HK Stock MarketDetailed Quotes

GDC (08271)

Watchlist
  • 0.120
  • -0.002-1.64%
Market Closed Apr 30 15:58 CST
180.40MMarket Cap13.33P/E (TTM)

GDC (08271) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
107.71%5.41M
----
-926.36%-70.19M
----
10.62%-6.84M
----
-227.32%-7.65M
----
-36.49%6.01M
----
Profit adjustment
Interest (income) - adjustment
-14.62%-5.25M
----
37.93%-4.58M
----
10.86%-7.37M
----
-0.57%-8.27M
----
-43.64%-8.23M
----
Impairment and provisions:
-81.42%2.86M
----
159.60%15.42M
----
-314.99%-25.87M
----
46.63%12.03M
----
228.50%8.21M
----
-Impairment of trade receivables (reversal)
-90.86%16K
----
--175K
----
----
----
----
----
----
----
-Other impairments and provisions
-81.31%2.85M
----
158.93%15.24M
----
-314.99%-25.87M
----
46.63%12.03M
----
228.50%8.21M
----
Revaluation surplus:
85.40%21.71M
----
279.73%11.71M
----
--3.08M
----
----
----
-223.41%-6.04M
----
-Fair value of investment properties (increase)
85.40%21.71M
----
279.73%11.71M
----
--3.08M
----
----
----
-223.41%-6.04M
----
Asset sale loss (gain):
---63K
----
----
----
----
----
----
----
-210.00%-93K
----
-Loss (gain) on sale of property, machinery and equipment
---63K
----
----
----
----
----
----
----
-210.00%-93K
----
Depreciation and amortization:
-52.02%12.7M
----
83.73%26.47M
----
249.14%14.41M
----
-67.95%4.13M
----
16.52%12.88M
----
-Amortization of intangible assets
-49.13%9.88M
----
66.54%19.42M
----
572.22%11.66M
----
-83.67%1.74M
----
61.43%10.62M
----
Financial expense
-69.12%155K
----
9,940.00%502K
----
-77.27%5K
----
57.14%22K
----
-78.46%14K
----
Special items
---30.8M
----
----
----
7,508.11%13.71M
----
76.88%-185K
----
2.91%-800K
----
Operating profit before the change of operating capital
132.61%6.74M
----
-132.84%-20.67M
----
-12,601.41%-8.88M
----
-99.41%71K
----
107.93%11.95M
----
Change of operating capital
Accounts receivable (increase)decrease
-78.39%1.61M
----
14,470.59%7.43M
----
101.08%51K
----
-625.58%-4.73M
----
137.80%899K
----
Accounts payable increase (decrease)
-135.29%-2.53M
----
1,052.73%7.16M
----
-198.30%-751K
----
124.94%764K
----
-14.93%-3.06M
----
prepayments (increase)decrease
-58.73%818K
----
104.04%1.98M
----
-7,392.71%-49.01M
----
-93.73%672K
----
-43.01%10.71M
----
Special items for working capital changes
-222.38%-4.11M
----
-92.30%3.36M
----
3,419.51%43.55M
----
88.16%-1.31M
----
-213.44%-11.08M
----
Cash  from business operations
440.32%2.53M
224.83%1.25M
95.05%-744K
86.19%-1M
-231.81%-15.03M
-624.95%-7.26M
-148.10%-4.53M
83.97%-1M
-67.82%9.42M
38.24%-6.25M
Other taxs
86.52%-783K
99.77%-13K
-407.78%-5.81M
-413.62%-5.66M
16.07%-1.14M
20.45%-1.1M
-1,562.20%-1.36M
-52.42%-1.38M
97.61%-82K
---908K
Interest paid - operating
69.12%-155K
---89K
-9,940.00%-502K
----
77.27%-5K
38.46%-8K
-57.14%-22K
-160.00%-13K
78.46%-14K
---5K
Net cash from operations
122.59%1.59M
117.27%1.15M
56.40%-7.06M
20.48%-6.66M
-173.54%-16.18M
-249.02%-8.37M
-163.46%-5.92M
66.51%-2.4M
-63.82%9.32M
29.21%-7.16M
Cash flow from investment activities
Interest received - investment
14.62%5.25M
-10.05%2.03M
-37.93%4.58M
-41.15%2.26M
-10.86%7.37M
-12.58%3.84M
0.57%8.27M
14.81%4.39M
43.64%8.23M
33.30%3.82M
Restricted cash (increase) decrease
---2.68M
----
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
-48.05%14.59M
---24.14M
--28.09M
----
----
----
----
----
----
----
Sale of fixed assets
--272K
420.00%26K
----
--5K
----
----
----
----
53.33%115K
----
Purchase of fixed assets
21.83%-1.14M
-0.27%-377K
-40.02%-1.45M
-8.99%-376K
58.29%-1.04M
56.60%-345K
-21.27%-2.49M
-31.40%-795K
-10.45%-2.05M
31.33%-605K
Cash on investment
55.26%-4.73M
-2.73%-4.48M
-36.38%-10.58M
-27.53%-4.36M
65.24%-7.75M
74.99%-3.42M
-91.58%-22.31M
-183.23%-13.67M
95.75%-11.65M
98.18%-4.83M
Other items in the investment business
---60K
---60K
----
----
----
----
----
----
----
----
Net cash from investment operations
-44.25%11.51M
-992.07%-27M
1,556.39%20.64M
-3,440.54%-2.47M
91.42%-1.42M
100.73%74K
-208.57%-16.52M
-526.76%-10.07M
-82.33%-5.36M
28.70%-1.61M
Net cash before financing
-3.55%13.1M
-183.09%-25.85M
177.18%13.58M
-10.01%-9.13M
21.58%-17.6M
33.45%-8.3M
-665.78%-22.44M
-42.20%-12.47M
-82.62%3.97M
29.12%-8.77M
Cash flow from financing activities
Issuance expenses and redemption of securities expenses
----
----
----
----
77.29%-67K
---27K
-53.65%-295K
----
74.30%-192K
----
Net cash from financing operations
79.57%-451K
-4,055.56%-374K
-307.38%-2.21M
97.55%-9K
44.97%-542K
-7.00%-367K
-22.51%-985K
22.05%-343K
67.06%-804K
59.78%-440K
Effect of rate
126.99%2.06M
210.47%5.58M
-72.79%-7.61M
45.25%-5.05M
82.26%-4.41M
25.22%-9.23M
-381.18%-24.84M
-476.49%-12.35M
-45.53%8.83M
179.88%3.28M
Net Cash
11.21%12.65M
-186.90%-26.22M
162.70%11.37M
-5.46%-9.14M
22.56%-18.14M
32.37%-8.67M
-840.80%-23.42M
-39.13%-12.81M
-84.49%3.16M
31.61%-9.21M
Begining period cash
5.92%67.24M
-9.81%223.71M
-76.54%63.48M
-8.33%248.04M
-15.14%270.58M
-15.14%270.58M
3.91%318.85M
3.91%318.85M
13.54%306.85M
13.54%306.85M
Cash at the end
21.87%81.94M
-13.16%203.08M
-72.89%67.24M
-7.46%233.85M
-8.33%248.04M
-13.96%252.69M
-15.14%270.58M
-2.40%293.69M
3.91%318.85M
19.09%300.92M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Luo Shenmei Accounting Firm
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 107.71%5.41M-----926.36%-70.19M----10.62%-6.84M-----227.32%-7.65M-----36.49%6.01M----
Profit adjustment
Interest (income) - adjustment -14.62%-5.25M----37.93%-4.58M----10.86%-7.37M-----0.57%-8.27M-----43.64%-8.23M----
Impairment and provisions: -81.42%2.86M----159.60%15.42M-----314.99%-25.87M----46.63%12.03M----228.50%8.21M----
-Impairment of trade receivables (reversal) -90.86%16K------175K----------------------------
-Other impairments and provisions -81.31%2.85M----158.93%15.24M-----314.99%-25.87M----46.63%12.03M----228.50%8.21M----
Revaluation surplus: 85.40%21.71M----279.73%11.71M------3.08M-------------223.41%-6.04M----
-Fair value of investment properties (increase) 85.40%21.71M----279.73%11.71M------3.08M-------------223.41%-6.04M----
Asset sale loss (gain): ---63K-----------------------------210.00%-93K----
-Loss (gain) on sale of property, machinery and equipment ---63K-----------------------------210.00%-93K----
Depreciation and amortization: -52.02%12.7M----83.73%26.47M----249.14%14.41M-----67.95%4.13M----16.52%12.88M----
-Amortization of intangible assets -49.13%9.88M----66.54%19.42M----572.22%11.66M-----83.67%1.74M----61.43%10.62M----
Financial expense -69.12%155K----9,940.00%502K-----77.27%5K----57.14%22K-----78.46%14K----
Special items ---30.8M------------7,508.11%13.71M----76.88%-185K----2.91%-800K----
Operating profit before the change of operating capital 132.61%6.74M-----132.84%-20.67M-----12,601.41%-8.88M-----99.41%71K----107.93%11.95M----
Change of operating capital
Accounts receivable (increase)decrease -78.39%1.61M----14,470.59%7.43M----101.08%51K-----625.58%-4.73M----137.80%899K----
Accounts payable increase (decrease) -135.29%-2.53M----1,052.73%7.16M-----198.30%-751K----124.94%764K-----14.93%-3.06M----
prepayments (increase)decrease -58.73%818K----104.04%1.98M-----7,392.71%-49.01M-----93.73%672K-----43.01%10.71M----
Special items for working capital changes -222.38%-4.11M-----92.30%3.36M----3,419.51%43.55M----88.16%-1.31M-----213.44%-11.08M----
Cash  from business operations 440.32%2.53M224.83%1.25M95.05%-744K86.19%-1M-231.81%-15.03M-624.95%-7.26M-148.10%-4.53M83.97%-1M-67.82%9.42M38.24%-6.25M
Other taxs 86.52%-783K99.77%-13K-407.78%-5.81M-413.62%-5.66M16.07%-1.14M20.45%-1.1M-1,562.20%-1.36M-52.42%-1.38M97.61%-82K---908K
Interest paid - operating 69.12%-155K---89K-9,940.00%-502K----77.27%-5K38.46%-8K-57.14%-22K-160.00%-13K78.46%-14K---5K
Net cash from operations 122.59%1.59M117.27%1.15M56.40%-7.06M20.48%-6.66M-173.54%-16.18M-249.02%-8.37M-163.46%-5.92M66.51%-2.4M-63.82%9.32M29.21%-7.16M
Cash flow from investment activities
Interest received - investment 14.62%5.25M-10.05%2.03M-37.93%4.58M-41.15%2.26M-10.86%7.37M-12.58%3.84M0.57%8.27M14.81%4.39M43.64%8.23M33.30%3.82M
Restricted cash (increase) decrease ---2.68M------------------------------------
Decrease in deposits (increase) -48.05%14.59M---24.14M--28.09M----------------------------
Sale of fixed assets --272K420.00%26K------5K----------------53.33%115K----
Purchase of fixed assets 21.83%-1.14M-0.27%-377K-40.02%-1.45M-8.99%-376K58.29%-1.04M56.60%-345K-21.27%-2.49M-31.40%-795K-10.45%-2.05M31.33%-605K
Cash on investment 55.26%-4.73M-2.73%-4.48M-36.38%-10.58M-27.53%-4.36M65.24%-7.75M74.99%-3.42M-91.58%-22.31M-183.23%-13.67M95.75%-11.65M98.18%-4.83M
Other items in the investment business ---60K---60K--------------------------------
Net cash from investment operations -44.25%11.51M-992.07%-27M1,556.39%20.64M-3,440.54%-2.47M91.42%-1.42M100.73%74K-208.57%-16.52M-526.76%-10.07M-82.33%-5.36M28.70%-1.61M
Net cash before financing -3.55%13.1M-183.09%-25.85M177.18%13.58M-10.01%-9.13M21.58%-17.6M33.45%-8.3M-665.78%-22.44M-42.20%-12.47M-82.62%3.97M29.12%-8.77M
Cash flow from financing activities
Issuance expenses and redemption of securities expenses ----------------77.29%-67K---27K-53.65%-295K----74.30%-192K----
Net cash from financing operations 79.57%-451K-4,055.56%-374K-307.38%-2.21M97.55%-9K44.97%-542K-7.00%-367K-22.51%-985K22.05%-343K67.06%-804K59.78%-440K
Effect of rate 126.99%2.06M210.47%5.58M-72.79%-7.61M45.25%-5.05M82.26%-4.41M25.22%-9.23M-381.18%-24.84M-476.49%-12.35M-45.53%8.83M179.88%3.28M
Net Cash 11.21%12.65M-186.90%-26.22M162.70%11.37M-5.46%-9.14M22.56%-18.14M32.37%-8.67M-840.80%-23.42M-39.13%-12.81M-84.49%3.16M31.61%-9.21M
Begining period cash 5.92%67.24M-9.81%223.71M-76.54%63.48M-8.33%248.04M-15.14%270.58M-15.14%270.58M3.91%318.85M3.91%318.85M13.54%306.85M13.54%306.85M
Cash at the end 21.87%81.94M-13.16%203.08M-72.89%67.24M-7.46%233.85M-8.33%248.04M-13.96%252.69M-15.14%270.58M-2.40%293.69M3.91%318.85M19.09%300.92M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Luo Shenmei Accounting Firm--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More