HK Stock MarketDetailed Quotes

CRYPTO FLOW (08198)

Watchlist
  • 1.360
  • -0.080-5.56%
Not Open May 21 15:51 CST
975.89MMarket Cap-10.97P/E (TTM)

CRYPTO FLOW (08198) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-581.65%-89.17M
----
56.73%-13.08M
----
46.87%-30.23M
----
80.72%-56.89M
----
-631.24%-295.11M
-12.94%-37.2M
Profit adjustment
Interest (income) - adjustment
19.19%-1.7M
----
33.33%-2.1M
----
-5.00%-3.15M
----
-930.93%-3M
----
34.46%-291K
50.49%-204K
Attributable subsidiary (profit) loss
-65.94%47K
----
-86.10%138K
----
1,282.14%993K
----
93.17%-84K
----
-210.61%-1.23M
-1,929.85%-1.23M
Impairment and provisions:
102.73%179K
----
-155.61%-6.55M
----
-59.68%11.78M
----
-87.16%29.22M
----
11,851.65%227.68M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
-95.09%10.43M
----
--212.36M
----
-Impairment of trade receivables (reversal)
79.58%-77K
----
-112.47%-377K
----
3,016.49%3.02M
----
--97K
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
--11.87M
----
-Other impairments and provisions
104.15%256K
----
-170.50%-6.18M
----
-53.15%8.76M
----
441.78%18.7M
----
223.13%3.45M
----
Revaluation surplus:
--239K
----
----
----
----
----
----
----
----
----
-Other fair value changes
--239K
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
--29K
----
----
----
346.30%3.98M
----
159.27%892K
----
---1.51M
----
-Loss (gain) on sale of property, machinery and equipment
--29K
----
----
----
-34.64%583K
----
159.27%892K
----
---1.51M
----
-Loss (gain) from selling other assets
----
----
----
----
--3.4M
----
----
----
----
----
Depreciation and amortization:
24.58%14.63M
----
71.77%11.74M
----
-59.32%6.84M
----
-56.38%16.81M
----
-26.74%38.54M
137.74%31.39M
-Depreciation
27.66%6.13M
----
62.66%4.81M
----
-79.80%2.95M
----
-55.49%14.63M
----
-21.17%32.86M
137.74%31.39M
-Amortization of intangible assets
--469K
----
----
----
----
----
----
----
-96.86%178K
----
Financial expense
-20.43%553K
----
22.14%695K
----
66.37%569K
----
-41.44%342K
----
30.36%584K
-89.02%73K
Exchange Loss (gain)
----
----
----
----
----
----
----
----
----
-57.79%447K
Special items
--43.96M
----
----
----
-101.58%-14K
----
-39.82%887K
----
167.55%1.47M
-28.72%988K
Operating profit before the change of operating capital
-241.00%-31.22M
----
0.81%-9.16M
----
21.94%-9.23M
----
60.39%-11.83M
----
-328.18%-29.86M
66.23%-5.73M
Change of operating capital
Accounts receivable (increase)decrease
30.54%3.57M
----
129.01%2.74M
----
-287.07%-9.43M
----
392.35%5.04M
----
-116.10%-1.73M
-2,867.79%-16.77M
Accounts payable increase (decrease)
-174.40%-5.33M
----
420.89%7.16M
----
-86.09%1.37M
----
172.06%9.88M
----
26.57%-13.71M
49.94%21.66M
prepayments (increase)decrease
54.80%-3.16M
----
-1,445.19%-7M
----
-15.72%520K
----
-98.61%617K
----
205.10%44.42M
156.13%11.97M
Special items for working capital changes
---2.84M
----
----
----
----
----
--750K
----
----
----
Cash  from business operations
-522.87%-38.97M
----
62.69%-6.26M
----
-475.61%-16.77M
----
607.96%4.47M
----
97.63%-879K
145.58%11.13M
Other taxs
----
----
----
----
----
----
----
----
-4,057.58%-1.37M
76.47%-4K
Special items of business
----
-836.64%-31.74M
----
156.80%4.31M
----
-290.03%-7.59M
----
---1.95M
----
----
Net cash from operations
-522.87%-38.97M
-836.64%-31.74M
62.69%-6.26M
156.80%4.31M
-475.61%-16.77M
-290.03%-7.59M
298.36%4.47M
-117.48%-1.95M
93.99%-2.25M
145.54%11.12M
Cash flow from investment activities
Interest received - investment
-57.54%1.85M
13,400.00%270K
45.00%4.35M
--2K
--3M
----
----
-63.24%75K
-34.46%291K
14.61%204K
Loan receivable (increase) decrease
-28.51%7.04M
--6.81M
428.43%9.85M
----
---3M
----
----
----
----
----
Sale of fixed assets
--330K
--330K
----
----
-96.30%37K
----
-74.16%1M
----
--3.87M
----
Purchase of fixed assets
-206.13%-5M
-96.92%-3.07M
92.04%-1.63M
-24.32%-1.56M
-33,524.59%-20.51M
---1.25M
99.71%-61K
----
83.49%-20.71M
96.52%-3.26M
Purchase of intangible assets
---56.3M
----
----
----
----
----
----
----
---611K
----
Sale of subsidiaries
----
----
----
----
----
--10.37M
----
----
----
----
Acquisition of subsidiaries
---167K
----
----
----
----
----
----
----
----
---105.92M
Recovery of cash from investments
----
----
----
----
--12.19M
----
----
----
----
----
Cash on investment
---7.8M
----
----
----
---1.18M
---4.85M
----
----
--19.45M
113.99%3.12M
Net cash from investment operations
-577.59%-60.04M
378.61%4.34M
232.82%12.57M
-136.54%-1.56M
-1,106.91%-9.47M
5,581.33%4.26M
-59.13%940K
100.07%75K
102.44%2.3M
-19.95%-105.86M
Net cash before financing
-1,668.12%-99.01M
-1,095.78%-27.4M
124.07%6.31M
182.77%2.75M
-585.40%-26.24M
-77.81%-3.33M
10,930.61%5.41M
98.03%-1.87M
100.04%49K
15.93%-94.73M
Cash flow from financing activities
Refund
----
----
----
----
----
----
----
----
95.72%-467K
----
Issuing shares
--187.79M
--33.3M
----
----
----
----
-99.99%8K
----
539.35%105M
--100.55M
Interest paid - financing
20.43%-553K
-3.30%-313K
-16.61%-695K
-3.77%-303K
-74.27%-596K
-66.86%-292K
41.44%-342K
---175K
-281.70%-584K
----
Issuance expenses and redemption of securities expenses
---909K
----
----
----
----
----
----
----
-1,025.57%-4.45M
----
Other items of the financing business
----
----
----
----
----
----
----
----
---104.36M
----
Net cash from financing operations
2,485.30%178.28M
1,084.07%28.85M
-54.17%-7.47M
-18.37%-2.93M
14.51%-4.85M
23.27%-2.48M
36.81%-5.67M
-103.24%-3.23M
-111.26%-8.97M
62.43%99.77M
Effect of rate
--70K
----
----
----
----
----
-340.70%-1.24M
-146.38%-821K
-53.09%516K
-8.62%1.77M
Net Cash
6,933.28%79.27M
905.00%1.45M
96.27%-1.16M
96.90%-180K
-11,585.71%-31.08M
-13.81%-5.8M
97.02%-266K
-201.19%-5.1M
82.80%-8.93M
109.83%5.04M
Begining period cash
-35.68%2.09M
-35.68%2.09M
-90.53%3.25M
-90.53%3.25M
-4.21%34.34M
-4.21%34.34M
-19.00%35.84M
-19.00%35.84M
-53.43%44.25M
-53.43%44.25M
Cash at the end
3,794.17%81.43M
15.27%3.54M
-35.68%2.09M
-89.24%3.07M
-90.53%3.25M
-4.65%28.53M
-4.21%34.34M
-41.39%29.92M
-19.00%35.84M
11.70%51.06M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
-19.00%35.84M
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
--35.84M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -581.65%-89.17M----56.73%-13.08M----46.87%-30.23M----80.72%-56.89M-----631.24%-295.11M-12.94%-37.2M
Profit adjustment
Interest (income) - adjustment 19.19%-1.7M----33.33%-2.1M-----5.00%-3.15M-----930.93%-3M----34.46%-291K50.49%-204K
Attributable subsidiary (profit) loss -65.94%47K-----86.10%138K----1,282.14%993K----93.17%-84K-----210.61%-1.23M-1,929.85%-1.23M
Impairment and provisions: 102.73%179K-----155.61%-6.55M-----59.68%11.78M-----87.16%29.22M----11,851.65%227.68M----
-Impairment of property, plant and equipment (reversal) -------------------------95.09%10.43M------212.36M----
-Impairment of trade receivables (reversal) 79.58%-77K-----112.47%-377K----3,016.49%3.02M------97K------------
-Impairment of goodwill ----------------------------------11.87M----
-Other impairments and provisions 104.15%256K-----170.50%-6.18M-----53.15%8.76M----441.78%18.7M----223.13%3.45M----
Revaluation surplus: --239K------------------------------------
-Other fair value changes --239K------------------------------------
Asset sale loss (gain): --29K------------346.30%3.98M----159.27%892K-------1.51M----
-Loss (gain) on sale of property, machinery and equipment --29K-------------34.64%583K----159.27%892K-------1.51M----
-Loss (gain) from selling other assets ------------------3.4M--------------------
Depreciation and amortization: 24.58%14.63M----71.77%11.74M-----59.32%6.84M-----56.38%16.81M-----26.74%38.54M137.74%31.39M
-Depreciation 27.66%6.13M----62.66%4.81M-----79.80%2.95M-----55.49%14.63M-----21.17%32.86M137.74%31.39M
-Amortization of intangible assets --469K-----------------------------96.86%178K----
Financial expense -20.43%553K----22.14%695K----66.37%569K-----41.44%342K----30.36%584K-89.02%73K
Exchange Loss (gain) -------------------------------------57.79%447K
Special items --43.96M-------------101.58%-14K-----39.82%887K----167.55%1.47M-28.72%988K
Operating profit before the change of operating capital -241.00%-31.22M----0.81%-9.16M----21.94%-9.23M----60.39%-11.83M-----328.18%-29.86M66.23%-5.73M
Change of operating capital
Accounts receivable (increase)decrease 30.54%3.57M----129.01%2.74M-----287.07%-9.43M----392.35%5.04M-----116.10%-1.73M-2,867.79%-16.77M
Accounts payable increase (decrease) -174.40%-5.33M----420.89%7.16M-----86.09%1.37M----172.06%9.88M----26.57%-13.71M49.94%21.66M
prepayments (increase)decrease 54.80%-3.16M-----1,445.19%-7M-----15.72%520K-----98.61%617K----205.10%44.42M156.13%11.97M
Special items for working capital changes ---2.84M----------------------750K------------
Cash  from business operations -522.87%-38.97M----62.69%-6.26M-----475.61%-16.77M----607.96%4.47M----97.63%-879K145.58%11.13M
Other taxs ---------------------------------4,057.58%-1.37M76.47%-4K
Special items of business -----836.64%-31.74M----156.80%4.31M-----290.03%-7.59M-------1.95M--------
Net cash from operations -522.87%-38.97M-836.64%-31.74M62.69%-6.26M156.80%4.31M-475.61%-16.77M-290.03%-7.59M298.36%4.47M-117.48%-1.95M93.99%-2.25M145.54%11.12M
Cash flow from investment activities
Interest received - investment -57.54%1.85M13,400.00%270K45.00%4.35M--2K--3M---------63.24%75K-34.46%291K14.61%204K
Loan receivable (increase) decrease -28.51%7.04M--6.81M428.43%9.85M-------3M--------------------
Sale of fixed assets --330K--330K---------96.30%37K-----74.16%1M------3.87M----
Purchase of fixed assets -206.13%-5M-96.92%-3.07M92.04%-1.63M-24.32%-1.56M-33,524.59%-20.51M---1.25M99.71%-61K----83.49%-20.71M96.52%-3.26M
Purchase of intangible assets ---56.3M-------------------------------611K----
Sale of subsidiaries ----------------------10.37M----------------
Acquisition of subsidiaries ---167K-----------------------------------105.92M
Recovery of cash from investments ------------------12.19M--------------------
Cash on investment ---7.8M---------------1.18M---4.85M----------19.45M113.99%3.12M
Net cash from investment operations -577.59%-60.04M378.61%4.34M232.82%12.57M-136.54%-1.56M-1,106.91%-9.47M5,581.33%4.26M-59.13%940K100.07%75K102.44%2.3M-19.95%-105.86M
Net cash before financing -1,668.12%-99.01M-1,095.78%-27.4M124.07%6.31M182.77%2.75M-585.40%-26.24M-77.81%-3.33M10,930.61%5.41M98.03%-1.87M100.04%49K15.93%-94.73M
Cash flow from financing activities
Refund --------------------------------95.72%-467K----
Issuing shares --187.79M--33.3M-----------------99.99%8K----539.35%105M--100.55M
Interest paid - financing 20.43%-553K-3.30%-313K-16.61%-695K-3.77%-303K-74.27%-596K-66.86%-292K41.44%-342K---175K-281.70%-584K----
Issuance expenses and redemption of securities expenses ---909K-----------------------------1,025.57%-4.45M----
Other items of the financing business -----------------------------------104.36M----
Net cash from financing operations 2,485.30%178.28M1,084.07%28.85M-54.17%-7.47M-18.37%-2.93M14.51%-4.85M23.27%-2.48M36.81%-5.67M-103.24%-3.23M-111.26%-8.97M62.43%99.77M
Effect of rate --70K---------------------340.70%-1.24M-146.38%-821K-53.09%516K-8.62%1.77M
Net Cash 6,933.28%79.27M905.00%1.45M96.27%-1.16M96.90%-180K-11,585.71%-31.08M-13.81%-5.8M97.02%-266K-201.19%-5.1M82.80%-8.93M109.83%5.04M
Begining period cash -35.68%2.09M-35.68%2.09M-90.53%3.25M-90.53%3.25M-4.21%34.34M-4.21%34.34M-19.00%35.84M-19.00%35.84M-53.43%44.25M-53.43%44.25M
Cash at the end 3,794.17%81.43M15.27%3.54M-35.68%2.09M-89.24%3.07M-90.53%3.25M-4.65%28.53M-4.21%34.34M-41.39%29.92M-19.00%35.84M11.70%51.06M
Cash balance analysis
Cash and bank balance ---------------------------------19.00%35.84M----
Cash and cash equivalent balance ----------------------------------35.84M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More