HK Stock MarketDetailed Quotes

CORNERSTONE TEC (08391)

Watchlist
  • 0.470
  • -0.010-2.08%
Trading May 6 10:48 CST
493.32MMarket Cap-4.27P/E (TTM)

CORNERSTONE TEC (08391) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
20.10%-115.38M
----
-15.98%-144.4M
----
24.39%-124.5M
----
-170.25%-164.67M
----
-90.07%-60.93M
----
Profit adjustment
Interest (income) - adjustment
43.64%-62K
----
66.36%-110K
----
-65.15%-327K
----
-43.48%-198K
----
-55.06%-138K
----
Attributable subsidiary (profit) loss
12,938.57%9.13M
----
--70K
----
----
----
----
----
----
----
Impairment and provisions:
-1,448.31%-1.2M
----
-96.90%89K
----
-70.59%2.87M
----
3,423.83%9.76M
----
-96.81%277K
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
--6.74M
----
----
----
-Impairment of trade receivables (reversal)
-1,448.31%-1.2M
----
-96.90%89K
----
63.51%2.87M
----
630.83%1.75M
----
-52.66%240K
----
-Other impairments and provisions
----
----
----
----
-99.76%3K
----
3,318.92%1.27M
----
-99.27%37K
----
Revaluation surplus:
63.36%10.97M
----
--6.72M
----
----
----
----
----
----
----
-Derivative financial instruments fair value (increase)
63.36%10.97M
----
--6.72M
----
----
----
----
----
----
----
Asset sale loss (gain):
-1,225.00%-53K
----
99.99%-4K
----
---28.6M
----
----
----
-98.87%15K
----
-Loss (gain) from sale of subsidiary company
----
----
99.99%-4K
----
---28.6M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
---53K
----
----
----
----
----
----
----
-98.87%15K
----
Depreciation and amortization:
17.80%18.9M
----
-5.14%16.04M
----
-23.41%16.91M
----
29.74%22.08M
----
28.20%17.02M
----
-Amortization of intangible assets
10.78%4.48M
----
33.54%4.05M
----
42.21%3.03M
----
86.19%2.13M
----
159.41%1.14M
----
Financial expense
58.24%22.44M
----
188.13%14.18M
----
14.17%4.92M
----
253.07%4.31M
----
7.58%1.22M
----
Special items
-68.71%19.7M
----
-18.86%62.97M
----
2.93%77.61M
----
792.35%75.4M
----
--8.45M
----
Operating profit before the change of operating capital
20.00%-35.56M
----
13.05%-44.45M
----
4.13%-51.12M
----
-56.41%-53.32M
----
-341.85%-34.09M
----
Change of operating capital
Inventory (increase) decrease
-904.92%-613K
----
-2,950.00%-61K
----
99.13%-2K
----
94.03%-229K
----
-124.81%-3.83M
----
Accounts receivable (increase)decrease
324.38%38.7M
----
53.55%-17.25M
----
-646.16%-37.13M
----
51.55%-4.98M
----
-268.69%-10.27M
----
Accounts payable increase (decrease)
-213.10%-25.37M
----
240.32%22.43M
----
-74.70%6.59M
----
243.70%26.06M
----
-1,400.99%-18.13M
----
Special items for working capital changes
2,982.24%29.16M
----
106.89%946K
----
-8,996.03%-13.74M
----
-119.76%-151K
----
236.92%764K
----
Cash  from business operations
116.45%6.31M
----
59.77%-38.37M
----
-192.44%-95.39M
----
50.25%-32.62M
----
-1,185.99%-65.56M
----
Hong Kong profits tax paid
----
----
----
----
----
----
----
----
--889K
----
Interest received - operating
-84.72%11K
----
-65.22%72K
----
10,250.00%207K
----
-66.67%2K
----
200.00%6K
----
Special items of business
----
73.94%-2.01M
----
87.41%-7.71M
----
-49.41%-61.26M
----
-73.56%-41M
----
---23.62M
Net cash from operations
116.51%6.32M
73.94%-2.01M
59.76%-38.3M
87.41%-7.71M
-191.83%-95.19M
-49.41%-61.26M
49.56%-32.62M
-73.56%-41M
-1,168.94%-64.67M
---23.62M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
----
---616K
----
----
----
----
----
Sale of fixed assets
--53K
----
----
----
----
----
----
----
----
--1K
Purchase of fixed assets
49.73%-19.21M
52.40%-10.97M
-31.47%-38.21M
-113.92%-23.04M
-12.68%-29.06M
-68.79%-10.77M
-1,004.07%-25.79M
-490.38%-6.38M
64.55%-2.34M
---1.08M
Purchase of intangible assets
26.26%-5.47M
-80.54%-2.61M
7.30%-7.42M
55.96%-1.44M
-20.97%-8M
---3.28M
13.78%-6.61M
----
-177.03%-7.67M
---3.82M
Sale of subsidiaries
----
----
99.76%-4K
----
-396.13%-1.67M
----
---336K
---336K
----
----
Cash on investment
----
----
---75.6M
----
----
----
99.48%-20K
----
---3.84M
----
Net cash from investment operations
79.69%-24.62M
44.56%-13.58M
-208.11%-121.23M
-74.27%-24.49M
-20.10%-39.35M
-109.15%-14.05M
-136.54%-32.76M
-37.16%-6.72M
33.97%-13.85M
---4.9M
Net cash before financing
88.53%-18.3M
51.60%-15.59M
-18.58%-159.53M
57.24%-32.2M
-105.77%-134.53M
-57.83%-75.31M
16.73%-65.38M
-67.31%-47.72M
-201.15%-78.52M
---28.52M
Cash flow from financing activities
New borrowing
----
----
-18.31%53.62M
----
116.13%65.64M
50.54%6.17M
8.09%30.37M
--4.1M
--28.1M
----
Refund
----
----
92.28%-526K
----
-9,491.55%-6.81M
----
64.50%-71K
33.00%-67K
38.27%-200K
---100K
Issuing shares
-23.97%30.47M
----
-59.80%40.08M
-76.71%16M
116.42%99.7M
54.14%68.7M
-12.52%46.07M
60.02%44.57M
165.29%52.66M
--27.85M
Interest paid - financing
-1.05%-10.51M
-93.36%-4.98M
-219.41%-10.4M
-459.78%-2.58M
22.79%-3.26M
64.64%-460K
-245.37%-4.22M
-130.67%-1.3M
-18.43%-1.22M
---564K
Issuance expenses and redemption of securities expenses
-5,006.00%-2.55M
----
31.51%-50K
----
94.03%-73K
76.47%-400K
78.16%-1.22M
69.95%-1.7M
---5.6M
---5.66M
Other items of the financing business
----
----
--16.01M
----
----
----
----
----
----
----
Net cash from financing operations
-92.57%13.99M
-157.01%-6.78M
27.82%188.4M
-82.77%11.89M
148.64%147.39M
66.32%69M
-4.29%59.28M
175.54%41.49M
489.21%61.93M
--15.06M
Net Cash
-114.93%-4.31M
-10.10%-22.36M
124.52%28.87M
-222.09%-20.31M
310.80%12.86M
-1.25%-6.31M
63.22%-6.1M
53.74%-6.23M
-6.57%-16.58M
---13.46M
Begining period cash
123.48%52.25M
123.48%52.25M
122.21%23.38M
122.21%23.38M
-36.70%10.52M
-36.70%10.52M
-49.94%16.62M
-49.94%16.62M
-31.91%33.21M
--33.21M
Cash at the end
-8.25%47.94M
873.58%29.89M
123.48%52.25M
-27.18%3.07M
122.21%23.38M
-59.44%4.22M
-36.70%10.52M
-47.35%10.39M
-49.94%16.62M
--19.74M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 20.10%-115.38M-----15.98%-144.4M----24.39%-124.5M-----170.25%-164.67M-----90.07%-60.93M----
Profit adjustment
Interest (income) - adjustment 43.64%-62K----66.36%-110K-----65.15%-327K-----43.48%-198K-----55.06%-138K----
Attributable subsidiary (profit) loss 12,938.57%9.13M------70K----------------------------
Impairment and provisions: -1,448.31%-1.2M-----96.90%89K-----70.59%2.87M----3,423.83%9.76M-----96.81%277K----
-Impairment of property, plant and equipment (reversal) --------------------------6.74M------------
-Impairment of trade receivables (reversal) -1,448.31%-1.2M-----96.90%89K----63.51%2.87M----630.83%1.75M-----52.66%240K----
-Other impairments and provisions -----------------99.76%3K----3,318.92%1.27M-----99.27%37K----
Revaluation surplus: 63.36%10.97M------6.72M----------------------------
-Derivative financial instruments fair value (increase) 63.36%10.97M------6.72M----------------------------
Asset sale loss (gain): -1,225.00%-53K----99.99%-4K-------28.6M-------------98.87%15K----
-Loss (gain) from sale of subsidiary company --------99.99%-4K-------28.6M--------------------
-Loss (gain) on sale of property, machinery and equipment ---53K-----------------------------98.87%15K----
Depreciation and amortization: 17.80%18.9M-----5.14%16.04M-----23.41%16.91M----29.74%22.08M----28.20%17.02M----
-Amortization of intangible assets 10.78%4.48M----33.54%4.05M----42.21%3.03M----86.19%2.13M----159.41%1.14M----
Financial expense 58.24%22.44M----188.13%14.18M----14.17%4.92M----253.07%4.31M----7.58%1.22M----
Special items -68.71%19.7M-----18.86%62.97M----2.93%77.61M----792.35%75.4M------8.45M----
Operating profit before the change of operating capital 20.00%-35.56M----13.05%-44.45M----4.13%-51.12M-----56.41%-53.32M-----341.85%-34.09M----
Change of operating capital
Inventory (increase) decrease -904.92%-613K-----2,950.00%-61K----99.13%-2K----94.03%-229K-----124.81%-3.83M----
Accounts receivable (increase)decrease 324.38%38.7M----53.55%-17.25M-----646.16%-37.13M----51.55%-4.98M-----268.69%-10.27M----
Accounts payable increase (decrease) -213.10%-25.37M----240.32%22.43M-----74.70%6.59M----243.70%26.06M-----1,400.99%-18.13M----
Special items for working capital changes 2,982.24%29.16M----106.89%946K-----8,996.03%-13.74M-----119.76%-151K----236.92%764K----
Cash  from business operations 116.45%6.31M----59.77%-38.37M-----192.44%-95.39M----50.25%-32.62M-----1,185.99%-65.56M----
Hong Kong profits tax paid ----------------------------------889K----
Interest received - operating -84.72%11K-----65.22%72K----10,250.00%207K-----66.67%2K----200.00%6K----
Special items of business ----73.94%-2.01M----87.41%-7.71M-----49.41%-61.26M-----73.56%-41M-------23.62M
Net cash from operations 116.51%6.32M73.94%-2.01M59.76%-38.3M87.41%-7.71M-191.83%-95.19M-49.41%-61.26M49.56%-32.62M-73.56%-41M-1,168.94%-64.67M---23.62M
Cash flow from investment activities
Loan receivable (increase) decrease -------------------616K--------------------
Sale of fixed assets --53K----------------------------------1K
Purchase of fixed assets 49.73%-19.21M52.40%-10.97M-31.47%-38.21M-113.92%-23.04M-12.68%-29.06M-68.79%-10.77M-1,004.07%-25.79M-490.38%-6.38M64.55%-2.34M---1.08M
Purchase of intangible assets 26.26%-5.47M-80.54%-2.61M7.30%-7.42M55.96%-1.44M-20.97%-8M---3.28M13.78%-6.61M-----177.03%-7.67M---3.82M
Sale of subsidiaries --------99.76%-4K-----396.13%-1.67M-------336K---336K--------
Cash on investment -----------75.6M------------99.48%-20K-------3.84M----
Net cash from investment operations 79.69%-24.62M44.56%-13.58M-208.11%-121.23M-74.27%-24.49M-20.10%-39.35M-109.15%-14.05M-136.54%-32.76M-37.16%-6.72M33.97%-13.85M---4.9M
Net cash before financing 88.53%-18.3M51.60%-15.59M-18.58%-159.53M57.24%-32.2M-105.77%-134.53M-57.83%-75.31M16.73%-65.38M-67.31%-47.72M-201.15%-78.52M---28.52M
Cash flow from financing activities
New borrowing ---------18.31%53.62M----116.13%65.64M50.54%6.17M8.09%30.37M--4.1M--28.1M----
Refund --------92.28%-526K-----9,491.55%-6.81M----64.50%-71K33.00%-67K38.27%-200K---100K
Issuing shares -23.97%30.47M-----59.80%40.08M-76.71%16M116.42%99.7M54.14%68.7M-12.52%46.07M60.02%44.57M165.29%52.66M--27.85M
Interest paid - financing -1.05%-10.51M-93.36%-4.98M-219.41%-10.4M-459.78%-2.58M22.79%-3.26M64.64%-460K-245.37%-4.22M-130.67%-1.3M-18.43%-1.22M---564K
Issuance expenses and redemption of securities expenses -5,006.00%-2.55M----31.51%-50K----94.03%-73K76.47%-400K78.16%-1.22M69.95%-1.7M---5.6M---5.66M
Other items of the financing business ----------16.01M----------------------------
Net cash from financing operations -92.57%13.99M-157.01%-6.78M27.82%188.4M-82.77%11.89M148.64%147.39M66.32%69M-4.29%59.28M175.54%41.49M489.21%61.93M--15.06M
Net Cash -114.93%-4.31M-10.10%-22.36M124.52%28.87M-222.09%-20.31M310.80%12.86M-1.25%-6.31M63.22%-6.1M53.74%-6.23M-6.57%-16.58M---13.46M
Begining period cash 123.48%52.25M123.48%52.25M122.21%23.38M122.21%23.38M-36.70%10.52M-36.70%10.52M-49.94%16.62M-49.94%16.62M-31.91%33.21M--33.21M
Cash at the end -8.25%47.94M873.58%29.89M123.48%52.25M-27.18%3.07M122.21%23.38M-59.44%4.22M-36.70%10.52M-47.35%10.39M-49.94%16.62M--19.74M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More