HK Stock MarketDetailed Quotes

DATA UNION CAP (08375)

Watchlist
  • 1.620
  • +0.030+1.89%
Trading Jan 16 15:36 CST
466.56MMarket Cap-34.47P/E (TTM)

DATA UNION CAP (08375) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
57.75%-5.01M
----
37.72%-11.85M
----
-372.45%-19.03M
----
255.24%6.98M
----
-2.29%1.97M
Profit adjustment
Interest (income) - adjustment
----
22.42%-128K
----
30.38%-165K
----
-11.79%-237K
----
-7.61%-212K
----
31.83%-197K
Interest expense - adjustment
----
-11.80%568K
----
1.42%644K
----
10.24%635K
----
58.68%576K
----
-48.58%363K
Dividend (income)- adjustment
----
-100.00%-2K
----
0.00%-1K
----
---1K
----
----
----
----
Impairment and provisions:
----
-24.19%3.22M
----
2.21%4.25M
----
37,700.00%4.16M
----
-92.41%11K
----
184.31%145K
-Impairment of property, plant and equipment (reversal)
----
-20.15%3.23M
----
-4.08%4.04M
----
--4.22M
----
----
----
----
-Impairment of trade receivables (reversal)
----
-303.57%-114K
----
171.79%56K
----
-322.86%-78K
----
-75.86%35K
----
184.31%145K
-Other impairments and provisions
----
-28.67%107K
----
650.00%150K
----
183.33%20K
----
---24K
----
----
Revaluation surplus:
----
-101.70%-5.95M
----
-285.76%-2.95M
----
1,883.15%1.59M
----
---89K
----
----
-Other fair value changes
----
-101.70%-5.95M
----
-285.76%-2.95M
----
1,883.15%1.59M
----
---89K
----
----
Asset sale loss (gain):
----
-220.78%-895K
----
--741K
----
----
----
278.13%121K
----
14.29%32K
-Loss (gain) on sale of property, machinery and equipment
----
-220.78%-895K
----
--741K
----
----
----
278.13%121K
----
14.29%32K
Depreciation and amortization:
----
21.95%2.8M
----
14.23%2.3M
----
60.80%2.01M
----
29.27%1.25M
----
-7.90%967K
-Amortization of intangible assets
----
----
----
----
----
-29.63%133K
----
--189K
----
----
Special items
----
---180K
----
----
----
--1.68M
----
----
----
----
Operating profit before the change of operating capital
----
20.83%-5.57M
----
23.54%-7.03M
----
-206.45%-9.2M
----
163.77%8.64M
----
-8.13%3.28M
Change of operating capital
Inventory (increase) decrease
----
-51.63%5.52M
----
-6.53%11.41M
----
1,487.26%12.21M
----
-86.94%769K
----
-55.09%5.89M
Accounts receivable (increase)decrease
----
56.26%-1.29M
----
-142.42%-2.95M
----
52.42%6.95M
----
140.59%4.56M
----
-202.58%-11.24M
Accounts payable increase (decrease)
----
-134.48%-1.68M
----
149.71%4.88M
----
-1,324.34%-9.81M
----
-93.21%801K
----
264.95%11.79M
prepayments (increase)decrease
----
-39.91%637K
----
-65.39%1.06M
----
281.67%3.06M
----
-19.49%-1.69M
----
-17.49%-1.41M
Special items for working capital changes
----
-29.58%1.07M
----
161.48%1.52M
----
-2,369.00%-2.47M
----
86.13%-100K
----
-125.17%-721K
Cash  from business operations
----
-114.80%-1.31M
----
1,088.76%8.88M
----
-94.25%747K
----
71.16%12.99M
----
1.43%7.59M
China income tax paid
----
-25.33%-480K
----
-655.07%-383K
----
103.52%69K
----
-133.06%-1.96M
----
-64.90%-841K
Special items of business
242.88%6.38M
----
-57.97%1.86M
----
219.22%4.43M
----
-318.21%-3.71M
----
216.98%1.7M
----
Net cash from operations
242.88%6.38M
-121.11%-1.79M
-57.97%1.86M
941.30%8.5M
219.22%4.43M
-92.60%816K
-318.21%-3.71M
63.45%11.03M
216.98%1.7M
-3.31%6.75M
Cash flow from investment activities
Interest received - investment
-76.00%18K
-22.42%128K
-16.67%75K
-30.38%165K
-33.33%90K
11.79%237K
31.07%135K
7.61%212K
-16.94%103K
-31.83%197K
Dividend received - investment
----
100.00%2K
--1K
0.00%1K
----
--1K
----
----
----
----
Decrease in deposits (increase)
----
----
----
78.21%3.03M
--3.03M
501.42%1.7M
----
-141.80%-423K
----
136.71%1.01M
Sale of fixed assets
----
--758K
----
----
----
----
----
----
----
-62.31%49K
Purchase of fixed assets
-6.48%-5.23M
32.35%-4.68M
-8.70%-4.91M
24.99%-6.91M
-14.91%-4.52M
20.96%-9.21M
-74.16%-3.93M
-217.63%-11.66M
-6.62%-2.26M
12.70%-3.67M
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
---2M
Recovery of cash from investments
--5.46M
--5.48M
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
-268.35%-2.7M
---3.24M
---733K
----
----
Net cash from investment operations
105.24%253K
145.58%1.7M
-245.64%-4.83M
62.73%-3.72M
80.13%-1.4M
20.82%-9.98M
-226.80%-7.04M
-185.61%-12.6M
-8.08%-2.15M
32.56%-4.41M
Net cash before financing
323.29%6.63M
-102.07%-99K
-198.05%-2.97M
152.15%4.78M
128.19%3.03M
-481.71%-9.16M
-2,283.59%-10.75M
-167.48%-1.58M
86.92%-451K
436.55%2.33M
Cash flow from financing activities
New borrowing
-46.30%2.41M
----
--4.49M
----
----
119.78%26.46M
----
--12.04M
1,320.45%10M
----
Refund
-7.76%-708K
28.92%-4.39M
87.15%-657K
77.93%-6.17M
-37.85%-5.11M
-895.41%-27.95M
-221.40%-3.71M
44.65%-2.81M
77.45%-1.15M
23.65%-5.07M
Issuing shares
----
----
----
----
----
147.06%20.16M
147.06%20.16M
--8.16M
--8.16M
----
Interest paid - financing
49.83%-150K
11.80%-568K
9.39%-299K
-1.42%-644K
-28.91%-330K
-10.24%-635K
-35.45%-256K
-58.68%-576K
49.06%-189K
48.58%-363K
Dividends paid - financing
----
----
----
-250.00%-10.08M
-250.00%-10.08M
-100.00%-2.88M
-100.00%-2.88M
10.00%-1.44M
10.00%-1.44M
---1.6M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
-272.08%-1.56M
-272.08%-1.56M
---419K
---419K
----
Other items of the financing business
---2.05M
--2.05M
----
----
----
----
----
----
----
----
Net cash from financing operations
-136.43%-1.02M
75.10%-4.88M
117.36%2.8M
-280.41%-19.59M
-247.94%-16.15M
-13.07%10.86M
-24.65%10.92M
231.42%12.49M
289.87%14.49M
-341.48%-9.51M
Effect of rate
216.67%462K
71.45%-209K
57.69%-396K
59.74%-732K
11.11%-936K
-352.85%-1.82M
-472.08%-1.05M
-39.43%719K
155.82%283K
526.98%1.19M
Net Cash
3,441.07%5.61M
66.39%-4.98M
98.72%-168K
-972.89%-14.81M
-8,003.01%-13.12M
-84.45%1.7M
-98.82%166K
252.22%10.92M
226.71%14.04M
-317.40%-7.17M
Begining period cash
-21.99%18.4M
-39.72%23.59M
-39.72%23.59M
-0.31%39.14M
-11.02%39.14M
42.12%39.26M
37.77%43.98M
-17.81%27.62M
-17.98%31.92M
-5.61%33.61M
Cash at the end
6.31%24.48M
-21.99%18.4M
-8.19%23.03M
-39.72%23.59M
-41.80%25.08M
-0.31%39.14M
-6.81%43.09M
42.12%39.26M
69.17%46.24M
-17.81%27.62M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianzhi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----57.75%-5.01M----37.72%-11.85M-----372.45%-19.03M----255.24%6.98M-----2.29%1.97M
Profit adjustment
Interest (income) - adjustment ----22.42%-128K----30.38%-165K-----11.79%-237K-----7.61%-212K----31.83%-197K
Interest expense - adjustment -----11.80%568K----1.42%644K----10.24%635K----58.68%576K-----48.58%363K
Dividend (income)- adjustment -----100.00%-2K----0.00%-1K-------1K----------------
Impairment and provisions: -----24.19%3.22M----2.21%4.25M----37,700.00%4.16M-----92.41%11K----184.31%145K
-Impairment of property, plant and equipment (reversal) -----20.15%3.23M-----4.08%4.04M------4.22M----------------
-Impairment of trade receivables (reversal) -----303.57%-114K----171.79%56K-----322.86%-78K-----75.86%35K----184.31%145K
-Other impairments and provisions -----28.67%107K----650.00%150K----183.33%20K-------24K--------
Revaluation surplus: -----101.70%-5.95M-----285.76%-2.95M----1,883.15%1.59M-------89K--------
-Other fair value changes -----101.70%-5.95M-----285.76%-2.95M----1,883.15%1.59M-------89K--------
Asset sale loss (gain): -----220.78%-895K------741K------------278.13%121K----14.29%32K
-Loss (gain) on sale of property, machinery and equipment -----220.78%-895K------741K------------278.13%121K----14.29%32K
Depreciation and amortization: ----21.95%2.8M----14.23%2.3M----60.80%2.01M----29.27%1.25M-----7.90%967K
-Amortization of intangible assets ---------------------29.63%133K------189K--------
Special items -------180K--------------1.68M----------------
Operating profit before the change of operating capital ----20.83%-5.57M----23.54%-7.03M-----206.45%-9.2M----163.77%8.64M-----8.13%3.28M
Change of operating capital
Inventory (increase) decrease -----51.63%5.52M-----6.53%11.41M----1,487.26%12.21M-----86.94%769K-----55.09%5.89M
Accounts receivable (increase)decrease ----56.26%-1.29M-----142.42%-2.95M----52.42%6.95M----140.59%4.56M-----202.58%-11.24M
Accounts payable increase (decrease) -----134.48%-1.68M----149.71%4.88M-----1,324.34%-9.81M-----93.21%801K----264.95%11.79M
prepayments (increase)decrease -----39.91%637K-----65.39%1.06M----281.67%3.06M-----19.49%-1.69M-----17.49%-1.41M
Special items for working capital changes -----29.58%1.07M----161.48%1.52M-----2,369.00%-2.47M----86.13%-100K-----125.17%-721K
Cash  from business operations -----114.80%-1.31M----1,088.76%8.88M-----94.25%747K----71.16%12.99M----1.43%7.59M
China income tax paid -----25.33%-480K-----655.07%-383K----103.52%69K-----133.06%-1.96M-----64.90%-841K
Special items of business 242.88%6.38M-----57.97%1.86M----219.22%4.43M-----318.21%-3.71M----216.98%1.7M----
Net cash from operations 242.88%6.38M-121.11%-1.79M-57.97%1.86M941.30%8.5M219.22%4.43M-92.60%816K-318.21%-3.71M63.45%11.03M216.98%1.7M-3.31%6.75M
Cash flow from investment activities
Interest received - investment -76.00%18K-22.42%128K-16.67%75K-30.38%165K-33.33%90K11.79%237K31.07%135K7.61%212K-16.94%103K-31.83%197K
Dividend received - investment ----100.00%2K--1K0.00%1K------1K----------------
Decrease in deposits (increase) ------------78.21%3.03M--3.03M501.42%1.7M-----141.80%-423K----136.71%1.01M
Sale of fixed assets ------758K-----------------------------62.31%49K
Purchase of fixed assets -6.48%-5.23M32.35%-4.68M-8.70%-4.91M24.99%-6.91M-14.91%-4.52M20.96%-9.21M-74.16%-3.93M-217.63%-11.66M-6.62%-2.26M12.70%-3.67M
Purchase of intangible assets ---------------------------------------2M
Recovery of cash from investments --5.46M--5.48M--------------------------------
Cash on investment ---------------------268.35%-2.7M---3.24M---733K--------
Net cash from investment operations 105.24%253K145.58%1.7M-245.64%-4.83M62.73%-3.72M80.13%-1.4M20.82%-9.98M-226.80%-7.04M-185.61%-12.6M-8.08%-2.15M32.56%-4.41M
Net cash before financing 323.29%6.63M-102.07%-99K-198.05%-2.97M152.15%4.78M128.19%3.03M-481.71%-9.16M-2,283.59%-10.75M-167.48%-1.58M86.92%-451K436.55%2.33M
Cash flow from financing activities
New borrowing -46.30%2.41M------4.49M--------119.78%26.46M------12.04M1,320.45%10M----
Refund -7.76%-708K28.92%-4.39M87.15%-657K77.93%-6.17M-37.85%-5.11M-895.41%-27.95M-221.40%-3.71M44.65%-2.81M77.45%-1.15M23.65%-5.07M
Issuing shares --------------------147.06%20.16M147.06%20.16M--8.16M--8.16M----
Interest paid - financing 49.83%-150K11.80%-568K9.39%-299K-1.42%-644K-28.91%-330K-10.24%-635K-35.45%-256K-58.68%-576K49.06%-189K48.58%-363K
Dividends paid - financing -------------250.00%-10.08M-250.00%-10.08M-100.00%-2.88M-100.00%-2.88M10.00%-1.44M10.00%-1.44M---1.6M
Issuance expenses and redemption of securities expenses ---------------------272.08%-1.56M-272.08%-1.56M---419K---419K----
Other items of the financing business ---2.05M--2.05M--------------------------------
Net cash from financing operations -136.43%-1.02M75.10%-4.88M117.36%2.8M-280.41%-19.59M-247.94%-16.15M-13.07%10.86M-24.65%10.92M231.42%12.49M289.87%14.49M-341.48%-9.51M
Effect of rate 216.67%462K71.45%-209K57.69%-396K59.74%-732K11.11%-936K-352.85%-1.82M-472.08%-1.05M-39.43%719K155.82%283K526.98%1.19M
Net Cash 3,441.07%5.61M66.39%-4.98M98.72%-168K-972.89%-14.81M-8,003.01%-13.12M-84.45%1.7M-98.82%166K252.22%10.92M226.71%14.04M-317.40%-7.17M
Begining period cash -21.99%18.4M-39.72%23.59M-39.72%23.59M-0.31%39.14M-11.02%39.14M42.12%39.26M37.77%43.98M-17.81%27.62M-17.98%31.92M-5.61%33.61M
Cash at the end 6.31%24.48M-21.99%18.4M-8.19%23.03M-39.72%23.59M-41.80%25.08M-0.31%39.14M-6.81%43.09M42.12%39.26M69.17%46.24M-17.81%27.62M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Tianshi Hong Kong Certified Public Accountants Limited--Tianzhi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More