HK Stock MarketDetailed Quotes

MILLENNIUM PG (08147)

Watchlist
  • 0.660
  • +0.010+1.54%
Market Closed Jan 16 15:00 CST
136.77MMarket Cap36.67P/E (TTM)

MILLENNIUM PG (08147) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
115.35%2.69M
----
18.54%-17.53M
----
7.62%-21.52M
----
-55.77%-23.29M
----
-5,856.97%-14.95M
Profit adjustment
Interest (income) - adjustment
----
33.33%-2K
----
0.00%-3K
----
0.00%-3K
----
0.00%-3K
----
0.00%-3K
Dividend (income)- adjustment
----
----
----
---1.82M
----
----
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
88.89%13.69M
----
253.39%7.25M
----
1,781.15%2.05M
----
97.00%-122K
Impairment and provisions:
----
245.77%207K
----
-107.10%-142K
----
-80.64%2M
----
596.63%10.33M
----
-244.78%-2.08M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
128.88%428K
----
111.34%187K
-Impairment of trade receivables (reversal)
----
--207K
----
----
----
-90.26%49K
----
118.60%503K
----
-187.65%-2.7M
-Other impairments and provisions
----
----
----
-107.28%-142K
----
-79.24%1.95M
----
2,044.75%9.39M
----
--438K
Asset sale loss (gain):
----
-82,820.00%-4.15M
----
---5K
----
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
---4.15M
----
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
---5K
----
----
----
----
----
----
Depreciation and amortization:
----
-96.30%2K
----
-97.69%54K
----
-25.90%2.34M
----
3.75%3.16M
----
-5.11%3.04M
Financial expense
----
-35.54%1.27M
----
-2.52%1.98M
----
31.39%2.03M
----
-34.66%1.54M
----
31.84%2.36M
Special items
----
-75.35%262K
----
-78.24%1.06M
----
9,480.39%4.89M
----
-98.85%51K
----
-51.94%4.45M
Operating profit before the change of operating capital
----
110.57%287K
----
10.07%-2.72M
----
51.04%-3.02M
----
15.59%-6.17M
----
-527.58%-7.31M
Change of operating capital
Inventory (increase) decrease
----
76.93%-164K
----
-2.45%-711K
----
65.46%-694K
----
-89.53%-2.01M
----
-186.74%-1.06M
Accounts receivable (increase)decrease
----
-39.54%-13.09M
----
-123.38%-9.38M
----
258.44%40.13M
----
-165.53%-25.33M
----
178.03%38.65M
Accounts payable increase (decrease)
----
-67.26%6.57M
----
156.77%20.05M
----
-192.73%-35.32M
----
193.22%38.09M
----
-242.97%-40.86M
Cash  from business operations
----
-188.43%-6.41M
----
561.46%7.24M
----
-76.13%1.1M
----
143.39%4.59M
----
49.39%-10.57M
Hong Kong profits tax paid
----
----
----
----
----
----
----
147.73%84K
----
---176K
China income tax paid
----
----
----
----
----
---398K
----
----
----
28.47%-98K
Interest paid - operating
----
90.91%-5K
----
54.92%-55K
----
35.45%-122K
----
-16.67%-189K
----
-52.83%-162K
Special items of business
-418.21%-4.41M
----
86.26%-851K
----
-273.89%-6.19M
----
509.43%3.56M
----
92.84%-870K
----
Net cash from operations
-418.21%-4.41M
-189.18%-6.41M
86.26%-851K
1,150.09%7.19M
-273.89%-6.19M
-87.17%575K
509.43%3.56M
140.72%4.48M
92.84%-870K
47.91%-11.01M
Cash flow from investment activities
Interest received - investment
----
-33.33%2K
----
0.00%3K
----
0.00%3K
----
0.00%3K
----
0.00%3K
Purchase of fixed assets
----
----
----
95.85%-8K
----
---193K
----
----
----
-2,600.00%-27K
Sale of subsidiaries
----
-80.00%1K
----
--5K
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
--45K
----
----
----
----
----
----
Other items in the investment business
----
----
-85.71%1K
----
103.65%7K
----
-19,300.00%-192K
----
0.00%1K
----
Net cash from investment operations
----
-93.33%3K
-85.71%1K
123.68%45K
103.65%7K
-6,433.33%-190K
-19,300.00%-192K
112.50%3K
0.00%1K
-103.69%-24K
Net cash before financing
-418.82%-4.41M
-188.58%-6.41M
86.26%-850K
1,778.70%7.23M
-283.59%-6.19M
-91.42%385K
487.80%3.37M
140.66%4.49M
92.85%-869K
46.14%-11.03M
Cash flow from financing activities
Refund
----
----
----
---15M
----
----
----
----
----
----
Issuing shares
----
2.93%9.78M
----
--9.5M
----
----
----
49.06%20M
----
-53.65%13.42M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
---21.6M
----
----
Other items of the financing business
----
----
-100.09%-5K
----
536.45%5.78M
-23.16%906K
-116.02%-1.33M
--1.18M
-35.55%8.27M
----
Net cash from financing operations
----
232.30%9.24M
-100.09%-5K
-495.40%-6.98M
536.45%5.78M
62.64%-1.17M
-116.02%-1.33M
-129.16%-3.14M
-35.55%8.27M
-46.03%10.77M
Effect of rate
-764.29%-121K
17.50%-33K
-100.00%-14K
75.76%-40K
41.67%-7K
-16,600.00%-165K
-192.31%-12K
-98.41%1K
152.00%13K
373.91%63K
Net Cash
-415.79%-4.41M
1,037.75%2.83M
-111.63%-855K
131.60%249K
-119.76%-404K
-158.54%-788K
-72.36%2.05M
604.12%1.35M
991.45%7.4M
50.28%-267K
Begining period cash
150.21%4.66M
12.63%1.86M
12.63%1.86M
-36.54%1.66M
-36.54%1.66M
106.82%2.61M
106.82%2.61M
-13.92%1.26M
-13.92%1.26M
-27.65%1.47M
Cash at the end
-86.63%133K
150.21%4.66M
-20.02%995K
12.63%1.86M
-73.20%1.24M
-36.54%1.66M
-46.50%4.64M
106.82%2.61M
309.54%8.67M
-13.92%1.26M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----115.35%2.69M----18.54%-17.53M----7.62%-21.52M-----55.77%-23.29M-----5,856.97%-14.95M
Profit adjustment
Interest (income) - adjustment ----33.33%-2K----0.00%-3K----0.00%-3K----0.00%-3K----0.00%-3K
Dividend (income)- adjustment ---------------1.82M------------------------
Attributable subsidiary (profit) loss ------------88.89%13.69M----253.39%7.25M----1,781.15%2.05M----97.00%-122K
Impairment and provisions: ----245.77%207K-----107.10%-142K-----80.64%2M----596.63%10.33M-----244.78%-2.08M
-Impairmen of inventory (reversal) ----------------------------128.88%428K----111.34%187K
-Impairment of trade receivables (reversal) ------207K-------------90.26%49K----118.60%503K-----187.65%-2.7M
-Other impairments and provisions -------------107.28%-142K-----79.24%1.95M----2,044.75%9.39M------438K
Asset sale loss (gain): -----82,820.00%-4.15M-------5K------------------------
-Loss (gain) from sale of subsidiary company -------4.15M--------------------------------
-Loss (gain) from selling other assets ---------------5K------------------------
Depreciation and amortization: -----96.30%2K-----97.69%54K-----25.90%2.34M----3.75%3.16M-----5.11%3.04M
Financial expense -----35.54%1.27M-----2.52%1.98M----31.39%2.03M-----34.66%1.54M----31.84%2.36M
Special items -----75.35%262K-----78.24%1.06M----9,480.39%4.89M-----98.85%51K-----51.94%4.45M
Operating profit before the change of operating capital ----110.57%287K----10.07%-2.72M----51.04%-3.02M----15.59%-6.17M-----527.58%-7.31M
Change of operating capital
Inventory (increase) decrease ----76.93%-164K-----2.45%-711K----65.46%-694K-----89.53%-2.01M-----186.74%-1.06M
Accounts receivable (increase)decrease -----39.54%-13.09M-----123.38%-9.38M----258.44%40.13M-----165.53%-25.33M----178.03%38.65M
Accounts payable increase (decrease) -----67.26%6.57M----156.77%20.05M-----192.73%-35.32M----193.22%38.09M-----242.97%-40.86M
Cash  from business operations -----188.43%-6.41M----561.46%7.24M-----76.13%1.1M----143.39%4.59M----49.39%-10.57M
Hong Kong profits tax paid ----------------------------147.73%84K-------176K
China income tax paid -----------------------398K------------28.47%-98K
Interest paid - operating ----90.91%-5K----54.92%-55K----35.45%-122K-----16.67%-189K-----52.83%-162K
Special items of business -418.21%-4.41M----86.26%-851K-----273.89%-6.19M----509.43%3.56M----92.84%-870K----
Net cash from operations -418.21%-4.41M-189.18%-6.41M86.26%-851K1,150.09%7.19M-273.89%-6.19M-87.17%575K509.43%3.56M140.72%4.48M92.84%-870K47.91%-11.01M
Cash flow from investment activities
Interest received - investment -----33.33%2K----0.00%3K----0.00%3K----0.00%3K----0.00%3K
Purchase of fixed assets ------------95.85%-8K-------193K-------------2,600.00%-27K
Sale of subsidiaries -----80.00%1K------5K------------------------
Acquisition of subsidiaries --------------45K------------------------
Other items in the investment business ---------85.71%1K----103.65%7K-----19,300.00%-192K----0.00%1K----
Net cash from investment operations -----93.33%3K-85.71%1K123.68%45K103.65%7K-6,433.33%-190K-19,300.00%-192K112.50%3K0.00%1K-103.69%-24K
Net cash before financing -418.82%-4.41M-188.58%-6.41M86.26%-850K1,778.70%7.23M-283.59%-6.19M-91.42%385K487.80%3.37M140.66%4.49M92.85%-869K46.14%-11.03M
Cash flow from financing activities
Refund ---------------15M------------------------
Issuing shares ----2.93%9.78M------9.5M------------49.06%20M-----53.65%13.42M
Issuance expenses and redemption of securities expenses -------------------------------21.6M--------
Other items of the financing business ---------100.09%-5K----536.45%5.78M-23.16%906K-116.02%-1.33M--1.18M-35.55%8.27M----
Net cash from financing operations ----232.30%9.24M-100.09%-5K-495.40%-6.98M536.45%5.78M62.64%-1.17M-116.02%-1.33M-129.16%-3.14M-35.55%8.27M-46.03%10.77M
Effect of rate -764.29%-121K17.50%-33K-100.00%-14K75.76%-40K41.67%-7K-16,600.00%-165K-192.31%-12K-98.41%1K152.00%13K373.91%63K
Net Cash -415.79%-4.41M1,037.75%2.83M-111.63%-855K131.60%249K-119.76%-404K-158.54%-788K-72.36%2.05M604.12%1.35M991.45%7.4M50.28%-267K
Begining period cash 150.21%4.66M12.63%1.86M12.63%1.86M-36.54%1.66M-36.54%1.66M106.82%2.61M106.82%2.61M-13.92%1.26M-13.92%1.26M-27.65%1.47M
Cash at the end -86.63%133K150.21%4.66M-20.02%995K12.63%1.86M-73.20%1.24M-36.54%1.66M-46.50%4.64M106.82%2.61M309.54%8.67M-13.92%1.26M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion----------Unqualified Opinion--Unqualified Opinion
Auditor --Evergreen (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More