HK Stock MarketDetailed Quotes

ZHI SHENG GP (08370)

Watchlist
  • 7.000
  • -0.010-0.14%
Market Closed Jan 16 10:31 CST
1.08BMarket Cap-72.92P/E (TTM)

ZHI SHENG GP (08370) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
62.27%-14.66M
74.78%-2.87M
53.39%-38.86M
4.17%-11.39M
-10.89%-83.36M
59.33%-11.88M
---75.18M
-319.38%-29.21M
-69.11%-11.78M
-57.64%-27.66M
Profit adjustment
Interest (income) - adjustment
93.70%-133K
97.65%-39K
52.34%-2.11M
34.65%-1.66M
27.33%-4.43M
-3.34%-2.54M
---6.1M
-136.51%-2.46M
78.71%-221K
-952.26%-2.56M
Dividend (income)- adjustment
----
----
----
----
----
----
----
----
-85.71%-299K
14.69%-395K
Impairment and provisions:
-72.03%3.59M
-205.57%-1.18M
-80.18%12.83M
-68.15%1.11M
268.40%64.75M
-53.17%3.5M
--17.58M
551.26%7.47M
106.36%2.37M
151.53%7.13M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
--36.89M
----
----
----
----
--822K
-Impairmen of inventory (reversal)
-78.58%1.26M
-554.64%-1.27M
184.35%5.89M
-108.60%-194K
-57.96%2.07M
-22.73%2.26M
--4.92M
32,555.56%2.92M
7,955.56%707K
988.33%4.76M
-Impairment of trade receivables (reversal)
-134.68%-1.61M
-170.64%-924K
-57.20%4.64M
5.40%1.31M
54.40%10.84M
-72.72%1.24M
--7.02M
293.51%4.55M
43.60%1.66M
-36.82%1.52M
-Impairment of goodwill
93.42%3.94M
--1.02M
-2.49%2.04M
----
-62.91%2.09M
----
--5.63M
----
----
----
-Other impairments and provisions
----
----
-97.89%271K
----
--12.86M
----
----
----
----
--38K
Revaluation surplus:
----
----
----
----
----
----
----
----
76.40%-21K
----
-Other fair value changes
----
----
----
----
----
----
----
----
76.40%-21K
----
Asset sale loss (gain):
--2K
--2K
----
----
-22.37%59K
27.91%55K
--76K
--43K
----
-75.00%2K
-Loss (gain) on sale of property, machinery and equipment
--2K
--2K
----
----
-22.37%59K
27.91%55K
--76K
--43K
----
-75.00%2K
Depreciation and amortization:
-53.64%2.15M
-48.48%1.07M
-41.02%4.64M
-52.64%2.07M
-76.12%7.86M
-65.45%4.37M
--32.91M
18.68%12.66M
14.12%12.17M
332.76%23.8M
-Amortization of intangible assets
----
----
----
----
----
----
--8.25M
13.52%2.8M
13.48%2.8M
--5.37M
Financial expense
-69.60%2.25M
-77.13%1.26M
-25.15%7.4M
10.11%5.5M
5.23%9.88M
30.41%5M
--9.39M
63.93%3.83M
-48.14%1.21M
3,420.00%4.58M
Special items
10.35%2.99M
771.38%2.41M
-24.94%2.71M
-86.80%276K
-88.14%3.6M
-82.31%2.09M
--30.38M
--11.82M
----
2,248.72%2.75M
Operating profit before the change of operating capital
71.48%-3.82M
115.83%646K
-716.51%-13.4M
-784.73%-4.08M
-118.11%-1.64M
-85.63%596K
--9.06M
-29.62%4.15M
-41.84%3.43M
178.97%7.65M
Change of operating capital
Inventory (increase) decrease
162.03%5.91M
6,116.54%8.27M
-475.26%-9.53M
4,533.33%133K
-20,612.50%-1.66M
-100.28%-3K
---8K
799.35%1.08M
-827.92%-1.43M
126.90%1.19M
Accounts receivable (increase)decrease
-111.60%-1.92M
-139.69%-4.95M
2,450.00%16.59M
1,536.41%12.47M
-113.19%-706K
-104.57%-868K
--5.35M
240.14%18.98M
20.12%-10.82M
-147.09%-14.58M
Accounts payable increase (decrease)
-257.63%-6.02M
-145.04%-7.41M
-57.94%3.82M
36.11%-3.02M
-3.35%9.07M
-186.07%-4.73M
--9.39M
19.91%5.5M
-59.20%1.87M
-79.13%-2.97M
Special items for working capital changes
-97.19%299K
41.49%-880K
196.17%10.64M
31.23%-1.5M
-442.12%-11.06M
-146.46%-2.19M
--3.23M
314.64%4.71M
157.82%1.27M
-98.39%68K
Cash  from business operations
-193.57%-6.62M
-208.34%-4.33M
218.03%7.08M
155.48%3.99M
-122.19%-6M
-120.91%-7.2M
--27.02M
735.78%34.42M
-4.99%-5.68M
50.46%-8.64M
Other taxs
52.54%-84K
-616.67%-43K
-941.18%-177K
---6K
52.78%-17K
----
---36K
---10K
---2K
----
Interest received - operating
-55.13%105K
-77.50%36K
88.71%234K
55.34%160K
-12.06%124K
101.96%103K
--141K
59.38%51K
18.75%38K
-11.54%23K
Net cash from operations
-192.53%-6.6M
-204.49%-4.33M
221.14%7.13M
158.46%4.15M
-121.71%-5.89M
-120.58%-7.09M
--27.13M
740.33%34.46M
-4.94%-5.65M
52.05%-8.62M
Cash flow from investment activities
Interest received - investment
----
----
-33.01%1.88M
----
-37.23%2.8M
-13.66%828K
--4.46M
4.69%959K
-58.84%377K
4,180.95%2.7M
Loan receivable (increase) decrease
----
----
--50M
----
----
----
---50M
---46.2M
---3.8M
-130.24%-731K
Sale of fixed assets
--2K
--2K
----
----
-85.90%11K
-7.69%12K
--78K
--13K
----
-80.95%4K
Purchase of fixed assets
42.74%-217K
-168.52%-145K
53.27%-379K
93.23%-54K
73.80%-811K
63.21%-798K
---3.1M
-36,050.00%-2.17M
-8,133.33%-494K
89.25%-53K
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
--948K
Recovery of cash from investments
----
----
----
----
250.00%35M
500.00%24M
--10M
-57.29%4M
-142.71%-4M
13.44%23.12M
Cash on investment
----
----
----
----
12.50%-21M
-7.84%-11M
---24M
-13.33%-10.2M
155.56%5M
26.32%-14M
Other items in the investment business
----
----
----
----
----
----
----
--5.05M
----
----
Net cash from investment operations
-100.42%-215K
-164.81%-143K
221.82%51.5M
-100.41%-54K
125.58%16M
126.87%13.04M
---62.55M
-2,283.76%-48.55M
-231.22%-2.92M
253.91%11.98M
Net cash before financing
-111.63%-6.82M
-209.36%-4.48M
479.77%58.63M
-31.23%4.09M
128.55%10.11M
142.23%5.95M
---35.42M
-346.14%-14.09M
-171.18%-8.56M
123.07%3.36M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
----
--30M
Refund
----
----
----
----
----
----
---30M
----
---30M
----
Issuing shares
--30.02M
--12.12M
----
----
----
----
--50.09M
--50.05M
----
----
Interest paid - financing
91.88%-1.27M
47.83%-648K
-502.54%-15.64M
7.11%-1.24M
-0.15%-2.6M
-179.12%-1.34M
---2.59M
76.67%-479K
61.71%-786K
-2,749.23%-3.7M
Absorb investment income
----
----
--980K
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
99.03%-557K
----
---57.57M
----
----
----
----
----
----
----
Net cash from financing operations
136.20%27.47M
463.48%11.12M
-1,127.09%-75.88M
3.20%-3.06M
-3,354.75%-6.18M
-107.50%-3.16M
---179K
90.77%42.11M
-272.65%-38.11M
-48.39%13.31M
Effect of rate
-109.99%-556K
-4,000.00%-390K
521.21%5.57M
-97.75%10K
6,992.31%896K
258.57%444K
---13K
-164.81%-280K
-133.80%-146K
-374.83%-1.2M
Net Cash
219.71%20.65M
543.18%6.64M
-539.07%-17.25M
-62.97%1.03M
111.04%3.93M
-90.04%2.79M
---35.6M
48.13%28.02M
-346.76%-46.67M
48.82%16.67M
Begining period cash
-34.61%22.08M
-34.61%22.08M
16.67%33.76M
16.67%33.76M
-55.17%28.94M
63.17%28.94M
--64.55M
-63.87%17.73M
31.53%64.55M
31.09%49.08M
Cash at the end
91.03%42.17M
-18.60%28.33M
-34.61%22.08M
8.19%34.8M
16.67%33.76M
-29.25%32.17M
--28.94M
-33.55%45.47M
-74.08%17.73M
31.53%64.55M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
31.53%64.55M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
31.53%64.55M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
--
Hong Kong Lixin Dehao Certified Public Accountants
(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 62.27%-14.66M74.78%-2.87M53.39%-38.86M4.17%-11.39M-10.89%-83.36M59.33%-11.88M---75.18M-319.38%-29.21M-69.11%-11.78M-57.64%-27.66M
Profit adjustment
Interest (income) - adjustment 93.70%-133K97.65%-39K52.34%-2.11M34.65%-1.66M27.33%-4.43M-3.34%-2.54M---6.1M-136.51%-2.46M78.71%-221K-952.26%-2.56M
Dividend (income)- adjustment ---------------------------------85.71%-299K14.69%-395K
Impairment and provisions: -72.03%3.59M-205.57%-1.18M-80.18%12.83M-68.15%1.11M268.40%64.75M-53.17%3.5M--17.58M551.26%7.47M106.36%2.37M151.53%7.13M
-Impairment of property, plant and equipment (reversal) ------------------36.89M------------------822K
-Impairmen of inventory (reversal) -78.58%1.26M-554.64%-1.27M184.35%5.89M-108.60%-194K-57.96%2.07M-22.73%2.26M--4.92M32,555.56%2.92M7,955.56%707K988.33%4.76M
-Impairment of trade receivables (reversal) -134.68%-1.61M-170.64%-924K-57.20%4.64M5.40%1.31M54.40%10.84M-72.72%1.24M--7.02M293.51%4.55M43.60%1.66M-36.82%1.52M
-Impairment of goodwill 93.42%3.94M--1.02M-2.49%2.04M-----62.91%2.09M------5.63M------------
-Other impairments and provisions ---------97.89%271K------12.86M------------------38K
Revaluation surplus: --------------------------------76.40%-21K----
-Other fair value changes --------------------------------76.40%-21K----
Asset sale loss (gain): --2K--2K---------22.37%59K27.91%55K--76K--43K-----75.00%2K
-Loss (gain) on sale of property, machinery and equipment --2K--2K---------22.37%59K27.91%55K--76K--43K-----75.00%2K
Depreciation and amortization: -53.64%2.15M-48.48%1.07M-41.02%4.64M-52.64%2.07M-76.12%7.86M-65.45%4.37M--32.91M18.68%12.66M14.12%12.17M332.76%23.8M
-Amortization of intangible assets --------------------------8.25M13.52%2.8M13.48%2.8M--5.37M
Financial expense -69.60%2.25M-77.13%1.26M-25.15%7.4M10.11%5.5M5.23%9.88M30.41%5M--9.39M63.93%3.83M-48.14%1.21M3,420.00%4.58M
Special items 10.35%2.99M771.38%2.41M-24.94%2.71M-86.80%276K-88.14%3.6M-82.31%2.09M--30.38M--11.82M----2,248.72%2.75M
Operating profit before the change of operating capital 71.48%-3.82M115.83%646K-716.51%-13.4M-784.73%-4.08M-118.11%-1.64M-85.63%596K--9.06M-29.62%4.15M-41.84%3.43M178.97%7.65M
Change of operating capital
Inventory (increase) decrease 162.03%5.91M6,116.54%8.27M-475.26%-9.53M4,533.33%133K-20,612.50%-1.66M-100.28%-3K---8K799.35%1.08M-827.92%-1.43M126.90%1.19M
Accounts receivable (increase)decrease -111.60%-1.92M-139.69%-4.95M2,450.00%16.59M1,536.41%12.47M-113.19%-706K-104.57%-868K--5.35M240.14%18.98M20.12%-10.82M-147.09%-14.58M
Accounts payable increase (decrease) -257.63%-6.02M-145.04%-7.41M-57.94%3.82M36.11%-3.02M-3.35%9.07M-186.07%-4.73M--9.39M19.91%5.5M-59.20%1.87M-79.13%-2.97M
Special items for working capital changes -97.19%299K41.49%-880K196.17%10.64M31.23%-1.5M-442.12%-11.06M-146.46%-2.19M--3.23M314.64%4.71M157.82%1.27M-98.39%68K
Cash  from business operations -193.57%-6.62M-208.34%-4.33M218.03%7.08M155.48%3.99M-122.19%-6M-120.91%-7.2M--27.02M735.78%34.42M-4.99%-5.68M50.46%-8.64M
Other taxs 52.54%-84K-616.67%-43K-941.18%-177K---6K52.78%-17K-------36K---10K---2K----
Interest received - operating -55.13%105K-77.50%36K88.71%234K55.34%160K-12.06%124K101.96%103K--141K59.38%51K18.75%38K-11.54%23K
Net cash from operations -192.53%-6.6M-204.49%-4.33M221.14%7.13M158.46%4.15M-121.71%-5.89M-120.58%-7.09M--27.13M740.33%34.46M-4.94%-5.65M52.05%-8.62M
Cash flow from investment activities
Interest received - investment ---------33.01%1.88M-----37.23%2.8M-13.66%828K--4.46M4.69%959K-58.84%377K4,180.95%2.7M
Loan receivable (increase) decrease ----------50M---------------50M---46.2M---3.8M-130.24%-731K
Sale of fixed assets --2K--2K---------85.90%11K-7.69%12K--78K--13K-----80.95%4K
Purchase of fixed assets 42.74%-217K-168.52%-145K53.27%-379K93.23%-54K73.80%-811K63.21%-798K---3.1M-36,050.00%-2.17M-8,133.33%-494K89.25%-53K
Acquisition of subsidiaries --------------------------------------948K
Recovery of cash from investments ----------------250.00%35M500.00%24M--10M-57.29%4M-142.71%-4M13.44%23.12M
Cash on investment ----------------12.50%-21M-7.84%-11M---24M-13.33%-10.2M155.56%5M26.32%-14M
Other items in the investment business ------------------------------5.05M--------
Net cash from investment operations -100.42%-215K-164.81%-143K221.82%51.5M-100.41%-54K125.58%16M126.87%13.04M---62.55M-2,283.76%-48.55M-231.22%-2.92M253.91%11.98M
Net cash before financing -111.63%-6.82M-209.36%-4.48M479.77%58.63M-31.23%4.09M128.55%10.11M142.23%5.95M---35.42M-346.14%-14.09M-171.18%-8.56M123.07%3.36M
Cash flow from financing activities
New borrowing --------------------------------------30M
Refund ---------------------------30M-------30M----
Issuing shares --30.02M--12.12M------------------50.09M--50.05M--------
Interest paid - financing 91.88%-1.27M47.83%-648K-502.54%-15.64M7.11%-1.24M-0.15%-2.6M-179.12%-1.34M---2.59M76.67%-479K61.71%-786K-2,749.23%-3.7M
Absorb investment income ----------980K----------------------------
Issuance expenses and redemption of securities expenses 99.03%-557K-------57.57M----------------------------
Net cash from financing operations 136.20%27.47M463.48%11.12M-1,127.09%-75.88M3.20%-3.06M-3,354.75%-6.18M-107.50%-3.16M---179K90.77%42.11M-272.65%-38.11M-48.39%13.31M
Effect of rate -109.99%-556K-4,000.00%-390K521.21%5.57M-97.75%10K6,992.31%896K258.57%444K---13K-164.81%-280K-133.80%-146K-374.83%-1.2M
Net Cash 219.71%20.65M543.18%6.64M-539.07%-17.25M-62.97%1.03M111.04%3.93M-90.04%2.79M---35.6M48.13%28.02M-346.76%-46.67M48.82%16.67M
Begining period cash -34.61%22.08M-34.61%22.08M16.67%33.76M16.67%33.76M-55.17%28.94M63.17%28.94M--64.55M-63.87%17.73M31.53%64.55M31.09%49.08M
Cash at the end 91.03%42.17M-18.60%28.33M-34.61%22.08M8.19%34.8M16.67%33.76M-29.25%32.17M--28.94M-33.55%45.47M-74.08%17.73M31.53%64.55M
Cash balance analysis
Cash and bank balance ------------------------------------31.53%64.55M
Cash and cash equivalent balance ------------------------------------31.53%64.55M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion------Unqualified Opinion--Unqualified Opinion----Unqualified Opinion
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.----Hong Kong Lixin Dehao Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More