Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 151.69%10.59M | ---- | -24.18%-20.49M | ---- | 58.07%-16.5M | ---- | -109.10%-39.35M | ---- | 51.60%-18.82M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 86.44%-8K | ---- | 53.54%-59K | ---- | -98.44%-127K | ---- | -137.04%-64K | ---- | 22.86%-27K |
| Interest expense - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 37.57%3.11M | ---- | -7.69%2.26M |
| Investment loss (gain) | ---- | ---8.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.4M |
| Impairment and provisions: | ---- | -35.20%5.05M | ---- | 2,199.41%7.8M | ---- | -97.79%339K | ---- | 325.37%15.36M | ---- | 755.45%3.61M |
| -Impairment of property, plant and equipment (reversal) | ---- | -61.16%1.33M | ---- | --3.41M | ---- | ---- | ---- | --12.79M | ---- | ---- |
| -Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -64.46%1.28M | ---- | 755.45%3.61M |
| -Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.29M | ---- | ---- |
| -Other impairments and provisions | ---- | -15.01%3.73M | ---- | 1,193.22%4.38M | ---- | --339K | ---- | ---- | ---- | ---- |
| Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,255.42%-2.25M |
| -Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,255.42%-2.25M |
| Asset sale loss (gain): | ---- | -39.38%-11.81M | ---- | -4,945.24%-8.48M | ---- | 88.84%-168K | ---- | -2,450.85%-1.51M | ---- | -2,850.00%-59K |
| -Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---8.48M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---11.81M | ---- | ---- | ---- | ---- | ---- | -3,320.45%-1.51M | ---- | ---44K |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---168K | ---- | ---- | ---- | -650.00%-15K |
| Depreciation and amortization: | ---- | -40.07%2.18M | ---- | 16.62%3.63M | ---- | -30.96%3.12M | ---- | 96.05%4.51M | ---- | -23.72%2.3M |
| -Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -38.41%356K |
| Financial expense | ---- | -44.16%1.03M | ---- | -34.70%1.85M | ---- | --2.83M | ---- | ---- | ---- | ---- |
| Special items | ---- | 81.11%-644K | ---- | ---3.41M | ---- | ---- | ---- | --2.39M | ---- | ---- |
| Operating profit before the change of operating capital | ---- | 86.56%-2.58M | ---- | -82.29%-19.16M | ---- | 32.45%-10.51M | ---- | -1.10%-15.56M | ---- | 43.25%-15.39M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | -1,180.66%-2.72M | ---- | ---212K | ---- | ---- | ---- | ---- | ---- | ---- |
| Accounts receivable (increase)decrease | ---- | -212.52%-6.89M | ---- | 224.62%6.12M | ---- | -229.52%-4.91M | ---- | -46.74%3.79M | ---- | 136.39%7.12M |
| Accounts payable increase (decrease) | ---- | -92.69%-580K | ---- | -115.29%-301K | ---- | 272.48%1.97M | ---- | 88.04%-1.14M | ---- | -166.72%-9.54M |
| prepayments (increase)decrease | ---- | 37.80%-1.73M | ---- | -96.89%-2.79M | ---- | 25.64%-1.42M | ---- | -1,319.87%-1.9M | ---- | 137.14%156K |
| Special items for working capital changes | ---- | 1,107.38%1.8M | ---- | --149K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from business operations | ---- | 21.61%-12.69M | ---- | -8.89%-16.19M | ---- | -0.38%-14.87M | ---- | 16.12%-14.81M | ---- | 46.16%-17.65M |
| Other taxs | ---- | ---- | ---- | ---- | ---- | -350.00%-20K | ---- | 104.44%8K | ---- | -111.44%-180K |
| Interest received - operating | ---- | -86.44%8K | ---- | -53.54%59K | ---- | 98.44%127K | ---- | 137.04%64K | ---- | -22.86%27K |
| Special items of business | -164.98%-3.8M | ---- | 121.56%5.85M | ---- | -371.85%-27.11M | ---- | 4.95%-5.75M | ---- | 17.93%-6.04M | ---- |
| Net cash from operations | -164.98%-3.8M | 21.37%-12.68M | 121.56%5.85M | -9.28%-16.13M | -371.85%-27.11M | -0.15%-14.76M | 4.95%-5.75M | 17.24%-14.74M | 17.93%-6.04M | 42.89%-17.81M |
| Cash flow from investment activities | ||||||||||
| Loan receivable (increase) decrease | ---- | 198.16%8.23M | ---- | ---8.38M | ---- | ---- | ---- | ---- | ---- | ---- |
| Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | --168K | ---- | ---- | ---- | 650.00%15K |
| Purchase of fixed assets | ---- | 91.80%-371K | ---- | -581.78%-4.53M | ---- | -44.66%-664K | ---- | ---459K | ---- | ---- |
| Sale of subsidiaries | ---- | ---1.39M | ---- | ---- | ---- | ---- | ---- | ---50K | ---- | ---- |
| Recovery of cash from investments | ---- | ---- | ---- | --12M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items in the investment business | 110.89%740K | ---- | -171.34%-6.79M | ---- | 1,482.29%9.52M | ---- | ---689K | ---- | ---- | ---- |
| Net cash from investment operations | 110.89%740K | 811.32%6.47M | -171.34%-6.79M | -83.47%-910K | 1,482.29%9.52M | 2.55%-496K | ---689K | -3,493.33%-509K | ---- | 100.83%15K |
| Net cash before financing | -222.23%-3.06M | 63.56%-6.21M | 94.60%-949K | -11.69%-17.04M | -173.30%-17.58M | -0.06%-15.25M | -6.45%-6.43M | 14.31%-15.25M | 17.93%-6.04M | 46.08%-17.79M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | ---- | ---- | --3.8M | ---- | ---- | ---- | -97.34%2.05M | ---- | 792.43%76.88M |
| Refund | ---- | 99.34%-25K | ---- | -81.59%-3.8M | ---- | 4.30%-2.09M | ---- | 68.68%-2.19M | ---- | -155.25%-6.98M |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8,591.21%20.77M |
| Interest paid - financing | ---- | 44.78%-603K | ---- | 55.45%-1.09M | ---- | 12.31%-2.45M | ---- | -33.10%-2.8M | ---- | -6,263.64%-2.1M |
| Absorb investment income | ---- | ---- | ---- | --122K | ---- | ---- | ---- | ---- | ---- | ---- |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | -800.00%-10.8M | ---- | -83.49%-1.2M | ---- | 30.20%-654K | ---- | ---937K |
| Other items of the financing business | 91.88%-288K | 37.03%3.33M | -61.30%-3.55M | 11.91%2.43M | 58.95%-2.2M | -48.51%2.17M | -8.20%-5.36M | 476.63%4.22M | -126.53%-4.95M | -842.38%-1.12M |
| Net cash from financing operations | 91.88%-288K | 120.42%2.51M | -61.30%-3.55M | -43.74%-12.29M | 58.95%-2.2M | -209.67%-8.55M | -8.20%-5.36M | -103.23%-2.76M | -126.53%-4.95M | 1,529.61%85.59M |
| Effect of rate | 94.27%-122K | 96.61%-63K | 63.82%-2.13M | 64.70%-1.86M | 19.82%-5.89M | -276.37%-5.26M | -1,824.41%-7.35M | 275.82%2.98M | 563.04%426K | 422.76%794K |
| Net Cash | 25.58%-3.35M | 87.40%-3.7M | 77.27%-4.5M | -23.20%-29.33M | -67.78%-19.78M | -32.21%-23.81M | -7.24%-11.79M | -126.56%-18.01M | -197.32%-11M | 344.37%67.8M |
| Begining period cash | -38.65%5.97M | -76.23%9.73M | -80.87%9.73M | -41.54%40.92M | -27.34%50.85M | -17.67%69.99M | -17.67%69.99M | 417.72%85.01M | 417.72%85.01M | -63.03%16.42M |
| Cash at the end | -19.38%2.5M | -38.65%5.97M | -87.68%3.1M | -76.23%9.73M | -50.49%25.18M | -41.54%40.92M | -31.69%50.85M | -17.67%69.99M | 169.46%74.44M | 417.72%85.01M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | -19.38%2.5M | ---- | --3.1M | ---- | ---- | ---- | -31.69%50.85M | -17.67%69.99M | 169.46%74.44M | 417.72%85.01M |
| Cash and cash equivalent balance | -19.38%2.5M | ---- | --3.1M | ---- | ---- | ---- | -31.69%50.85M | -17.67%69.99M | 169.46%74.44M | 417.72%85.01M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Jindao Liancheng Certified Public Accountants Co., Ltd. | -- | Jindao Liancheng Certified Public Accountants Co., Ltd. | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.