,055.98%5.58M------259K----------------------------
Operating profit before the change of operating capital 16.61%-20.76M----27.91%-24.89M-----606.29%-34.52M----115.31%6.82M-----48.58%3.17M----
Change of operating capital
Inventory (increase) decrease ---2.09M-----------------------------57.38%838K----
Accounts receivable (increase)decrease ----------------663.74%34.15M----75.12%-6.06M----47.98%-24.35M----
Accounts payable increase (decrease) -52.92%12.65M----1,341.65%26.86M----125.69%1.86M-----180.86%-7.25M----81.67%8.97M----
Special items for working capital changes -----------------214.03%-4.75M----763.15%4.17M----122.74%483K----
Cash  from business operations -618.23%-10.2M----160.23%1.97M-----40.91%-3.27M----78.70%-2.32M----69.63%-10.89M----
Other taxs --------105.14%41K-----336.50%-797K----200.60%337K----86.66%-335K----
Special items of business -----356.03%-6.58M----65.94%-1.44M-----14,500.00%-4.23M----99.48%-29K----80.06%-5.62M
Net cash from operations -607.66%-10.2M-356.03%-6.58M149.43%2.01M65.94%-1.44M-105.04%-4.07M-14,500.00%-4.23M82.34%-1.98M99.48%-29K70.75%-11.23M80.06%-5.62M
Cash flow from investment activities
Loan receivable (increase) decrease ---------------------------------100.00%-26K----
Sale of fixed assets --12K------------------------------------
Purchase of fixed assets 99.97%-1K-----47.36%-3.86M-------2.62M---------------7K----
Sale of subsidiaries ---------103.97%-6K------151K--------------------
Recovery of cash from investments --16.05M------------------------------------
Other items in the investment business ----68.90%-948K-----236.42%-3.05M-------906K--------------1.47M
Net cash from investment operations 515.98%16.06M68.90%-948K-56.63%-3.86M-236.42%-3.05M---2.47M---906K---------175.00%-33K--1.47M
Net cash before financing 416.42%5.86M-67.57%-7.52M71.66%-1.85M12.65%-4.49M-229.35%-6.53M-17,624.14%-5.14M82.39%-1.98M99.30%-29K70.67%-11.26M85.27%-4.15M
Cash flow from financing activities
New borrowing ----------------385.71%137.53M-----80.06%28.32M----66.23%142.01M----
Refund 12.77%-14.42M----88.92%-16.53M-----479.06%-149.2M----80.81%-25.77M-----111.59%-134.26M----
Issuing shares --11.08M--------------42.76M--------------------
Interest paid - financing 51.19%-574K----54.91%-1.18M-----60.49%-2.61M-----96.97%-1.63M-----44.74%-825K----
Other items of the financing business ----149.16%8.18M-----169.90%-16.65M----7,144.67%23.81M-----118.14%-338K-----83.91%1.86M
Net cash from financing operations 72.49%-5.48M149.16%8.18M-171.22%-19.92M-169.90%-16.65M2,924.22%27.97M7,144.67%23.81M-86.65%925K-118.14%-338K-50.20%6.93M-83.91%1.86M
Effect of rate -134.34%-232K---369K---99K----------------------------
Net Cash 101.72%375K103.11%658K-201.55%-21.78M-213.20%-21.14M2,126.75%21.44M5,187.47%18.67M75.58%-1.06M83.98%-367K82.30%-4.33M86.22%-2.29M
Begining period cash -98.98%225K-98.98%225K3,268.75%22.1M3,268.75%22.1M-61.73%656K-61.73%656K-71.65%1.71M-71.65%1.71M-80.19%6.05M-80.19%6.05M
Cash at the end 63.56%368K-46.68%514K-98.98%225K-95.01%964K3,268.75%22.1M1,334.82%19.33M-61.73%656K-64.13%1.35M-71.65%1.71M-72.97%3.76M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited--Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited--Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited--Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More