HK Stock MarketDetailed Quotes

CANOPY SKYFIRE (08245)

Watchlist
  • 0.080
  • 0.0000.00%
Market Closed Jan 16 15:46 CST
19.85MMarket Cap-1.40P/E (TTM)

CANOPY SKYFIRE (08245) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-620.83%-15.22M
----
111.08%2.92M
----
56.37%-26.37M
----
-75.63%-60.45M
----
-87.62%-34.42M
Profit adjustment
Interest (income) - adjustment
----
60.00%-4K
----
-42.86%-10K
----
95.10%-7K
----
22.28%-143K
----
8.46%-184K
Impairment and provisions:
----
1,995.15%9.93M
----
-98.24%474K
----
67.85%26.96M
----
176.14%16.06M
----
28.58%5.82M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
--2.57M
-Impairmen of inventory (reversal)
----
----
----
----
----
-26.72%3.79M
----
67.02%5.18M
----
--3.1M
-Impairment of goodwill
----
--5.71M
----
----
----
--34.23M
----
----
----
----
-Other impairments and provisions
----
789.87%4.22M
----
104.29%474K
----
-201.58%-11.06M
----
7,062.50%10.89M
----
-96.64%152K
Revaluation surplus:
----
-111.31%-322K
----
2,341.73%2.85M
----
---127K
----
----
----
----
-Other fair value changes
----
-111.31%-322K
----
2,341.73%2.85M
----
---127K
----
----
----
----
Asset sale loss (gain):
----
----
----
----
----
----
----
-100.00%-134K
----
98.29%-67K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
92.40%-49K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
-644.44%-134K
----
99.45%-18K
Depreciation and amortization:
----
--299K
----
----
----
69.47%322K
----
-90.90%190K
----
-36.87%2.09M
-Amortization of intangible assets
----
----
----
----
----
----
----
----
----
-61.11%611K
Financial expense
----
-81.47%48K
----
-55.03%259K
----
52.38%576K
----
-81.13%378K
----
-54.94%2M
Special items
----
----
----
-84.55%138K
----
--893K
----
----
----
----
Operating profit before the change of operating capital
----
-179.51%-5.27M
----
195.50%6.63M
----
105.09%2.24M
----
-78.07%-44.09M
----
-333.87%-24.76M
Change of operating capital
Inventory (increase) decrease
----
-109.92%-94K
----
-92.54%948K
----
2,841.90%12.71M
----
129.96%432K
----
-111.62%-1.44M
Accounts receivable (increase)decrease
----
-45.95%-12.95M
----
-126.36%-8.87M
----
201.11%33.66M
----
-80.57%11.18M
----
996.88%57.54M
Accounts payable increase (decrease)
----
306.14%14.07M
----
84.56%-6.82M
----
-223.45%-44.19M
----
284.45%35.79M
----
-1,038.85%-19.41M
Financial assets at fair value (increase)decrease
----
-100.55%-734K
----
---366K
----
----
----
----
----
----
Cash  from business operations
----
41.26%-4.98M
----
-291.75%-8.48M
----
33.59%4.42M
----
-72.24%3.31M
----
939.86%11.93M
Other taxs
----
----
----
----
----
---74K
----
----
----
122.75%873K
Special items of business
18.29%-5.73M
----
-427.39%-7.01M
----
80.21%-1.33M
----
-190.16%-6.71M
----
121.54%7.45M
----
Net cash from operations
18.29%-5.73M
41.26%-4.98M
-427.39%-7.01M
-295.01%-8.48M
80.21%-1.33M
31.35%4.35M
-190.16%-6.71M
-74.13%3.31M
121.54%7.45M
343.47%12.8M
Cash flow from investment activities
Interest received - investment
----
-60.00%4K
----
42.86%10K
----
-95.10%7K
----
-22.28%143K
----
37.31%184K
Loan receivable (increase) decrease
----
----
----
--82K
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
----
168.00%134K
----
-98.63%50K
Purchase of fixed assets
----
----
----
----
----
79.59%-20K
----
94.37%-98K
----
-186.99%-1.74M
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
86.25%-399K
Acquisition of subsidiaries
----
----
----
----
----
--88K
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
59.26%-2.2M
----
---5.4M
Other items in the investment business
----
----
----
----
1,383.33%89K
----
-88.68%6K
----
103.93%53K
----
Net cash from investment operations
----
-95.65%4K
----
22.67%92K
1,383.33%89K
103.71%75K
-88.68%6K
72.34%-2.02M
103.93%53K
-174.77%-7.31M
Net cash before financing
18.29%-5.73M
40.66%-4.98M
-465.24%-7.01M
-289.62%-8.39M
81.51%-1.24M
242.95%4.42M
-189.44%-6.71M
-76.51%1.29M
120.88%7.5M
21.61%5.49M
Cash flow from financing activities
New borrowing
----
----
----
----
----
-85.23%1.81M
----
-91.29%12.26M
----
-39.76%140.83M
Refund
----
60.98%-1.3M
----
-458.75%-3.32M
----
97.01%-594K
----
88.82%-19.85M
----
24.13%-177.54M
Issuing shares
----
-33.09%5.86M
----
534.78%8.76M
----
--1.38M
----
----
----
----
Interest paid - financing
----
90.41%-28K
----
49.31%-292K
----
-52.38%-576K
----
88.29%-378K
----
17.70%-3.23M
Other items of the financing business
-44.58%3.2M
----
4,374.07%5.77M
----
71.46%-135K
----
95.11%-473K
1,686.30%1.16M
-189.76%-9.68M
-269.77%-73K
Net cash from financing operations
-44.58%3.2M
-12.06%4.23M
4,374.07%5.77M
207.22%4.81M
71.46%-135K
121.84%1.57M
95.11%-473K
82.19%-7.17M
-189.76%-9.68M
-338.65%-40.23M
Effect of rate
----
----
----
----
-305.11%-2.01M
-374.22%-5.51M
86.64%978K
869.73%2.01M
--524K
-131.83%-261K
Net Cash
-104.12%-2.53M
79.06%-750K
9.89%-1.24M
-159.79%-3.58M
80.85%-1.38M
201.94%5.99M
-230.01%-7.18M
83.09%-5.88M
91.35%-2.18M
-262.53%-34.74M
Begining period cash
-15.47%4.1M
-42.48%4.85M
-42.48%4.85M
6.04%8.43M
6.04%8.43M
-32.72%7.95M
-38.73%7.95M
-74.76%11.82M
-72.91%12.97M
90.14%46.81M
Cash at the end
-56.53%1.57M
-15.47%4.1M
-28.51%3.61M
-42.48%4.85M
189.12%5.05M
6.04%8.43M
-84.58%1.75M
-32.72%7.95M
-50.24%11.32M
-74.76%11.82M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
Fan Chen Certified Public Accountants Co., Ltd.
--
Fan Chen Certified Public Accountants Co., Ltd.
--
Fan Chen Certified Public Accountants Co., Ltd.
--
Fan Chen Certified Public Accountants Co., Ltd.
--
Kaiyuan Shun Tak Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----620.83%-15.22M----111.08%2.92M----56.37%-26.37M-----75.63%-60.45M-----87.62%-34.42M
Profit adjustment
Interest (income) - adjustment ----60.00%-4K-----42.86%-10K----95.10%-7K----22.28%-143K----8.46%-184K
Impairment and provisions: ----1,995.15%9.93M-----98.24%474K----67.85%26.96M----176.14%16.06M----28.58%5.82M
-Impairment of property, plant and equipment (reversal) --------------------------------------2.57M
-Impairmen of inventory (reversal) ---------------------26.72%3.79M----67.02%5.18M------3.1M
-Impairment of goodwill ------5.71M--------------34.23M----------------
-Other impairments and provisions ----789.87%4.22M----104.29%474K-----201.58%-11.06M----7,062.50%10.89M-----96.64%152K
Revaluation surplus: -----111.31%-322K----2,341.73%2.85M-------127K----------------
-Other fair value changes -----111.31%-322K----2,341.73%2.85M-------127K----------------
Asset sale loss (gain): -----------------------------100.00%-134K----98.29%-67K
-Loss (gain) from sale of subsidiary company ------------------------------------92.40%-49K
-Loss (gain) on sale of property, machinery and equipment -----------------------------644.44%-134K----99.45%-18K
Depreciation and amortization: ------299K------------69.47%322K-----90.90%190K-----36.87%2.09M
-Amortization of intangible assets -------------------------------------61.11%611K
Financial expense -----81.47%48K-----55.03%259K----52.38%576K-----81.13%378K-----54.94%2M
Special items -------------84.55%138K------893K----------------
Operating profit before the change of operating capital -----179.51%-5.27M----195.50%6.63M----105.09%2.24M-----78.07%-44.09M-----333.87%-24.76M
Change of operating capital
Inventory (increase) decrease -----109.92%-94K-----92.54%948K----2,841.90%12.71M----129.96%432K-----111.62%-1.44M
Accounts receivable (increase)decrease -----45.95%-12.95M-----126.36%-8.87M----201.11%33.66M-----80.57%11.18M----996.88%57.54M
Accounts payable increase (decrease) ----306.14%14.07M----84.56%-6.82M-----223.45%-44.19M----284.45%35.79M-----1,038.85%-19.41M
Financial assets at fair value (increase)decrease -----100.55%-734K-------366K------------------------
Cash  from business operations ----41.26%-4.98M-----291.75%-8.48M----33.59%4.42M-----72.24%3.31M----939.86%11.93M
Other taxs -----------------------74K------------122.75%873K
Special items of business 18.29%-5.73M-----427.39%-7.01M----80.21%-1.33M-----190.16%-6.71M----121.54%7.45M----
Net cash from operations 18.29%-5.73M41.26%-4.98M-427.39%-7.01M-295.01%-8.48M80.21%-1.33M31.35%4.35M-190.16%-6.71M-74.13%3.31M121.54%7.45M343.47%12.8M
Cash flow from investment activities
Interest received - investment -----60.00%4K----42.86%10K-----95.10%7K-----22.28%143K----37.31%184K
Loan receivable (increase) decrease --------------82K------------------------
Sale of fixed assets ----------------------------168.00%134K-----98.63%50K
Purchase of fixed assets --------------------79.59%-20K----94.37%-98K-----186.99%-1.74M
Sale of subsidiaries ------------------------------------86.25%-399K
Acquisition of subsidiaries ----------------------88K----------------
Cash on investment ----------------------------59.26%-2.2M-------5.4M
Other items in the investment business ----------------1,383.33%89K-----88.68%6K----103.93%53K----
Net cash from investment operations -----95.65%4K----22.67%92K1,383.33%89K103.71%75K-88.68%6K72.34%-2.02M103.93%53K-174.77%-7.31M
Net cash before financing 18.29%-5.73M40.66%-4.98M-465.24%-7.01M-289.62%-8.39M81.51%-1.24M242.95%4.42M-189.44%-6.71M-76.51%1.29M120.88%7.5M21.61%5.49M
Cash flow from financing activities
New borrowing ---------------------85.23%1.81M-----91.29%12.26M-----39.76%140.83M
Refund ----60.98%-1.3M-----458.75%-3.32M----97.01%-594K----88.82%-19.85M----24.13%-177.54M
Issuing shares -----33.09%5.86M----534.78%8.76M------1.38M----------------
Interest paid - financing ----90.41%-28K----49.31%-292K-----52.38%-576K----88.29%-378K----17.70%-3.23M
Other items of the financing business -44.58%3.2M----4,374.07%5.77M----71.46%-135K----95.11%-473K1,686.30%1.16M-189.76%-9.68M-269.77%-73K
Net cash from financing operations -44.58%3.2M-12.06%4.23M4,374.07%5.77M207.22%4.81M71.46%-135K121.84%1.57M95.11%-473K82.19%-7.17M-189.76%-9.68M-338.65%-40.23M
Effect of rate -----------------305.11%-2.01M-374.22%-5.51M86.64%978K869.73%2.01M--524K-131.83%-261K
Net Cash -104.12%-2.53M79.06%-750K9.89%-1.24M-159.79%-3.58M80.85%-1.38M201.94%5.99M-230.01%-7.18M83.09%-5.88M91.35%-2.18M-262.53%-34.74M
Begining period cash -15.47%4.1M-42.48%4.85M-42.48%4.85M6.04%8.43M6.04%8.43M-32.72%7.95M-38.73%7.95M-74.76%11.82M-72.91%12.97M90.14%46.81M
Cash at the end -56.53%1.57M-15.47%4.1M-28.51%3.61M-42.48%4.85M189.12%5.05M6.04%8.43M-84.58%1.75M-32.72%7.95M-50.24%11.32M-74.76%11.82M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------------Unqualified Opinion
Auditor --Fan Chen Certified Public Accountants Co., Ltd.--Fan Chen Certified Public Accountants Co., Ltd.--Fan Chen Certified Public Accountants Co., Ltd.--Fan Chen Certified Public Accountants Co., Ltd.--Kaiyuan Shun Tak Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More