HK Stock MarketDetailed Quotes

CORNERSTONE TEC (08391)

Watchlist
  • 0.520
  • +0.010+1.96%
Market Closed Jan 16 15:59 CST
541.09MMarket Cap-3.91P/E (TTM)

CORNERSTONE TEC (08391) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-15.98%-144.4M
----
24.39%-124.5M
----
-170.25%-164.67M
----
-90.07%-60.93M
----
-313.60%-32.06M
Profit adjustment
Interest (income) - adjustment
----
66.36%-110K
----
-65.15%-327K
----
-43.48%-198K
----
-55.06%-138K
----
86.14%-89K
Attributable subsidiary (profit) loss
----
--70K
----
----
----
----
----
----
----
----
Impairment and provisions:
----
-96.90%89K
----
-70.59%2.87M
----
3,423.83%9.76M
----
-96.81%277K
----
--8.7M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--6.74M
----
----
----
--3.11M
-Impairment of trade receivables (reversal)
----
-96.90%89K
----
63.51%2.87M
----
630.83%1.75M
----
-52.66%240K
----
--507K
-Other impairments and provisions
----
----
----
-99.76%3K
----
3,318.92%1.27M
----
-99.27%37K
----
--5.08M
Revaluation surplus:
----
--6.72M
----
----
----
----
----
----
----
----
-Derivative financial instruments fair value (increase)
----
--6.72M
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
99.99%-4K
----
---28.6M
----
----
----
-98.87%15K
----
33,050.00%1.33M
-Loss (gain) from sale of subsidiary company
----
99.99%-4K
----
---28.6M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
-98.87%15K
----
33,050.00%1.33M
Depreciation and amortization:
----
-5.14%16.04M
----
-23.41%16.91M
----
29.74%22.08M
----
28.20%17.02M
----
60.38%13.28M
-Amortization of intangible assets
----
33.54%4.05M
----
42.21%3.03M
----
86.19%2.13M
----
159.41%1.14M
----
--441K
Financial expense
----
188.13%14.18M
----
14.17%4.92M
----
253.07%4.31M
----
7.58%1.22M
----
432.86%1.14M
Special items
----
-18.86%62.97M
----
2.93%77.61M
----
792.35%75.4M
----
--8.45M
----
----
Operating profit before the change of operating capital
----
13.05%-44.45M
----
4.13%-51.12M
----
-56.41%-53.32M
----
-341.85%-34.09M
----
-7,663.73%-7.72M
Change of operating capital
Inventory (increase) decrease
----
-2,950.00%-61K
----
99.13%-2K
----
94.03%-229K
----
-124.81%-3.83M
----
-655.37%-1.71M
Accounts receivable (increase)decrease
----
53.55%-17.25M
----
-646.16%-37.13M
----
51.55%-4.98M
----
-268.69%-10.27M
----
50.81%6.09M
Accounts payable increase (decrease)
----
240.32%22.43M
----
-74.70%6.59M
----
243.70%26.06M
----
-1,400.99%-18.13M
----
40.29%-1.21M
Special items for working capital changes
----
106.89%946K
----
-8,996.03%-13.74M
----
-119.76%-151K
----
236.92%764K
----
60.26%-558K
Cash  from business operations
----
59.77%-38.37M
----
-192.44%-95.39M
----
50.25%-32.62M
----
-1,185.99%-65.56M
----
-600.29%-5.1M
Hong Kong profits tax paid
----
----
----
----
----
----
----
--889K
----
----
Interest received - operating
----
-65.22%72K
----
10,250.00%207K
----
-66.67%2K
----
200.00%6K
----
-99.69%2K
Special items of business
73.94%-2.01M
----
87.41%-7.71M
----
-49.41%-61.26M
----
-73.56%-41M
----
---23.62M
----
Net cash from operations
73.94%-2.01M
59.76%-38.3M
87.41%-7.71M
-191.83%-95.19M
-49.41%-61.26M
49.56%-32.62M
-73.56%-41M
-1,168.94%-64.67M
---23.62M
-1,133.90%-5.1M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
---616K
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
----
----
--1K
--2.32M
Purchase of fixed assets
52.40%-10.97M
-31.47%-38.21M
-113.92%-23.04M
-12.68%-29.06M
-68.79%-10.77M
-1,004.07%-25.79M
-490.38%-6.38M
64.55%-2.34M
---1.08M
-768.12%-6.59M
Purchase of intangible assets
-80.54%-2.61M
7.30%-7.42M
55.96%-1.44M
-20.97%-8M
---3.28M
13.78%-6.61M
----
-177.03%-7.67M
---3.82M
---2.77M
Sale of subsidiaries
----
99.76%-4K
----
-396.13%-1.67M
----
---336K
---336K
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
---13.93M
Cash on investment
----
---75.6M
----
----
----
99.48%-20K
----
---3.84M
----
----
Net cash from investment operations
44.56%-13.58M
-208.11%-121.23M
-74.27%-24.49M
-20.10%-39.35M
-109.15%-14.05M
-136.54%-32.76M
-37.16%-6.72M
33.97%-13.85M
---4.9M
-2,663.64%-20.98M
Net cash before financing
51.60%-15.59M
-18.58%-159.53M
57.24%-32.2M
-105.77%-134.53M
-57.83%-75.31M
16.73%-65.38M
-67.31%-47.72M
-201.15%-78.52M
---28.52M
-2,124.57%-26.07M
Cash flow from financing activities
New borrowing
----
-19.11%53.1M
----
116.13%65.64M
50.54%6.17M
8.09%30.37M
--4.1M
--28.1M
----
----
Refund
----
----
----
-9,491.55%-6.81M
----
64.50%-71K
33.00%-67K
38.27%-200K
---100K
90.91%-324K
Issuing shares
----
32.87%132.46M
-76.71%16M
116.42%99.7M
54.14%68.7M
-12.52%46.07M
60.02%44.57M
165.29%52.66M
--27.85M
-69.92%19.85M
Interest paid - financing
-93.36%-4.98M
-219.41%-10.4M
-459.78%-2.58M
22.79%-3.26M
64.64%-460K
-245.37%-4.22M
-130.67%-1.3M
-18.43%-1.22M
---564K
-384.04%-1.03M
Issuance expenses and redemption of securities expenses
----
31.51%-50K
----
94.03%-73K
76.47%-400K
78.16%-1.22M
69.95%-1.7M
---5.6M
---5.66M
----
Other items of the financing business
----
--16.01M
----
----
----
----
----
----
----
----
Net cash from financing operations
-157.01%-6.78M
27.82%188.4M
-82.77%11.89M
148.64%147.39M
66.32%69M
-4.29%59.28M
175.54%41.49M
489.21%61.93M
--15.06M
-80.14%10.51M
Net Cash
-10.10%-22.36M
124.52%28.87M
-222.09%-20.31M
310.80%12.86M
-1.25%-6.31M
63.22%-6.1M
53.74%-6.23M
-6.57%-16.58M
---13.46M
-130.07%-15.56M
Begining period cash
123.48%52.25M
122.21%23.38M
122.21%23.38M
-36.70%10.52M
-36.70%10.52M
-49.94%16.62M
-49.94%16.62M
-31.91%33.21M
--33.21M
368.77%48.77M
Cash at the end
873.58%29.89M
123.48%52.25M
-27.18%3.07M
122.21%23.38M
-59.44%4.22M
-36.70%10.52M
-47.35%10.39M
-49.94%16.62M
--19.74M
-46.57%33.21M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Debo Certified Public Accountants Limited
--
Debo Certified Public Accountants Limited
--
Debo Certified Public Accountants Limited
--
Debo Certified Public Accountants Limited
--
Debo Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----15.98%-144.4M----24.39%-124.5M-----170.25%-164.67M-----90.07%-60.93M-----313.60%-32.06M
Profit adjustment
Interest (income) - adjustment ----66.36%-110K-----65.15%-327K-----43.48%-198K-----55.06%-138K----86.14%-89K
Attributable subsidiary (profit) loss ------70K--------------------------------
Impairment and provisions: -----96.90%89K-----70.59%2.87M----3,423.83%9.76M-----96.81%277K------8.7M
-Impairment of property, plant and equipment (reversal) ----------------------6.74M--------------3.11M
-Impairment of trade receivables (reversal) -----96.90%89K----63.51%2.87M----630.83%1.75M-----52.66%240K------507K
-Other impairments and provisions -------------99.76%3K----3,318.92%1.27M-----99.27%37K------5.08M
Revaluation surplus: ------6.72M--------------------------------
-Derivative financial instruments fair value (increase) ------6.72M--------------------------------
Asset sale loss (gain): ----99.99%-4K-------28.6M-------------98.87%15K----33,050.00%1.33M
-Loss (gain) from sale of subsidiary company ----99.99%-4K-------28.6M------------------------
-Loss (gain) on sale of property, machinery and equipment -----------------------------98.87%15K----33,050.00%1.33M
Depreciation and amortization: -----5.14%16.04M-----23.41%16.91M----29.74%22.08M----28.20%17.02M----60.38%13.28M
-Amortization of intangible assets ----33.54%4.05M----42.21%3.03M----86.19%2.13M----159.41%1.14M------441K
Financial expense ----188.13%14.18M----14.17%4.92M----253.07%4.31M----7.58%1.22M----432.86%1.14M
Special items -----18.86%62.97M----2.93%77.61M----792.35%75.4M------8.45M--------
Operating profit before the change of operating capital ----13.05%-44.45M----4.13%-51.12M-----56.41%-53.32M-----341.85%-34.09M-----7,663.73%-7.72M
Change of operating capital
Inventory (increase) decrease -----2,950.00%-61K----99.13%-2K----94.03%-229K-----124.81%-3.83M-----655.37%-1.71M
Accounts receivable (increase)decrease ----53.55%-17.25M-----646.16%-37.13M----51.55%-4.98M-----268.69%-10.27M----50.81%6.09M
Accounts payable increase (decrease) ----240.32%22.43M-----74.70%6.59M----243.70%26.06M-----1,400.99%-18.13M----40.29%-1.21M
Special items for working capital changes ----106.89%946K-----8,996.03%-13.74M-----119.76%-151K----236.92%764K----60.26%-558K
Cash  from business operations ----59.77%-38.37M-----192.44%-95.39M----50.25%-32.62M-----1,185.99%-65.56M-----600.29%-5.1M
Hong Kong profits tax paid ------------------------------889K--------
Interest received - operating -----65.22%72K----10,250.00%207K-----66.67%2K----200.00%6K-----99.69%2K
Special items of business 73.94%-2.01M----87.41%-7.71M-----49.41%-61.26M-----73.56%-41M-------23.62M----
Net cash from operations 73.94%-2.01M59.76%-38.3M87.41%-7.71M-191.83%-95.19M-49.41%-61.26M49.56%-32.62M-73.56%-41M-1,168.94%-64.67M---23.62M-1,133.90%-5.1M
Cash flow from investment activities
Loan receivable (increase) decrease ---------------616K------------------------
Sale of fixed assets ----------------------------------1K--2.32M
Purchase of fixed assets 52.40%-10.97M-31.47%-38.21M-113.92%-23.04M-12.68%-29.06M-68.79%-10.77M-1,004.07%-25.79M-490.38%-6.38M64.55%-2.34M---1.08M-768.12%-6.59M
Purchase of intangible assets -80.54%-2.61M7.30%-7.42M55.96%-1.44M-20.97%-8M---3.28M13.78%-6.61M-----177.03%-7.67M---3.82M---2.77M
Sale of subsidiaries ----99.76%-4K-----396.13%-1.67M-------336K---336K------------
Acquisition of subsidiaries ---------------------------------------13.93M
Cash on investment -------75.6M------------99.48%-20K-------3.84M--------
Net cash from investment operations 44.56%-13.58M-208.11%-121.23M-74.27%-24.49M-20.10%-39.35M-109.15%-14.05M-136.54%-32.76M-37.16%-6.72M33.97%-13.85M---4.9M-2,663.64%-20.98M
Net cash before financing 51.60%-15.59M-18.58%-159.53M57.24%-32.2M-105.77%-134.53M-57.83%-75.31M16.73%-65.38M-67.31%-47.72M-201.15%-78.52M---28.52M-2,124.57%-26.07M
Cash flow from financing activities
New borrowing -----19.11%53.1M----116.13%65.64M50.54%6.17M8.09%30.37M--4.1M--28.1M--------
Refund -------------9,491.55%-6.81M----64.50%-71K33.00%-67K38.27%-200K---100K90.91%-324K
Issuing shares ----32.87%132.46M-76.71%16M116.42%99.7M54.14%68.7M-12.52%46.07M60.02%44.57M165.29%52.66M--27.85M-69.92%19.85M
Interest paid - financing -93.36%-4.98M-219.41%-10.4M-459.78%-2.58M22.79%-3.26M64.64%-460K-245.37%-4.22M-130.67%-1.3M-18.43%-1.22M---564K-384.04%-1.03M
Issuance expenses and redemption of securities expenses ----31.51%-50K----94.03%-73K76.47%-400K78.16%-1.22M69.95%-1.7M---5.6M---5.66M----
Other items of the financing business ------16.01M--------------------------------
Net cash from financing operations -157.01%-6.78M27.82%188.4M-82.77%11.89M148.64%147.39M66.32%69M-4.29%59.28M175.54%41.49M489.21%61.93M--15.06M-80.14%10.51M
Net Cash -10.10%-22.36M124.52%28.87M-222.09%-20.31M310.80%12.86M-1.25%-6.31M63.22%-6.1M53.74%-6.23M-6.57%-16.58M---13.46M-130.07%-15.56M
Begining period cash 123.48%52.25M122.21%23.38M122.21%23.38M-36.70%10.52M-36.70%10.52M-49.94%16.62M-49.94%16.62M-31.91%33.21M--33.21M368.77%48.77M
Cash at the end 873.58%29.89M123.48%52.25M-27.18%3.07M122.21%23.38M-59.44%4.22M-36.70%10.52M-47.35%10.39M-49.94%16.62M--19.74M-46.57%33.21M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Debo Certified Public Accountants Limited--Debo Certified Public Accountants Limited--Debo Certified Public Accountants Limited--Debo Certified Public Accountants Limited--Debo Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More