HK Stock MarketDetailed Quotes

GRACEWINE (08146)

Watchlist
  • 0.860
  • +0.010+1.18%
Trading Jan 16 13:46 CST
688.52MMarket Cap-15.64P/E (TTM)

GRACEWINE (08146) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-408.32%-35.34M
----
1,192.11%11.46M
----
-92.54%887K
----
534.40%11.9M
----
-57.51%1.88M
Profit adjustment
Interest (income) - adjustment
----
61.58%-219K
----
-2.52%-570K
----
36.31%-556K
----
-46.72%-873K
----
33.15%-595K
Impairment and provisions:
----
515,120.00%25.75M
----
---5K
----
----
----
----
----
----
-Impairment of property, plant and equipment (reversal)
----
--21.74M
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
160.00%3K
----
---5K
----
----
----
----
----
----
-Impairment of goodwill
----
--2.73M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
--1.28M
----
----
----
----
----
----
----
----
Revaluation surplus:
----
44.06%-1.52M
----
-66.38%-2.71M
----
-243.16%-1.63M
----
-243.50%-475K
----
-67.42%331K
-Other fair value changes
----
44.06%-1.52M
----
-66.38%-2.71M
----
-243.16%-1.63M
----
-243.50%-475K
----
-67.42%331K
Asset sale loss (gain):
----
93.27%-38K
----
-501.06%-565K
----
82.43%-94K
----
-414.42%-535K
----
45.55%-104K
-Loss (gain) on sale of property, machinery and equipment
----
93.27%-38K
----
-501.06%-565K
----
82.43%-94K
----
-152.36%-535K
----
-10.99%-212K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
----
--108K
Depreciation and amortization:
----
11.30%12.84M
----
4.73%11.53M
----
-3.19%11.01M
----
-1.00%11.38M
----
3.65%11.49M
Financial expense
----
-2.78%1.15M
----
188.32%1.19M
----
372.41%411K
----
-30.95%87K
----
36.96%126K
Special items
----
-184.96%-758K
----
61.45%-266K
----
-44.96%-690K
----
66.31%-476K
----
-164.70%-1.41M
Adjustment items
----
----
----
---7K
----
----
----
----
----
----
Operating profit before the change of operating capital
----
-90.67%1.87M
----
114.71%20.05M
----
-55.52%9.34M
----
79.32%21M
----
-33.88%11.71M
Change of operating capital
Inventory (increase) decrease
----
-326.86%-12.65M
----
-175.81%-2.96M
----
65.47%3.91M
----
-1.95%2.36M
----
586.61%2.41M
Accounts receivable (increase)decrease
----
-78.60%144K
----
-84.73%673K
----
1,574.25%4.41M
----
-132.05%-299K
----
-94.15%933K
Accounts payable increase (decrease)
----
87.30%-2.59M
----
-90.19%-20.42M
----
-453.01%-10.73M
----
-118.83%-1.94M
----
-117.63%-887K
prepayments (increase)decrease
----
282.94%1.24M
----
-273.91%-680K
----
106.42%391K
----
-606.99%-6.09M
----
145.17%1.2M
Special items for working capital changes
----
62.83%-1.55M
----
-66.83%-4.16M
----
-165.78%-2.49M
----
23.68%-938K
----
33.85%-1.23M
Cash  from business operations
----
-80.64%-13.53M
----
-255.35%-7.49M
----
-65.79%4.82M
----
-0.31%14.09M
----
-59.05%14.14M
China income tax paid
----
-49.92%-1.92M
----
69.94%-1.28M
----
-16.27%-4.25M
----
27.21%-3.66M
----
-52.47%-5.02M
Interest received - operating
----
-61.58%219K
----
2.52%570K
----
-36.31%556K
----
46.72%873K
----
-9.71%595K
Interest paid - operating
----
-60.96%-1.98M
----
-155.09%-1.23M
----
-452.87%-481K
----
30.95%-87K
----
-36.96%-126K
Special items of business
57.86%-4.45M
----
22.30%-10.57M
----
-1,001.05%-13.6M
----
-149.88%-1.24M
----
190.80%2.48M
----
Net cash from operations
57.86%-4.45M
-82.52%-17.2M
22.30%-10.57M
-1,561.40%-9.43M
-1,001.05%-13.6M
-94.25%645K
-149.88%-1.24M
17.11%11.22M
190.80%2.48M
-69.86%9.58M
Cash flow from investment activities
Sale of fixed assets
275.00%75K
-87.66%38K
-57.45%20K
193.33%308K
1,466.67%47K
-67.69%105K
-97.50%3K
-34.08%325K
192.68%120K
132.55%493K
Purchase of fixed assets
64.21%-766K
-28.22%-5.21M
-89.88%-2.14M
-28.35%-4.07M
64.06%-1.13M
-12.15%-3.17M
19.92%-3.14M
27.74%-2.82M
25.31%-3.92M
44.26%-3.91M
Purchase of intangible assets
----
---205K
----
----
----
----
----
----
----
----
Sale of subsidiaries
--97.54M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
--161K
----
----
----
----
Cash on investment
49.30%-3.26M
53.76%-12.52M
-138.43%-6.43M
-109.75%-27.08M
85.06%-2.7M
57.55%-12.91M
---18.05M
-328.15%-30.42M
----
---7.11M
Adjustment items of investment business
----
----
----
--7K
----
----
----
----
----
----
Net cash from investment operations
1,194.90%93.59M
41.94%-17.9M
-126.38%-8.55M
-94.99%-30.83M
82.17%-3.78M
51.96%-15.81M
-458.03%-21.18M
-212.92%-32.92M
27.03%-3.8M
-319.46%-10.52M
Net cash before financing
566.35%89.14M
12.80%-35.11M
-10.01%-19.11M
-165.42%-40.26M
22.50%-17.37M
30.09%-15.17M
-1,598.33%-22.42M
-2,215.47%-21.7M
83.35%-1.32M
-103.20%-937K
Cash flow from financing activities
New borrowing
----
-18.68%29.82M
-0.68%10.93M
44.81%36.67M
-56.56%11M
--25.32M
--25.32M
----
----
----
Refund
----
92.31%-2.1M
76.67%-2.1M
---27.32M
---9M
----
----
-1,150.00%-25K
----
99.18%-2K
Issuing shares
----
----
----
----
----
--97K
--97K
----
----
----
Dividends paid - financing
---89.29M
----
----
----
----
---4M
----
----
----
----
Net cash from financing operations
-1,122.59%-89.48M
206.28%27.54M
403.45%8.75M
-56.65%8.99M
-93.06%1.74M
1,985.45%20.74M
3,916.92%25.04M
-21.15%-1.1M
-2.82%-656K
-45.51%-908K
Effect of rate
532.65%310K
181.66%187K
134.75%49K
-295.73%-229K
-129.62%-141K
131.97%117K
275.00%476K
64.60%-366K
-162.10%-272K
-239.73%-1.03M
Net Cash
96.74%-338K
75.79%-7.57M
33.72%-10.36M
-661.16%-31.27M
-696.57%-15.64M
124.44%5.57M
232.64%2.62M
-1,135.56%-22.8M
76.93%-1.98M
-106.44%-1.85M
Begining period cash
-17.63%34.49M
-42.93%41.87M
-42.93%41.87M
8.41%73.37M
8.41%73.37M
-25.50%67.68M
-25.50%67.68M
-3.07%90.84M
-3.07%90.84M
45.72%93.72M
Cash at the end
9.21%34.46M
-17.63%34.49M
-45.21%31.56M
-42.93%41.87M
-18.63%57.59M
8.41%73.37M
-20.11%70.78M
-25.50%67.68M
3.51%88.59M
-3.07%90.84M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--84.84M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
--84.84M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----408.32%-35.34M----1,192.11%11.46M-----92.54%887K----534.40%11.9M-----57.51%1.88M
Profit adjustment
Interest (income) - adjustment ----61.58%-219K-----2.52%-570K----36.31%-556K-----46.72%-873K----33.15%-595K
Impairment and provisions: ----515,120.00%25.75M-------5K------------------------
-Impairment of property, plant and equipment (reversal) ------21.74M--------------------------------
-Impairment of trade receivables (reversal) ----160.00%3K-------5K------------------------
-Impairment of goodwill ------2.73M--------------------------------
-Other impairments and provisions ------1.28M--------------------------------
Revaluation surplus: ----44.06%-1.52M-----66.38%-2.71M-----243.16%-1.63M-----243.50%-475K-----67.42%331K
-Other fair value changes ----44.06%-1.52M-----66.38%-2.71M-----243.16%-1.63M-----243.50%-475K-----67.42%331K
Asset sale loss (gain): ----93.27%-38K-----501.06%-565K----82.43%-94K-----414.42%-535K----45.55%-104K
-Loss (gain) on sale of property, machinery and equipment ----93.27%-38K-----501.06%-565K----82.43%-94K-----152.36%-535K-----10.99%-212K
-Loss (gain) from selling other assets --------------------------------------108K
Depreciation and amortization: ----11.30%12.84M----4.73%11.53M-----3.19%11.01M-----1.00%11.38M----3.65%11.49M
Financial expense -----2.78%1.15M----188.32%1.19M----372.41%411K-----30.95%87K----36.96%126K
Special items -----184.96%-758K----61.45%-266K-----44.96%-690K----66.31%-476K-----164.70%-1.41M
Adjustment items ---------------7K------------------------
Operating profit before the change of operating capital -----90.67%1.87M----114.71%20.05M-----55.52%9.34M----79.32%21M-----33.88%11.71M
Change of operating capital
Inventory (increase) decrease -----326.86%-12.65M-----175.81%-2.96M----65.47%3.91M-----1.95%2.36M----586.61%2.41M
Accounts receivable (increase)decrease -----78.60%144K-----84.73%673K----1,574.25%4.41M-----132.05%-299K-----94.15%933K
Accounts payable increase (decrease) ----87.30%-2.59M-----90.19%-20.42M-----453.01%-10.73M-----118.83%-1.94M-----117.63%-887K
prepayments (increase)decrease ----282.94%1.24M-----273.91%-680K----106.42%391K-----606.99%-6.09M----145.17%1.2M
Special items for working capital changes ----62.83%-1.55M-----66.83%-4.16M-----165.78%-2.49M----23.68%-938K----33.85%-1.23M
Cash  from business operations -----80.64%-13.53M-----255.35%-7.49M-----65.79%4.82M-----0.31%14.09M-----59.05%14.14M
China income tax paid -----49.92%-1.92M----69.94%-1.28M-----16.27%-4.25M----27.21%-3.66M-----52.47%-5.02M
Interest received - operating -----61.58%219K----2.52%570K-----36.31%556K----46.72%873K-----9.71%595K
Interest paid - operating -----60.96%-1.98M-----155.09%-1.23M-----452.87%-481K----30.95%-87K-----36.96%-126K
Special items of business 57.86%-4.45M----22.30%-10.57M-----1,001.05%-13.6M-----149.88%-1.24M----190.80%2.48M----
Net cash from operations 57.86%-4.45M-82.52%-17.2M22.30%-10.57M-1,561.40%-9.43M-1,001.05%-13.6M-94.25%645K-149.88%-1.24M17.11%11.22M190.80%2.48M-69.86%9.58M
Cash flow from investment activities
Sale of fixed assets 275.00%75K-87.66%38K-57.45%20K193.33%308K1,466.67%47K-67.69%105K-97.50%3K-34.08%325K192.68%120K132.55%493K
Purchase of fixed assets 64.21%-766K-28.22%-5.21M-89.88%-2.14M-28.35%-4.07M64.06%-1.13M-12.15%-3.17M19.92%-3.14M27.74%-2.82M25.31%-3.92M44.26%-3.91M
Purchase of intangible assets -------205K--------------------------------
Sale of subsidiaries --97.54M------------------------------------
Acquisition of subsidiaries ----------------------161K----------------
Cash on investment 49.30%-3.26M53.76%-12.52M-138.43%-6.43M-109.75%-27.08M85.06%-2.7M57.55%-12.91M---18.05M-328.15%-30.42M-------7.11M
Adjustment items of investment business --------------7K------------------------
Net cash from investment operations 1,194.90%93.59M41.94%-17.9M-126.38%-8.55M-94.99%-30.83M82.17%-3.78M51.96%-15.81M-458.03%-21.18M-212.92%-32.92M27.03%-3.8M-319.46%-10.52M
Net cash before financing 566.35%89.14M12.80%-35.11M-10.01%-19.11M-165.42%-40.26M22.50%-17.37M30.09%-15.17M-1,598.33%-22.42M-2,215.47%-21.7M83.35%-1.32M-103.20%-937K
Cash flow from financing activities
New borrowing -----18.68%29.82M-0.68%10.93M44.81%36.67M-56.56%11M--25.32M--25.32M------------
Refund ----92.31%-2.1M76.67%-2.1M---27.32M---9M---------1,150.00%-25K----99.18%-2K
Issuing shares ----------------------97K--97K------------
Dividends paid - financing ---89.29M-------------------4M----------------
Net cash from financing operations -1,122.59%-89.48M206.28%27.54M403.45%8.75M-56.65%8.99M-93.06%1.74M1,985.45%20.74M3,916.92%25.04M-21.15%-1.1M-2.82%-656K-45.51%-908K
Effect of rate 532.65%310K181.66%187K134.75%49K-295.73%-229K-129.62%-141K131.97%117K275.00%476K64.60%-366K-162.10%-272K-239.73%-1.03M
Net Cash 96.74%-338K75.79%-7.57M33.72%-10.36M-661.16%-31.27M-696.57%-15.64M124.44%5.57M232.64%2.62M-1,135.56%-22.8M76.93%-1.98M-106.44%-1.85M
Begining period cash -17.63%34.49M-42.93%41.87M-42.93%41.87M8.41%73.37M8.41%73.37M-25.50%67.68M-25.50%67.68M-3.07%90.84M-3.07%90.84M45.72%93.72M
Cash at the end 9.21%34.46M-17.63%34.49M-45.21%31.56M-42.93%41.87M-18.63%57.59M8.41%73.37M-20.11%70.78M-25.50%67.68M3.51%88.59M-3.07%90.84M
Cash balance analysis
Cash and bank balance --------------------------------------84.84M
Cash and cash equivalent balance --------------------------------------84.84M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More