HK Stock MarketDetailed Quotes

JIMU GROUP (08187)

Watchlist
  • 0.540
  • +0.020+3.85%
Market Closed Jan 16 15:02 CST
81.91MMarket Cap-7.40P/E (TTM)

JIMU GROUP (08187) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-773.95%-10.58M
----
127.49%1.57M
----
68.73%-5.71M
----
-74.02%-18.26M
----
68.67%-10.5M
Profit adjustment
Interest (income) - adjustment
----
-100.00%-2K
----
0.00%-1K
----
98.61%-1K
----
76.39%-72K
----
0.65%-305K
Impairment and provisions:
----
216.29%990K
----
-75.79%313K
----
29.04%1.29M
----
--1M
----
----
-Impairmen of inventory (reversal)
----
--1.29M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
-196.49%-302K
----
-75.79%313K
----
29.04%1.29M
----
--1M
----
----
Asset sale loss (gain):
----
----
----
---7.09M
----
----
----
-166.67%-52K
----
336.36%78K
-Loss (gain) from sale of subsidiary company
----
----
----
---7.09M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
-166.67%-52K
----
336.36%78K
Depreciation and amortization:
----
32.31%2.27M
----
352.11%1.72M
----
93.88%380K
----
-82.69%196K
----
-78.09%1.13M
Financial expense
----
-70.70%370K
----
40.33%1.26M
----
112.26%900K
----
15.22%424K
----
-68.44%368K
Special items
----
----
----
--204K
----
----
----
85.96%-422K
----
-127.59%-3.01M
Operating profit before the change of operating capital
----
-243.55%-6.95M
----
35.55%-2.02M
----
81.74%-3.14M
----
-40.57%-17.19M
----
26.40%-12.23M
Change of operating capital
Inventory (increase) decrease
----
-135.19%-1.48M
----
179.06%4.21M
----
56.19%-5.33M
----
---12.16M
----
----
Accounts receivable (increase)decrease
----
238.89%11.17M
----
-105.12%-8.05M
----
-7,103.57%-3.92M
----
-99.19%56K
----
179.97%6.95M
Accounts payable increase (decrease)
----
-158.95%-767K
----
144.68%1.3M
----
-136.11%-2.91M
----
282.86%8.06M
----
72.35%-4.41M
Special items for working capital changes
----
533.33%13K
----
99.44%-3K
----
80.03%-534K
----
72.01%-2.67M
----
-137.67%-9.55M
Cash  from business operations
----
143.61%1.99M
----
71.21%-4.56M
----
33.74%-15.83M
----
-24.17%-23.9M
----
-308.25%-19.25M
Other taxs
----
106.25%2K
----
---32K
----
----
----
132.69%220K
----
---673K
Special items of business
28.42%6.86M
----
322.99%5.35M
----
68.11%-2.4M
----
51.48%-7.52M
----
23.20%-15.49M
----
Net cash from operations
28.42%6.86M
143.35%1.99M
322.99%5.35M
71.00%-4.59M
68.11%-2.4M
33.13%-15.83M
51.48%-7.52M
-18.87%-23.68M
23.20%-15.49M
-322.53%-19.92M
Cash flow from investment activities
Interest received - investment
0.00%1K
100.00%2K
0.00%1K
0.00%1K
0.00%1K
-98.61%1K
-98.57%1K
-71.43%72K
-28.57%70K
10.04%252K
Sale of fixed assets
----
----
----
----
----
----
----
--60K
--58K
----
Purchase of fixed assets
58.45%-401K
-717.80%-965K
-614.81%-965K
---118K
---135K
----
----
----
----
97.57%-26K
Sale of subsidiaries
----
----
----
---307K
---307K
----
----
----
----
----
Net cash from investment operations
58.51%-400K
-127.12%-963K
-118.59%-964K
-42,500.00%-424K
-44,200.00%-441K
-99.24%1K
-99.22%1K
-41.59%132K
30.61%128K
-79.75%226K
Net cash before financing
47.55%6.46M
120.48%1.03M
254.37%4.38M
68.32%-5.02M
62.24%-2.84M
32.76%-15.83M
51.08%-7.52M
-19.57%-23.55M
23.46%-15.36M
-447.30%-19.69M
Cash flow from financing activities
New borrowing
----
-55.05%2.7M
-66.05%1.7M
-47.77%6.01M
--5.01M
43.75%11.5M
----
-85.00%8M
----
170.93%53.33M
Refund
----
38.94%-7.66M
-178,466.67%-5.36M
-56.83%-12.55M
---3K
-14.32%-8M
----
84.18%-7M
84.33%-7.4M
-157.58%-44.22M
Issuing shares
----
-25.00%10.84M
----
9.92%14.45M
----
--13.14M
--10.73M
----
----
--9.46M
Interest paid - financing
46.15%-98K
16.92%-550K
76.46%-182K
-3.44%-662K
-133.53%-773K
-50.94%-640K
-470.69%-331K
-15.22%-424K
---58K
-53.33%-368K
Issuance expenses and redemption of securities expenses
----
34.49%-587K
----
-75.69%-896K
----
---510K
---470K
----
----
---378K
Other items of the financing business
----
----
----
----
----
----
----
85.33%-440K
----
-361.54%-3M
Net cash from financing operations
84.89%-721K
-43.74%2.54M
-237.93%-4.77M
-68.73%4.51M
-64.91%3.46M
11,821.95%14.42M
226.79%9.86M
-101.05%-123K
-70.07%-7.77M
352.58%11.74M
Effect of rate
----
72.73%-6K
----
63.33%-22K
94.94%-8K
-118.63%-60K
19.80%-158K
-73.14%322K
23.35%-197K
456.85%1.2M
Net Cash
1,572.56%5.74M
802.76%3.56M
-162.80%-390K
64.14%-507K
-73.47%621K
94.03%-1.41M
110.12%2.34M
-197.64%-23.67M
6.11%-23.14M
3.57%-7.95M
Begining period cash
240.01%5.04M
-26.31%1.48M
-26.31%1.48M
-42.30%2.01M
-42.30%2.01M
-87.01%3.49M
-87.01%3.49M
-20.11%26.83M
-20.11%26.83M
-20.35%33.58M
Cash at the end
887.36%10.78M
240.01%5.04M
-58.38%1.09M
-26.31%1.48M
-53.71%2.62M
-42.30%2.01M
62.08%5.67M
-87.01%3.49M
-59.73%3.5M
-20.11%26.83M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Unite & Bai Chun (Hong Kong) Certified Public Accountants Limited
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----773.95%-10.58M----127.49%1.57M----68.73%-5.71M-----74.02%-18.26M----68.67%-10.5M
Profit adjustment
Interest (income) - adjustment -----100.00%-2K----0.00%-1K----98.61%-1K----76.39%-72K----0.65%-305K
Impairment and provisions: ----216.29%990K-----75.79%313K----29.04%1.29M------1M--------
-Impairmen of inventory (reversal) ------1.29M--------------------------------
-Other impairments and provisions -----196.49%-302K-----75.79%313K----29.04%1.29M------1M--------
Asset sale loss (gain): ---------------7.09M-------------166.67%-52K----336.36%78K
-Loss (gain) from sale of subsidiary company ---------------7.09M------------------------
-Loss (gain) on sale of property, machinery and equipment -----------------------------166.67%-52K----336.36%78K
Depreciation and amortization: ----32.31%2.27M----352.11%1.72M----93.88%380K-----82.69%196K-----78.09%1.13M
Financial expense -----70.70%370K----40.33%1.26M----112.26%900K----15.22%424K-----68.44%368K
Special items --------------204K------------85.96%-422K-----127.59%-3.01M
Operating profit before the change of operating capital -----243.55%-6.95M----35.55%-2.02M----81.74%-3.14M-----40.57%-17.19M----26.40%-12.23M
Change of operating capital
Inventory (increase) decrease -----135.19%-1.48M----179.06%4.21M----56.19%-5.33M-------12.16M--------
Accounts receivable (increase)decrease ----238.89%11.17M-----105.12%-8.05M-----7,103.57%-3.92M-----99.19%56K----179.97%6.95M
Accounts payable increase (decrease) -----158.95%-767K----144.68%1.3M-----136.11%-2.91M----282.86%8.06M----72.35%-4.41M
Special items for working capital changes ----533.33%13K----99.44%-3K----80.03%-534K----72.01%-2.67M-----137.67%-9.55M
Cash  from business operations ----143.61%1.99M----71.21%-4.56M----33.74%-15.83M-----24.17%-23.9M-----308.25%-19.25M
Other taxs ----106.25%2K-------32K------------132.69%220K-------673K
Special items of business 28.42%6.86M----322.99%5.35M----68.11%-2.4M----51.48%-7.52M----23.20%-15.49M----
Net cash from operations 28.42%6.86M143.35%1.99M322.99%5.35M71.00%-4.59M68.11%-2.4M33.13%-15.83M51.48%-7.52M-18.87%-23.68M23.20%-15.49M-322.53%-19.92M
Cash flow from investment activities
Interest received - investment 0.00%1K100.00%2K0.00%1K0.00%1K0.00%1K-98.61%1K-98.57%1K-71.43%72K-28.57%70K10.04%252K
Sale of fixed assets ------------------------------60K--58K----
Purchase of fixed assets 58.45%-401K-717.80%-965K-614.81%-965K---118K---135K----------------97.57%-26K
Sale of subsidiaries ---------------307K---307K--------------------
Net cash from investment operations 58.51%-400K-127.12%-963K-118.59%-964K-42,500.00%-424K-44,200.00%-441K-99.24%1K-99.22%1K-41.59%132K30.61%128K-79.75%226K
Net cash before financing 47.55%6.46M120.48%1.03M254.37%4.38M68.32%-5.02M62.24%-2.84M32.76%-15.83M51.08%-7.52M-19.57%-23.55M23.46%-15.36M-447.30%-19.69M
Cash flow from financing activities
New borrowing -----55.05%2.7M-66.05%1.7M-47.77%6.01M--5.01M43.75%11.5M-----85.00%8M----170.93%53.33M
Refund ----38.94%-7.66M-178,466.67%-5.36M-56.83%-12.55M---3K-14.32%-8M----84.18%-7M84.33%-7.4M-157.58%-44.22M
Issuing shares -----25.00%10.84M----9.92%14.45M------13.14M--10.73M----------9.46M
Interest paid - financing 46.15%-98K16.92%-550K76.46%-182K-3.44%-662K-133.53%-773K-50.94%-640K-470.69%-331K-15.22%-424K---58K-53.33%-368K
Issuance expenses and redemption of securities expenses ----34.49%-587K-----75.69%-896K-------510K---470K-----------378K
Other items of the financing business ----------------------------85.33%-440K-----361.54%-3M
Net cash from financing operations 84.89%-721K-43.74%2.54M-237.93%-4.77M-68.73%4.51M-64.91%3.46M11,821.95%14.42M226.79%9.86M-101.05%-123K-70.07%-7.77M352.58%11.74M
Effect of rate ----72.73%-6K----63.33%-22K94.94%-8K-118.63%-60K19.80%-158K-73.14%322K23.35%-197K456.85%1.2M
Net Cash 1,572.56%5.74M802.76%3.56M-162.80%-390K64.14%-507K-73.47%621K94.03%-1.41M110.12%2.34M-197.64%-23.67M6.11%-23.14M3.57%-7.95M
Begining period cash 240.01%5.04M-26.31%1.48M-26.31%1.48M-42.30%2.01M-42.30%2.01M-87.01%3.49M-87.01%3.49M-20.11%26.83M-20.11%26.83M-20.35%33.58M
Cash at the end 887.36%10.78M240.01%5.04M-58.38%1.09M-26.31%1.48M-53.71%2.62M-42.30%2.01M62.08%5.67M-87.01%3.49M-59.73%3.5M-20.11%26.83M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion------Unqualified Opinion
Auditor --Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Unite & Bai Chun (Hong Kong) Certified Public Accountants Limited--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More