Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | -40.26%10.72M | ---- | 147.63%17.95M | ---- | -46.47%7.25M | ---- | 112.31%13.54M | ---- | -20.56%6.38M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 9.54%-1.93M | ---- | -314.01%-2.13M | ---- | -144.76%-514K | ---- | 42.31%-210K | ---- | 24.17%-364K |
| Impairment and provisions: | ---- | -233.29%-2.28M | ---- | 288.21%1.71M | ---- | 39.56%441K | ---- | -57.35%316K | ---- | 228.87%741K |
| -Impairment of trade receivables (reversal) | ---- | -233.29%-2.28M | ---- | 288.21%1.71M | ---- | 39.56%441K | ---- | -57.35%316K | ---- | 228.87%741K |
| Asset sale loss (gain): | ---- | ---- | ---- | -1,350.00%-50K | ---- | --4K | ---- | ---- | ---- | ---245K |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | -1,350.00%-50K | ---- | --4K | ---- | ---- | ---- | ---245K |
| Depreciation and amortization: | ---- | 10.68%5.49M | ---- | -1.51%4.96M | ---- | -13.00%5.04M | ---- | 19.39%5.79M | ---- | 93.08%4.85M |
| -Depreciation | ---- | 14.58%2.41M | ---- | -0.38%2.11M | ---- | -28.80%2.11M | ---- | 15.75%2.97M | ---- | 245.22%2.57M |
| -Amortization of intangible assets | ---- | -18.92%90K | ---- | -22.92%111K | ---- | -0.69%144K | ---- | 3.57%145K | ---- | 159.26%140K |
| Financial expense | ---- | 49.25%200K | ---- | -40.71%134K | ---- | 73.85%226K | ---- | -26.14%130K | ---- | -18.89%176K |
| Exchange Loss (gain) | ---- | 369.23%61K | ---- | -96.36%13K | ---- | 158.43%357K | ---- | -1,845.71%-611K | ---- | 138.04%35K |
| Special items | ---- | --12K | ---- | ---- | ---- | ---- | ---- | 90.98%-12K | ---- | ---133K |
| Operating profit before the change of operating capital | ---- | -45.64%12.28M | ---- | 76.48%22.59M | ---- | -32.43%12.8M | ---- | 65.62%18.95M | ---- | 19.03%11.44M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | -39.54%2.41M | ---- | 179.43%3.99M | ---- | -87.43%-5.03M | ---- | -2.33%-2.68M | ---- | -52,520.00%-2.62M |
| Accounts receivable (increase)decrease | ---- | 605.27%3.74M | ---- | -108.66%-740K | ---- | 538.76%8.55M | ---- | 83.08%-1.95M | ---- | -189.31%-11.51M |
| Accounts payable increase (decrease) | ---- | -252.81%-3.21M | ---- | 153.02%2.1M | ---- | -210.74%-3.96M | ---- | -13.99%3.58M | ---- | 218.05%4.16M |
| Special items for working capital changes | ---- | 6.36%-7.78M | ---- | -176.35%-8.3M | ---- | 305.82%10.88M | ---- | 218.67%2.68M | ---- | -17.06%841K |
| Cash from business operations | ---- | -62.07%7.45M | ---- | -15.47%19.64M | ---- | 12.95%23.24M | ---- | 791.33%20.57M | ---- | -88.46%2.31M |
| Other taxs | ---- | 15.22%-1.97M | ---- | -207.15%-2.32M | ---- | 57.03%-755K | ---- | -32.70%-1.76M | ---- | 67.18%-1.32M |
| Special items of business | 5.43%6.29M | ---- | -55.40%5.96M | ---- | 33.22%13.37M | ---- | -48.82%10.04M | ---- | 532.72%19.61M | ---- |
| Net cash from operations | 5.43%6.29M | -68.34%5.48M | -55.40%5.96M | -22.95%17.32M | 33.22%13.37M | 19.49%22.48M | -48.82%10.04M | 1,812.09%18.82M | 532.72%19.61M | -93.83%984K |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | 15.36%2.17M | ---- | 266.15%1.88M | ---- | 144.76%514K | ---- | -42.31%210K | ---- | -24.17%364K |
| Decrease in deposits (increase) | ---- | 351.72%33.18M | ---- | 34.09%-13.18M | ---- | ---20M | ---- | ---- | ---- | ---- |
| Sale of fixed assets | ---- | ---- | ---- | --50K | ---- | ---- | ---- | ---- | ---- | --245K |
| Purchase of fixed assets | ---- | -93.26%-7.65M | ---- | -711.27%-3.96M | ---- | 88.29%-488K | ---- | -239.97%-4.17M | ---- | 85.75%-1.23M |
| Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 47.73%-23K | ---- | 89.52%-44K |
| Other items in the investment business | -768.28%-3.46M | ---- | 254.11%517K | ---- | 5.04%146K | ---- | 150.73%139K | ---- | -211.38%-274K | ---- |
| Net cash from investment operations | -768.28%-3.46M | 282.14%27.7M | 254.11%517K | 23.86%-15.21M | 5.04%146K | -401.73%-19.97M | 150.73%139K | -502.27%-3.98M | -211.38%-274K | 92.26%-661K |
| Net cash before financing | -56.30%2.83M | 1,469.82%33.19M | -52.06%6.48M | -15.71%2.11M | 32.84%13.52M | -83.09%2.51M | -47.37%10.18M | 4,492.57%14.83M | 478.00%19.33M | -95.65%323K |
| Cash flow from financing activities | ||||||||||
| Interest paid - financing | ---- | -49.25%-200K | ---- | 40.71%-134K | ---- | -73.85%-226K | ---- | 26.14%-130K | ---- | 18.89%-176K |
| Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | 60.00%-4M | ---- | ---10M | ---- | ---- |
| Other items of the financing business | 10.68%-1.45M | ---- | -11.19%-1.62M | ---- | 72.60%-1.46M | ---- | 52.71%-5.32M | ---- | -914.98%-11.25M | ---- |
| Net cash from financing operations | 10.68%-1.45M | -10.15%-3.21M | -11.19%-1.62M | 58.08%-2.92M | 72.60%-1.46M | 45.92%-6.96M | 52.71%-5.32M | -491.27%-12.87M | -914.98%-11.25M | -18.84%-2.18M |
| Effect of rate | -25.78%308K | 64.92%-207K | -66.07%415K | 2.80%-590K | 178.55%1.22M | -433.52%-607K | -1,010.53%-1.56M | -87.43%182K | -61.57%171K | 199.31%1.45M |
| Net Cash | -71.50%1.39M | 3,832.63%29.97M | -59.70%4.86M | 81.96%-803K | 148.28%12.06M | -326.12%-4.45M | -39.95%4.86M | 206.21%1.97M | 261.56%8.09M | -133.17%-1.85M |
| Begining period cash | -3.72%88.34M | -2.32%58.57M | 14.74%91.76M | -7.78%59.97M | 22.98%79.97M | 3.42%65.02M | 3.42%65.02M | -0.64%62.87M | -0.64%62.87M | 6.98%63.28M |
| Cash at the end | -7.21%90.03M | 50.82%88.34M | 4.06%97.03M | -2.32%58.57M | 36.48%93.25M | -7.78%59.97M | -3.95%68.32M | 3.42%65.02M | 7.84%71.13M | -0.64%62.87M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.