HK Stock MarketDetailed Quotes

KS SMART MGMT (08181)

Watchlist
  • 0.058
  • 0.0000.00%
Trading Jan 16 09:00 CST
65.48MMarket Cap-1.21P/E (TTM)

KS SMART MGMT (08181) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
37.60%-28.75M
----
-73.10%-46.07M
----
-9.38%-26.62M
----
-219.31%-24.33M
----
-12.34%20.4M
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
-212.01%-1.43M
----
54.47%-458K
----
-77.11%-1.01M
Attributable subsidiary (profit) loss
----
1,858.63%8.29M
----
-91.70%423K
----
-37.37%5.09M
----
58.54%8.13M
----
288.64%5.13M
Impairment and provisions:
----
-82.01%5.13M
----
291.79%28.53M
----
-53.93%7.28M
----
-4.21%15.81M
----
--16.5M
-Impairment of property, plant and equipment (reversal)
----
----
----
3,085.14%25.93M
----
-88.45%814K
----
--7.05M
----
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
116.07%4.75M
----
--2.2M
----
----
-Impairment of goodwill
----
----
----
--315K
----
----
----
--2.13M
----
----
-Other impairments and provisions
----
124.34%5.13M
----
32.95%2.29M
----
-61.13%1.72M
----
-73.16%4.43M
----
--16.5M
Revaluation surplus:
----
-87.99%1M
----
8,228.00%8.33M
----
--100K
----
----
----
----
-Fair value of investment properties (increase)
----
-87.99%1M
----
8,228.00%8.33M
----
--100K
----
----
----
----
Asset sale loss (gain):
----
2,789.60%3.36M
----
---125K
----
----
----
35.00%135K
----
--100K
-Loss (gain) from sale of subsidiary company
----
---2.64M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
20.00%-100K
----
---125K
----
----
----
35.00%135K
----
--100K
-Loss (gain) from selling other assets
----
--6.1M
----
----
----
----
----
----
----
----
Depreciation and amortization:
----
8.91%14.39M
----
19.50%13.22M
----
-28.21%11.06M
----
39.34%15.41M
----
47.79%11.06M
-Amortization of intangible assets
----
----
----
-8.33%33K
----
-77.07%36K
----
-90.79%157K
----
-19.54%1.71M
Financial expense
----
-36.69%283K
----
-24.87%447K
----
-10.39%595K
----
14.29%664K
----
-42.93%581K
Special items
----
-135.13%-2.83M
----
-127.97%-1.2M
----
64.06%4.31M
----
3,702.90%2.62M
----
-28.13%69K
Operating profit before the change of operating capital
----
-75.28%875K
----
810.03%3.54M
----
-97.84%389K
----
-65.97%17.98M
----
52.18%52.83M
Change of operating capital
Accounts payable increase (decrease)
----
193.64%648K
----
91.15%-692K
----
10.80%-7.82M
----
-170.86%-8.77M
----
569.74%12.37M
prepayments (increase)decrease
----
-1.03%-20.63M
----
-149.17%-20.42M
----
325.00%41.52M
----
-7.87%-18.45M
----
-39.30%-17.11M
Special items for working capital changes
----
-148.96%-600K
----
94.13%-241K
----
-228.53%-4.1M
----
703.59%3.19M
----
-106.64%-529K
Cash  from business operations
----
-10.64%-19.71M
----
-159.40%-17.81M
----
595.29%29.99M
----
-112.73%-6.05M
----
143.40%47.56M
Other taxs
----
-2,240.00%-351K
----
95.71%-15K
----
80.63%-350K
----
75.85%-1.81M
----
2.21%-7.48M
Interest paid - operating
----
36.69%-283K
----
24.87%-447K
----
10.39%-595K
----
-14.29%-664K
----
42.93%-581K
Special items of business
326.80%15.43M
----
45.59%-6.8M
----
-159.18%-12.5M
----
203.84%21.13M
----
-249.01%-20.35M
----
Net cash from operations
326.80%15.43M
-11.31%-20.34M
45.59%-6.8M
-162.92%-18.27M
-159.18%-12.5M
440.65%29.04M
203.84%21.13M
-121.58%-8.53M
-249.01%-20.35M
263.29%39.5M
Cash flow from investment activities
Interest received - investment
----
-39.01%705K
----
2.39%1.16M
----
605.63%1.13M
----
-77.21%160K
----
142.07%702K
Decrease in deposits (increase)
----
----
----
-796.86%-4M
----
--574K
----
----
----
1,034.41%1.06M
Sale of fixed assets
----
451.13%733K
----
--133K
----
----
----
----
----
---100K
Purchase of fixed assets
----
-84.82%-14.53M
----
52.95%-7.86M
----
34.75%-16.71M
----
63.09%-25.61M
----
-428.62%-69.38M
Sale of subsidiaries
----
--8K
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
---4.5M
----
----
Recovery of cash from investments
----
--25.2M
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
---228K
----
----
----
----
----
----
Other items in the investment business
-2,523.99%-7.18M
--4.66M
-73.36%296K
----
121.13%1.11M
----
50.61%-5.26M
----
-30.92%-10.65M
---885K
Net cash from investment operations
-2,523.99%-7.18M
255.40%16.78M
-73.36%296K
28.03%-10.8M
121.13%1.11M
49.90%-15M
50.61%-5.26M
56.35%-29.95M
-30.92%-10.65M
-2,207.77%-68.61M
Net cash before financing
226.85%8.25M
87.76%-3.56M
42.88%-6.51M
-307.12%-29.07M
-171.79%-11.39M
136.48%14.04M
151.20%15.87M
-32.16%-38.47M
-661.38%-30.99M
-468.48%-29.11M
Cash flow from financing activities
New borrowing
----
104.50%2M
----
-54.23%978K
----
-76.26%2.14M
----
68.10%9M
----
--5.35M
Refund
----
----
----
----
----
-68.10%-9M
----
41.35%-5.35M
----
-2,360.38%-9.13M
Other items of the financing business
10.88%-4.47M
----
16.22%-5.01M
----
41.50%-5.98M
--2.66M
-125.67%-10.22M
----
58.49%-4.53M
----
Net cash from financing operations
10.88%-4.47M
19.77%-2.5M
16.22%-5.01M
61.00%-3.12M
41.50%-5.98M
-866.43%-8M
-125.67%-10.22M
90.17%-828K
58.49%-4.53M
-92.44%-8.42M
Effect of rate
-91.32%132K
90.42%-25K
140.16%1.52M
49.42%-261K
-145.78%-3.79M
-130.95%-516K
-565.26%-1.54M
-58.12%1.67M
-85.91%331K
194.67%3.98M
Net Cash
132.90%3.79M
81.17%-6.06M
33.70%-11.52M
-633.51%-32.19M
-407.69%-17.37M
115.35%6.03M
115.89%5.65M
-4.71%-39.3M
-558.83%-35.52M
-1,165.01%-37.53M
Begining period cash
-14.93%34.68M
-44.33%40.76M
-48.49%40.76M
8.15%73.21M
16.90%79.14M
-35.73%67.7M
-35.73%67.7M
-24.16%105.33M
-24.16%105.33M
-0.49%138.88M
Cash at the end
25.46%38.6M
-14.93%34.68M
-46.94%30.76M
-44.33%40.76M
-19.25%57.98M
8.15%73.21M
2.38%71.8M
-35.73%67.7M
-48.37%70.14M
-24.16%105.33M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
--70.14M
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
--70.14M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Beijing Xinghua Dingfeng Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----37.60%-28.75M-----73.10%-46.07M-----9.38%-26.62M-----219.31%-24.33M-----12.34%20.4M
Profit adjustment
Interest (income) - adjustment ---------------------212.01%-1.43M----54.47%-458K-----77.11%-1.01M
Attributable subsidiary (profit) loss ----1,858.63%8.29M-----91.70%423K-----37.37%5.09M----58.54%8.13M----288.64%5.13M
Impairment and provisions: -----82.01%5.13M----291.79%28.53M-----53.93%7.28M-----4.21%15.81M------16.5M
-Impairment of property, plant and equipment (reversal) ------------3,085.14%25.93M-----88.45%814K------7.05M--------
-Impairment of trade receivables (reversal) --------------------116.07%4.75M------2.2M--------
-Impairment of goodwill --------------315K--------------2.13M--------
-Other impairments and provisions ----124.34%5.13M----32.95%2.29M-----61.13%1.72M-----73.16%4.43M------16.5M
Revaluation surplus: -----87.99%1M----8,228.00%8.33M------100K----------------
-Fair value of investment properties (increase) -----87.99%1M----8,228.00%8.33M------100K----------------
Asset sale loss (gain): ----2,789.60%3.36M-------125K------------35.00%135K------100K
-Loss (gain) from sale of subsidiary company -------2.64M--------------------------------
-Loss (gain) on sale of property, machinery and equipment ----20.00%-100K-------125K------------35.00%135K------100K
-Loss (gain) from selling other assets ------6.1M--------------------------------
Depreciation and amortization: ----8.91%14.39M----19.50%13.22M-----28.21%11.06M----39.34%15.41M----47.79%11.06M
-Amortization of intangible assets -------------8.33%33K-----77.07%36K-----90.79%157K-----19.54%1.71M
Financial expense -----36.69%283K-----24.87%447K-----10.39%595K----14.29%664K-----42.93%581K
Special items -----135.13%-2.83M-----127.97%-1.2M----64.06%4.31M----3,702.90%2.62M-----28.13%69K
Operating profit before the change of operating capital -----75.28%875K----810.03%3.54M-----97.84%389K-----65.97%17.98M----52.18%52.83M
Change of operating capital
Accounts payable increase (decrease) ----193.64%648K----91.15%-692K----10.80%-7.82M-----170.86%-8.77M----569.74%12.37M
prepayments (increase)decrease -----1.03%-20.63M-----149.17%-20.42M----325.00%41.52M-----7.87%-18.45M-----39.30%-17.11M
Special items for working capital changes -----148.96%-600K----94.13%-241K-----228.53%-4.1M----703.59%3.19M-----106.64%-529K
Cash  from business operations -----10.64%-19.71M-----159.40%-17.81M----595.29%29.99M-----112.73%-6.05M----143.40%47.56M
Other taxs -----2,240.00%-351K----95.71%-15K----80.63%-350K----75.85%-1.81M----2.21%-7.48M
Interest paid - operating ----36.69%-283K----24.87%-447K----10.39%-595K-----14.29%-664K----42.93%-581K
Special items of business 326.80%15.43M----45.59%-6.8M-----159.18%-12.5M----203.84%21.13M-----249.01%-20.35M----
Net cash from operations 326.80%15.43M-11.31%-20.34M45.59%-6.8M-162.92%-18.27M-159.18%-12.5M440.65%29.04M203.84%21.13M-121.58%-8.53M-249.01%-20.35M263.29%39.5M
Cash flow from investment activities
Interest received - investment -----39.01%705K----2.39%1.16M----605.63%1.13M-----77.21%160K----142.07%702K
Decrease in deposits (increase) -------------796.86%-4M------574K------------1,034.41%1.06M
Sale of fixed assets ----451.13%733K------133K-----------------------100K
Purchase of fixed assets -----84.82%-14.53M----52.95%-7.86M----34.75%-16.71M----63.09%-25.61M-----428.62%-69.38M
Sale of subsidiaries ------8K--------------------------------
Acquisition of subsidiaries -------------------------------4.5M--------
Recovery of cash from investments ------25.2M--------------------------------
Cash on investment ---------------228K------------------------
Other items in the investment business -2,523.99%-7.18M--4.66M-73.36%296K----121.13%1.11M----50.61%-5.26M-----30.92%-10.65M---885K
Net cash from investment operations -2,523.99%-7.18M255.40%16.78M-73.36%296K28.03%-10.8M121.13%1.11M49.90%-15M50.61%-5.26M56.35%-29.95M-30.92%-10.65M-2,207.77%-68.61M
Net cash before financing 226.85%8.25M87.76%-3.56M42.88%-6.51M-307.12%-29.07M-171.79%-11.39M136.48%14.04M151.20%15.87M-32.16%-38.47M-661.38%-30.99M-468.48%-29.11M
Cash flow from financing activities
New borrowing ----104.50%2M-----54.23%978K-----76.26%2.14M----68.10%9M------5.35M
Refund ---------------------68.10%-9M----41.35%-5.35M-----2,360.38%-9.13M
Other items of the financing business 10.88%-4.47M----16.22%-5.01M----41.50%-5.98M--2.66M-125.67%-10.22M----58.49%-4.53M----
Net cash from financing operations 10.88%-4.47M19.77%-2.5M16.22%-5.01M61.00%-3.12M41.50%-5.98M-866.43%-8M-125.67%-10.22M90.17%-828K58.49%-4.53M-92.44%-8.42M
Effect of rate -91.32%132K90.42%-25K140.16%1.52M49.42%-261K-145.78%-3.79M-130.95%-516K-565.26%-1.54M-58.12%1.67M-85.91%331K194.67%3.98M
Net Cash 132.90%3.79M81.17%-6.06M33.70%-11.52M-633.51%-32.19M-407.69%-17.37M115.35%6.03M115.89%5.65M-4.71%-39.3M-558.83%-35.52M-1,165.01%-37.53M
Begining period cash -14.93%34.68M-44.33%40.76M-48.49%40.76M8.15%73.21M16.90%79.14M-35.73%67.7M-35.73%67.7M-24.16%105.33M-24.16%105.33M-0.49%138.88M
Cash at the end 25.46%38.6M-14.93%34.68M-46.94%30.76M-44.33%40.76M-19.25%57.98M8.15%73.21M2.38%71.8M-35.73%67.7M-48.37%70.14M-24.16%105.33M
Cash balance analysis
Cash and bank balance ----------------------------------70.14M----
Cash and cash equivalent balance ----------------------------------70.14M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Beijing Xinghua Dingfeng Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More