HK Stock MarketDetailed Quotes

IMS GROUP (08136)

Watchlist
  • 0.052
  • -0.006-10.34%
Market Closed Jan 16 16:00 CST
52.00MMarket Cap8.67P/E (TTM)

IMS GROUP (08136) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-40.26%10.72M
----
147.63%17.95M
----
-46.47%7.25M
----
112.31%13.54M
----
-20.56%6.38M
Profit adjustment
Interest (income) - adjustment
----
9.54%-1.93M
----
-314.01%-2.13M
----
-144.76%-514K
----
42.31%-210K
----
24.17%-364K
Impairment and provisions:
----
-233.29%-2.28M
----
288.21%1.71M
----
39.56%441K
----
-57.35%316K
----
228.87%741K
-Impairment of trade receivables (reversal)
----
-233.29%-2.28M
----
288.21%1.71M
----
39.56%441K
----
-57.35%316K
----
228.87%741K
Asset sale loss (gain):
----
----
----
-1,350.00%-50K
----
--4K
----
----
----
---245K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-1,350.00%-50K
----
--4K
----
----
----
---245K
Depreciation and amortization:
----
10.68%5.49M
----
-1.51%4.96M
----
-13.00%5.04M
----
19.39%5.79M
----
93.08%4.85M
-Depreciation
----
14.58%2.41M
----
-0.38%2.11M
----
-28.80%2.11M
----
15.75%2.97M
----
245.22%2.57M
-Amortization of intangible assets
----
-18.92%90K
----
-22.92%111K
----
-0.69%144K
----
3.57%145K
----
159.26%140K
Financial expense
----
49.25%200K
----
-40.71%134K
----
73.85%226K
----
-26.14%130K
----
-18.89%176K
Exchange Loss (gain)
----
369.23%61K
----
-96.36%13K
----
158.43%357K
----
-1,845.71%-611K
----
138.04%35K
Special items
----
--12K
----
----
----
----
----
90.98%-12K
----
---133K
Operating profit before the change of operating capital
----
-45.64%12.28M
----
76.48%22.59M
----
-32.43%12.8M
----
65.62%18.95M
----
19.03%11.44M
Change of operating capital
Inventory (increase) decrease
----
-39.54%2.41M
----
179.43%3.99M
----
-87.43%-5.03M
----
-2.33%-2.68M
----
-52,520.00%-2.62M
Accounts receivable (increase)decrease
----
605.27%3.74M
----
-108.66%-740K
----
538.76%8.55M
----
83.08%-1.95M
----
-189.31%-11.51M
Accounts payable increase (decrease)
----
-252.81%-3.21M
----
153.02%2.1M
----
-210.74%-3.96M
----
-13.99%3.58M
----
218.05%4.16M
Special items for working capital changes
----
6.36%-7.78M
----
-176.35%-8.3M
----
305.82%10.88M
----
218.67%2.68M
----
-17.06%841K
Cash  from business operations
----
-62.07%7.45M
----
-15.47%19.64M
----
12.95%23.24M
----
791.33%20.57M
----
-88.46%2.31M
Other taxs
----
15.22%-1.97M
----
-207.15%-2.32M
----
57.03%-755K
----
-32.70%-1.76M
----
67.18%-1.32M
Special items of business
5.43%6.29M
----
-55.40%5.96M
----
33.22%13.37M
----
-48.82%10.04M
----
532.72%19.61M
----
Net cash from operations
5.43%6.29M
-68.34%5.48M
-55.40%5.96M
-22.95%17.32M
33.22%13.37M
19.49%22.48M
-48.82%10.04M
1,812.09%18.82M
532.72%19.61M
-93.83%984K
Cash flow from investment activities
Interest received - investment
----
15.36%2.17M
----
266.15%1.88M
----
144.76%514K
----
-42.31%210K
----
-24.17%364K
Decrease in deposits (increase)
----
351.72%33.18M
----
34.09%-13.18M
----
---20M
----
----
----
----
Sale of fixed assets
----
----
----
--50K
----
----
----
----
----
--245K
Purchase of fixed assets
----
-93.26%-7.65M
----
-711.27%-3.96M
----
88.29%-488K
----
-239.97%-4.17M
----
85.75%-1.23M
Purchase of intangible assets
----
----
----
----
----
----
----
47.73%-23K
----
89.52%-44K
Other items in the investment business
-768.28%-3.46M
----
254.11%517K
----
5.04%146K
----
150.73%139K
----
-211.38%-274K
----
Net cash from investment operations
-768.28%-3.46M
282.14%27.7M
254.11%517K
23.86%-15.21M
5.04%146K
-401.73%-19.97M
150.73%139K
-502.27%-3.98M
-211.38%-274K
92.26%-661K
Net cash before financing
-56.30%2.83M
1,469.82%33.19M
-52.06%6.48M
-15.71%2.11M
32.84%13.52M
-83.09%2.51M
-47.37%10.18M
4,492.57%14.83M
478.00%19.33M
-95.65%323K
Cash flow from financing activities
Interest paid - financing
----
-49.25%-200K
----
40.71%-134K
----
-73.85%-226K
----
26.14%-130K
----
18.89%-176K
Dividends paid - financing
----
----
----
----
----
60.00%-4M
----
---10M
----
----
Other items of the financing business
10.68%-1.45M
----
-11.19%-1.62M
----
72.60%-1.46M
----
52.71%-5.32M
----
-914.98%-11.25M
----
Net cash from financing operations
10.68%-1.45M
-10.15%-3.21M
-11.19%-1.62M
58.08%-2.92M
72.60%-1.46M
45.92%-6.96M
52.71%-5.32M
-491.27%-12.87M
-914.98%-11.25M
-18.84%-2.18M
Effect of rate
-25.78%308K
64.92%-207K
-66.07%415K
2.80%-590K
178.55%1.22M
-433.52%-607K
-1,010.53%-1.56M
-87.43%182K
-61.57%171K
199.31%1.45M
Net Cash
-71.50%1.39M
3,832.63%29.97M
-59.70%4.86M
81.96%-803K
148.28%12.06M
-326.12%-4.45M
-39.95%4.86M
206.21%1.97M
261.56%8.09M
-133.17%-1.85M
Begining period cash
-3.72%88.34M
-2.32%58.57M
14.74%91.76M
-7.78%59.97M
22.98%79.97M
3.42%65.02M
3.42%65.02M
-0.64%62.87M
-0.64%62.87M
6.98%63.28M
Cash at the end
-7.21%90.03M
50.82%88.34M
4.06%97.03M
-2.32%58.57M
36.48%93.25M
-7.78%59.97M
-3.95%68.32M
3.42%65.02M
7.84%71.13M
-0.64%62.87M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----40.26%10.72M----147.63%17.95M-----46.47%7.25M----112.31%13.54M-----20.56%6.38M
Profit adjustment
Interest (income) - adjustment ----9.54%-1.93M-----314.01%-2.13M-----144.76%-514K----42.31%-210K----24.17%-364K
Impairment and provisions: -----233.29%-2.28M----288.21%1.71M----39.56%441K-----57.35%316K----228.87%741K
-Impairment of trade receivables (reversal) -----233.29%-2.28M----288.21%1.71M----39.56%441K-----57.35%316K----228.87%741K
Asset sale loss (gain): -------------1,350.00%-50K------4K---------------245K
-Loss (gain) on sale of property, machinery and equipment -------------1,350.00%-50K------4K---------------245K
Depreciation and amortization: ----10.68%5.49M-----1.51%4.96M-----13.00%5.04M----19.39%5.79M----93.08%4.85M
-Depreciation ----14.58%2.41M-----0.38%2.11M-----28.80%2.11M----15.75%2.97M----245.22%2.57M
-Amortization of intangible assets -----18.92%90K-----22.92%111K-----0.69%144K----3.57%145K----159.26%140K
Financial expense ----49.25%200K-----40.71%134K----73.85%226K-----26.14%130K-----18.89%176K
Exchange Loss (gain) ----369.23%61K-----96.36%13K----158.43%357K-----1,845.71%-611K----138.04%35K
Special items ------12K--------------------90.98%-12K-------133K
Operating profit before the change of operating capital -----45.64%12.28M----76.48%22.59M-----32.43%12.8M----65.62%18.95M----19.03%11.44M
Change of operating capital
Inventory (increase) decrease -----39.54%2.41M----179.43%3.99M-----87.43%-5.03M-----2.33%-2.68M-----52,520.00%-2.62M
Accounts receivable (increase)decrease ----605.27%3.74M-----108.66%-740K----538.76%8.55M----83.08%-1.95M-----189.31%-11.51M
Accounts payable increase (decrease) -----252.81%-3.21M----153.02%2.1M-----210.74%-3.96M-----13.99%3.58M----218.05%4.16M
Special items for working capital changes ----6.36%-7.78M-----176.35%-8.3M----305.82%10.88M----218.67%2.68M-----17.06%841K
Cash  from business operations -----62.07%7.45M-----15.47%19.64M----12.95%23.24M----791.33%20.57M-----88.46%2.31M
Other taxs ----15.22%-1.97M-----207.15%-2.32M----57.03%-755K-----32.70%-1.76M----67.18%-1.32M
Special items of business 5.43%6.29M-----55.40%5.96M----33.22%13.37M-----48.82%10.04M----532.72%19.61M----
Net cash from operations 5.43%6.29M-68.34%5.48M-55.40%5.96M-22.95%17.32M33.22%13.37M19.49%22.48M-48.82%10.04M1,812.09%18.82M532.72%19.61M-93.83%984K
Cash flow from investment activities
Interest received - investment ----15.36%2.17M----266.15%1.88M----144.76%514K-----42.31%210K-----24.17%364K
Decrease in deposits (increase) ----351.72%33.18M----34.09%-13.18M-------20M----------------
Sale of fixed assets --------------50K----------------------245K
Purchase of fixed assets -----93.26%-7.65M-----711.27%-3.96M----88.29%-488K-----239.97%-4.17M----85.75%-1.23M
Purchase of intangible assets ----------------------------47.73%-23K----89.52%-44K
Other items in the investment business -768.28%-3.46M----254.11%517K----5.04%146K----150.73%139K-----211.38%-274K----
Net cash from investment operations -768.28%-3.46M282.14%27.7M254.11%517K23.86%-15.21M5.04%146K-401.73%-19.97M150.73%139K-502.27%-3.98M-211.38%-274K92.26%-661K
Net cash before financing -56.30%2.83M1,469.82%33.19M-52.06%6.48M-15.71%2.11M32.84%13.52M-83.09%2.51M-47.37%10.18M4,492.57%14.83M478.00%19.33M-95.65%323K
Cash flow from financing activities
Interest paid - financing -----49.25%-200K----40.71%-134K-----73.85%-226K----26.14%-130K----18.89%-176K
Dividends paid - financing --------------------60.00%-4M-------10M--------
Other items of the financing business 10.68%-1.45M-----11.19%-1.62M----72.60%-1.46M----52.71%-5.32M-----914.98%-11.25M----
Net cash from financing operations 10.68%-1.45M-10.15%-3.21M-11.19%-1.62M58.08%-2.92M72.60%-1.46M45.92%-6.96M52.71%-5.32M-491.27%-12.87M-914.98%-11.25M-18.84%-2.18M
Effect of rate -25.78%308K64.92%-207K-66.07%415K2.80%-590K178.55%1.22M-433.52%-607K-1,010.53%-1.56M-87.43%182K-61.57%171K199.31%1.45M
Net Cash -71.50%1.39M3,832.63%29.97M-59.70%4.86M81.96%-803K148.28%12.06M-326.12%-4.45M-39.95%4.86M206.21%1.97M261.56%8.09M-133.17%-1.85M
Begining period cash -3.72%88.34M-2.32%58.57M14.74%91.76M-7.78%59.97M22.98%79.97M3.42%65.02M3.42%65.02M-0.64%62.87M-0.64%62.87M6.98%63.28M
Cash at the end -7.21%90.03M50.82%88.34M4.06%97.03M-2.32%58.57M36.48%93.25M-7.78%59.97M-3.95%68.32M3.42%65.02M7.84%71.13M-0.64%62.87M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More