Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 205.59%161.84M | ---- | -75.89%-153.27M | ---- | -59.14%-87.14M | ---- | 51.50%-54.76M | ---- | -152.71%-112.9M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -100.00%-2K | ---- | 50.00%-1K | ---- | 97.94%-2K | ---- | -8,640.67%-96.93K | ---- | 28.54%-1.11K | ---- |
| Impairment and provisions: | -37.90%34.03M | ---- | 938.04%54.8M | ---- | -52.80%5.28M | ---- | -85.75%11.18M | ---- | 3,925.31%78.52M | ---- |
| -Impairment of property, plant and equipment (reversal) | -69.74%13.59M | ---- | --44.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | 106.92%20.44M | ---- | 87.10%9.88M | ---- | -52.80%5.28M | ---- | -85.75%11.18M | ---- | 3,925.31%78.52M | ---- |
| Revaluation surplus: | 236.59%41.92M | ---- | 188.64%12.46M | ---- | 8,080.72%4.32M | ---- | 109.71%52.75K | ---- | 56.56%-543.21K | ---- |
| -Fair value of investment properties (increase) | 280.50%48.09M | ---- | 192.91%12.64M | ---- | 8,080.72%4.32M | ---- | 109.71%52.75K | ---- | 56.56%-543.21K | ---- |
| -Other fair value changes | -3,253.26%-6.17M | ---- | ---184K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.73%-29.89K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---29.89K | ---- |
| Depreciation and amortization: | -9.86%12.98M | ---- | 15.82%14.41M | ---- | -16.03%12.44M | ---- | -9.07%14.81M | ---- | -3.37%16.29M | ---- |
| -Depreciation | -9.86%12.98M | ---- | 15.82%14.41M | ---- | -16.03%12.44M | ---- | --14.81M | ---- | ---- | ---- |
| Financial expense | -22.99%44.54M | ---- | 48.58%57.84M | ---- | 73.99%38.93M | ---- | -3.59%22.37M | ---- | 36.42%23.21M | ---- |
| Special items | -4,725.75%-323.08M | ---- | -215.50%-6.7M | ---- | -203.81%-2.12M | ---- | -46.51%2.04M | ---- | -76.23%3.82M | ---- |
| Operating profit before the change of operating capital | -35.64%-27.77M | ---- | 27.68%-20.47M | ---- | -545.11%-28.3M | ---- | -152.47%-4.39M | ---- | -4.27%8.36M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 73.80%-60K | ---- | -257.81%-229K | ---- | -123.46%-64K | ---- | 254.61%272.8K | ---- | -1,816.37%-176.44K | ---- |
| Accounts receivable (increase)decrease | -158.07%-1.86M | ---- | 221.65%3.2M | ---- | -567.02%-2.63M | ---- | -102.67%-394.74K | ---- | 288.82%14.79M | ---- |
| Accounts payable increase (decrease) | 799.33%22.83M | ---- | -68.10%2.54M | ---- | 127.58%7.96M | ---- | 235.68%3.5M | ---- | -249.68%-2.58M | ---- |
| Special items for working capital changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.4M | ---- |
| Cash from business operations | 54.14%-6.86M | ---- | 35.09%-14.96M | ---- | -2,174.02%-23.04M | ---- | -103.40%-1.01M | ---- | 109.09%29.8M | ---- |
| Other taxs | 96.18%-98K | ---- | -354.16%-2.57M | ---- | 88.53%-565K | ---- | -254.44%-4.93M | ---- | 36.19%-1.39M | ---- |
| Special items of business | ---- | -7.60%-22.26M | ---- | 4.86%-20.69M | ---- | -113.14%-21.74M | ---- | -224.67%-10.2M | ---- | 196.65%8.18M |
| Net cash from operations | 60.29%-6.96M | -7.60%-22.26M | 25.77%-17.52M | 4.86%-20.69M | -297.52%-23.61M | -113.14%-21.74M | -120.90%-5.94M | -224.67%-10.2M | 135.30%28.41M | 196.65%8.18M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 100.00%2K | ---- | -50.00%1K | ---- | -97.94%2K | ---- | 8,640.67%96.93K | ---- | -28.54%1.11K | ---- |
| Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --75.21K | ---- |
| Purchase of fixed assets | -1,207.10%-10.13M | ---- | 63.36%-775K | ---- | 3.48%-2.12M | ---- | -120.69%-2.19M | ---- | 18.60%-992.91K | ---- |
| Other items in the investment business | ---1.86M | 98.15%-10K | ---- | -1,077.80%-540K | ---- | -566.20%-45.85K | ---- | -100.06%-6.88K | ---- | 1,233.47%11.57M |
| Net cash from investment operations | -1,448.84%-11.99M | 98.15%-10K | 63.37%-774K | -1,077.80%-540K | -0.89%-2.11M | -566.20%-45.85K | -128.49%-2.09M | -100.06%-6.88K | -109.16%-916.59K | 1,233.47%11.57M |
| Net cash before financing | -3.54%-18.95M | -4.91%-22.27M | 28.86%-18.3M | 2.58%-21.23M | -220.19%-25.72M | -113.45%-21.79M | -129.22%-8.03M | -151.69%-10.21M | 24.53%27.49M | 308.18%19.75M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -98.31%7.96M | ---- | 33.56%469.38M | ---- | 8,101.92%351.43M | ---- | --4.28M | ---- | ---- | ---- |
| Refund | 99.38%-2.11M | ---- | -19.46%-339.09M | ---- | -2,494.53%-283.85M | ---- | -39.04%-10.94M | ---- | -276.37%-7.87M | ---- |
| Issuing shares | --3.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid - financing | 97.46%-2.48M | ---- | -575.26%-97.65M | ---- | -45.63%-14.46M | ---- | -5.51%-9.93M | ---- | 15.88%-9.41M | ---- |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---25.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | ---- | -59.64%7.47M | ---- | -64.98%18.51M | ---- | 622.44%52.84M | ---- | 65.03%-10.11M | 31.35%-22.02M | -211.40%-28.92M |
| Net cash from financing operations | 6.44%6.55M | -59.64%7.47M | -88.20%6.15M | -64.98%18.51M | 394.97%52.12M | 622.44%52.84M | 56.30%-17.67M | 65.03%-10.11M | -100.12%-40.43M | -211.40%-28.92M |
| Effect of rate | 273.28%1.16M | 904.35%7.4M | -489.53%-670K | -196.93%-920K | 114.49%172K | 63.16%-309.84K | -441.17%-1.19M | 4.35%-841.09K | -122.79%-219.4K | -107.75%-879.32K |
| Net Cash | -2.07%-12.4M | -443.92%-14.8M | -146.01%-12.15M | -108.76%-2.72M | 202.71%26.4M | 252.81%31.05M | -98.62%-25.7M | -121.59%-20.32M | -790.84%-12.94M | 51.15%-9.17M |
| Begining period cash | -49.21%13.23M | -49.21%13.23M | 5,013.40%26.04M | 5,013.49%26.04M | -102.01%-530K | -102.01%-529.99K | -33.30%26.36M | -33.30%26.36M | 7.73%39.52M | 7.73%39.52M |
| Cash at the end | -84.97%1.99M | -74.00%5.83M | -49.21%13.23M | -25.86%22.4M | 5,013.49%26.04M | 481.43%30.21M | -102.01%-529.99K | -82.37%5.2M | -33.30%26.36M | 68.51%29.47M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.