HK Stock MarketDetailed Quotes

FICUS TECH (08107)

Watchlist
  • 0.239
  • -0.021-8.08%
Noon Break Jan 16 10:52 CST
328.18MMarket Cap-4.88P/E (TTM)

FICUS TECH (08107) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-78.91%-61.39M
----
-737.04%-34.31M
----
165.86%5.39M
----
-354.69%-8.18M
----
-20.36%3.21M
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
----
----
----
97.96%-1K
Impairment and provisions:
----
647.33%29.49M
----
-135.90%-5.39M
----
-127.39%-2.28M
----
12,536.36%8.34M
----
--66K
-Impairment of trade receivables (reversal)
----
426.50%17.59M
----
-135.90%-5.39M
----
-127.39%-2.28M
----
12,536.36%8.34M
----
--66K
-Other impairments and provisions
----
--11.9M
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
458.91%725K
----
---202K
----
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
458.91%725K
----
---202K
----
----
----
----
----
----
Depreciation and amortization:
----
75.05%4.85M
----
32.36%2.77M
----
-4.04%2.09M
----
0.09%2.18M
----
0.09%2.18M
-Amortization of intangible assets
----
0.00%1M
----
0.00%1M
----
0.00%1M
----
0.00%1M
----
0.00%1M
Financial expense
----
-54.91%1.18M
----
60.49%2.61M
----
96.97%1.63M
----
44.74%825K
----
18.26%570K
Special items
----
--259K
----
----
----
----
----
----
----
-78.47%135K
Operating profit before the change of operating capital
----
27.91%-24.89M
----
-606.29%-34.52M
----
115.31%6.82M
----
-48.58%3.17M
----
-15.26%6.16M
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
----
----
-57.38%838K
----
257.66%1.97M
Accounts receivable (increase)decrease
----
-57.28%14.59M
----
663.74%34.15M
----
75.12%-6.06M
----
47.98%-24.35M
----
-358.05%-46.8M
Accounts payable increase (decrease)
----
558.67%12.27M
----
125.69%1.86M
----
-180.86%-7.25M
----
81.67%8.97M
----
152.27%4.94M
Special items for working capital changes
----
----
----
-214.03%-4.75M
----
763.15%4.17M
----
122.74%483K
----
-196.15%-2.12M
Cash  from business operations
----
160.23%1.97M
----
-40.91%-3.27M
----
78.70%-2.32M
----
69.63%-10.89M
----
-311.92%-35.87M
Other taxs
----
105.14%41K
----
-336.50%-797K
----
200.60%337K
----
86.66%-335K
----
---2.51M
Special items of business
-356.03%-6.58M
----
65.94%-1.44M
----
-14,500.00%-4.23M
----
99.48%-29K
----
80.06%-5.62M
----
Net cash from operations
-356.03%-6.58M
149.43%2.01M
65.94%-1.44M
-105.04%-4.07M
-14,500.00%-4.23M
82.34%-1.98M
99.48%-29K
70.75%-11.23M
80.06%-5.62M
-326.76%-38.38M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
----
-97.96%1K
Loan receivable (increase) decrease
----
----
----
----
----
----
----
-100.00%-26K
----
---13K
Purchase of fixed assets
----
-47.36%-3.86M
----
---2.62M
----
----
----
---7K
----
----
Sale of subsidiaries
----
-103.97%-6K
----
--151K
----
----
----
----
----
----
Other items in the investment business
68.90%-948K
----
-236.42%-3.05M
----
---906K
----
----
----
--1.47M
----
Net cash from investment operations
68.90%-948K
-56.63%-3.86M
-236.42%-3.05M
---2.47M
---906K
----
----
-175.00%-33K
--1.47M
92.55%-12K
Net cash before financing
-67.57%-7.52M
71.66%-1.85M
12.65%-4.49M
-229.35%-6.53M
-17,624.14%-5.14M
82.39%-1.98M
99.30%-29K
70.67%-11.26M
85.27%-4.15M
-329.01%-38.39M
Cash flow from financing activities
New borrowing
----
----
----
385.71%137.53M
----
-80.06%28.32M
----
66.23%142.01M
----
713.58%85.43M
Refund
----
88.92%-16.53M
----
-479.06%-149.2M
----
80.81%-25.77M
----
-111.59%-134.26M
----
-473.47%-63.45M
Issuing shares
----
----
----
--42.76M
----
----
----
----
----
----
Interest paid - financing
----
54.91%-1.18M
----
-60.49%-2.61M
----
-96.97%-1.63M
----
-44.74%-825K
----
-18.26%-570K
Dividends paid - financing
----
----
----
----
----
----
----
----
----
67.39%-7.5M
Other items of the financing business
149.16%8.18M
----
-169.90%-16.65M
----
7,144.67%23.81M
----
-118.14%-338K
----
-83.91%1.86M
----
Net cash from financing operations
149.16%8.18M
-171.22%-19.92M
-169.90%-16.65M
2,924.22%27.97M
7,144.67%23.81M
-86.65%925K
-118.14%-338K
-50.20%6.93M
-83.91%1.86M
157.85%13.91M
Effect of rate
---369K
---99K
----
----
----
----
----
----
----
----
Net Cash
103.11%658K
-201.55%-21.78M
-213.20%-21.14M
2,126.75%21.44M
5,187.47%18.67M
75.58%-1.06M
83.98%-367K
82.30%-4.33M
86.22%-2.29M
-236.11%-24.48M
Begining period cash
-98.98%225K
3,268.75%22.1M
3,268.75%22.1M
-61.73%656K
-61.73%656K
-71.65%1.71M
-71.65%1.71M
-80.19%6.05M
-80.19%6.05M
-19.26%30.53M
Cash at the end
-46.68%514K
-98.98%225K
-95.01%964K
3,268.75%22.1M
1,334.82%19.33M
-61.73%656K
-64.13%1.35M
-71.65%1.71M
-72.97%3.76M
-80.19%6.05M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Yongtuo Fuxin Certified Public Accountants Limited Company
--
Yongtuo Fuxin Certified Public Accountants Limited Company
--
Yongtuo Fuxin Certified Public Accountants Limited Company
--
Yongtuo Fuxin Certified Public Accountants Co., Ltd.
--
Yongtuo Fuxin Certified Public Accountants Limited Company
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----78.91%-61.39M-----737.04%-34.31M----165.86%5.39M-----354.69%-8.18M-----20.36%3.21M
Profit adjustment
Interest (income) - adjustment ------------------------------------97.96%-1K
Impairment and provisions: ----647.33%29.49M-----135.90%-5.39M-----127.39%-2.28M----12,536.36%8.34M------66K
-Impairment of trade receivables (reversal) ----426.50%17.59M-----135.90%-5.39M-----127.39%-2.28M----12,536.36%8.34M------66K
-Other impairments and provisions ------11.9M--------------------------------
Asset sale loss (gain): ----458.91%725K-------202K------------------------
-Loss (gain) from sale of subsidiary company ----458.91%725K-------202K------------------------
Depreciation and amortization: ----75.05%4.85M----32.36%2.77M-----4.04%2.09M----0.09%2.18M----0.09%2.18M
-Amortization of intangible assets ----0.00%1M----0.00%1M----0.00%1M----0.00%1M----0.00%1M
Financial expense -----54.91%1.18M----60.49%2.61M----96.97%1.63M----44.74%825K----18.26%570K
Special items ------259K-----------------------------78.47%135K
Operating profit before the change of operating capital ----27.91%-24.89M-----606.29%-34.52M----115.31%6.82M-----48.58%3.17M-----15.26%6.16M
Change of operating capital
Inventory (increase) decrease -----------------------------57.38%838K----257.66%1.97M
Accounts receivable (increase)decrease -----57.28%14.59M----663.74%34.15M----75.12%-6.06M----47.98%-24.35M-----358.05%-46.8M
Accounts payable increase (decrease) ----558.67%12.27M----125.69%1.86M-----180.86%-7.25M----81.67%8.97M----152.27%4.94M
Special items for working capital changes -------------214.03%-4.75M----763.15%4.17M----122.74%483K-----196.15%-2.12M
Cash  from business operations ----160.23%1.97M-----40.91%-3.27M----78.70%-2.32M----69.63%-10.89M-----311.92%-35.87M
Other taxs ----105.14%41K-----336.50%-797K----200.60%337K----86.66%-335K-------2.51M
Special items of business -356.03%-6.58M----65.94%-1.44M-----14,500.00%-4.23M----99.48%-29K----80.06%-5.62M----
Net cash from operations -356.03%-6.58M149.43%2.01M65.94%-1.44M-105.04%-4.07M-14,500.00%-4.23M82.34%-1.98M99.48%-29K70.75%-11.23M80.06%-5.62M-326.76%-38.38M
Cash flow from investment activities
Interest received - investment -------------------------------------97.96%1K
Loan receivable (increase) decrease -----------------------------100.00%-26K-------13K
Purchase of fixed assets -----47.36%-3.86M-------2.62M---------------7K--------
Sale of subsidiaries -----103.97%-6K------151K------------------------
Other items in the investment business 68.90%-948K-----236.42%-3.05M-------906K--------------1.47M----
Net cash from investment operations 68.90%-948K-56.63%-3.86M-236.42%-3.05M---2.47M---906K---------175.00%-33K--1.47M92.55%-12K
Net cash before financing -67.57%-7.52M71.66%-1.85M12.65%-4.49M-229.35%-6.53M-17,624.14%-5.14M82.39%-1.98M99.30%-29K70.67%-11.26M85.27%-4.15M-329.01%-38.39M
Cash flow from financing activities
New borrowing ------------385.71%137.53M-----80.06%28.32M----66.23%142.01M----713.58%85.43M
Refund ----88.92%-16.53M-----479.06%-149.2M----80.81%-25.77M-----111.59%-134.26M-----473.47%-63.45M
Issuing shares --------------42.76M------------------------
Interest paid - financing ----54.91%-1.18M-----60.49%-2.61M-----96.97%-1.63M-----44.74%-825K-----18.26%-570K
Dividends paid - financing ------------------------------------67.39%-7.5M
Other items of the financing business 149.16%8.18M-----169.90%-16.65M----7,144.67%23.81M-----118.14%-338K-----83.91%1.86M----
Net cash from financing operations 149.16%8.18M-171.22%-19.92M-169.90%-16.65M2,924.22%27.97M7,144.67%23.81M-86.65%925K-118.14%-338K-50.20%6.93M-83.91%1.86M157.85%13.91M
Effect of rate ---369K---99K--------------------------------
Net Cash 103.11%658K-201.55%-21.78M-213.20%-21.14M2,126.75%21.44M5,187.47%18.67M75.58%-1.06M83.98%-367K82.30%-4.33M86.22%-2.29M-236.11%-24.48M
Begining period cash -98.98%225K3,268.75%22.1M3,268.75%22.1M-61.73%656K-61.73%656K-71.65%1.71M-71.65%1.71M-80.19%6.05M-80.19%6.05M-19.26%30.53M
Cash at the end -46.68%514K-98.98%225K-95.01%964K3,268.75%22.1M1,334.82%19.33M-61.73%656K-64.13%1.35M-71.65%1.71M-72.97%3.76M-80.19%6.05M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Yongtuo Fuxin Certified Public Accountants Limited Company--Yongtuo Fuxin Certified Public Accountants Limited Company--Yongtuo Fuxin Certified Public Accountants Limited Company--Yongtuo Fuxin Certified Public Accountants Co., Ltd.--Yongtuo Fuxin Certified Public Accountants Limited Company

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More