HK Stock MarketDetailed Quotes

SATU HOLDINGS (08392)

Watchlist
  • 0.045
  • -0.002-4.26%
Market Closed Jan 23 16:00 CST
45.00MMarket Cap-22.50P/E (TTM)

SATU HOLDINGS (08392) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
70.02%-2.34M
----
-20.45%-7.82M
----
-292.87%-6.49M
----
145.89%3.36M
----
34.12%-7.33M
Profit adjustment
Interest (income) - adjustment
----
30.93%-469K
----
-53.27%-679K
----
-14,666.67%-443K
----
95.38%-3K
----
85.96%-65K
Impairment and provisions:
----
-124.88%-155K
----
-59.31%623K
----
1,068.70%1.53M
----
551.72%131K
----
-105.01%-29K
-Impairmen of inventory (reversal)
----
-124.88%-155K
----
-59.31%623K
----
1,068.70%1.53M
----
551.72%131K
----
-105.01%-29K
Revaluation surplus:
----
----
----
----
----
----
----
----
----
--27K
-Other fair value changes
----
----
----
----
----
----
----
----
----
--27K
Asset sale loss (gain):
----
----
----
----
----
----
----
---245K
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
---245K
----
----
Depreciation and amortization:
----
-44.07%604K
----
-38.36%1.08M
----
10.61%1.75M
----
-3.24%1.58M
----
-65.68%1.64M
Financial expense
----
-60.98%16K
----
57.69%41K
----
-13.33%26K
----
-38.78%30K
----
19.51%49K
Unrealized exchange loss (gain)
----
2.56%120K
----
-12.69%117K
----
-39.09%134K
----
2,300.00%220K
----
---10K
Special items
----
----
----
----
----
----
----
----
----
--313K
Operating profit before the change of operating capital
----
66.43%-2.23M
----
-90.17%-6.63M
----
-168.65%-3.49M
----
193.95%5.08M
----
13.46%-5.41M
Change of operating capital
Inventory (increase) decrease
----
656.88%607K
----
94.28%-109K
----
-8,033.33%-1.9M
----
-89.66%24K
----
176.32%232K
Accounts receivable (increase)decrease
----
131.75%1.48M
----
-402.47%-4.66M
----
-11.55%1.54M
----
184.84%1.74M
----
-144.67%-2.05M
Accounts payable increase (decrease)
----
7.43%-996K
----
-756.10%-1.08M
----
121.95%164K
----
-121.70%-747K
----
982.56%3.44M
prepayments (increase)decrease
----
-345.86%-386K
----
1,208.33%157K
----
-83.33%12K
----
111.46%72K
----
-240.49%-628K
Special items for working capital changes
----
205.88%162K
----
91.30%-153K
----
-245.65%-1.76M
----
548.92%1.21M
----
-42.24%186K
Cash  from business operations
----
89.09%-1.36M
----
-129.52%-12.47M
----
-173.65%-5.43M
----
274.50%7.38M
----
-167.59%-4.23M
Other taxs
----
-44.12%19K
----
150.75%34K
----
12.99%-67K
----
-3,950.00%-77K
----
-99.85%2K
Special items of business
-31.97%983K
60.98%-16K
117.81%1.45M
-57.69%-41K
-21.29%-8.11M
13.33%-26K
-335.99%-6.69M
38.78%-30K
10,596.30%2.83M
-19.51%-49K
Net cash from operations
-31.97%983K
89.12%-1.36M
117.81%1.45M
-125.78%-12.48M
-21.29%-8.11M
-176.01%-5.53M
-335.99%-6.69M
270.08%7.27M
219.93%2.83M
-1,537.93%-4.28M
Cash flow from investment activities
Interest received - investment
----
-30.93%469K
----
53.27%679K
----
14,666.67%443K
----
-95.38%3K
----
-85.96%65K
Decrease in deposits (increase)
----
---1.17M
----
----
----
----
----
----
----
----
Purchase of fixed assets
----
-350.00%-153K
----
91.98%-34K
----
-1,414.29%-424K
----
94.66%-28K
----
-682.09%-524K
Recovery of cash from investments
----
----
----
----
----
----
----
--10.59M
----
----
Cash on investment
----
----
----
----
----
----
----
----
----
---10.37M
Other items in the investment business
-51.64%133K
----
-26.27%275K
----
236.13%373K
----
-102.59%-274K
----
--10.56M
----
Net cash from investment operations
-51.64%133K
-232.56%-855K
-26.27%275K
3,294.74%645K
236.13%373K
-99.82%19K
-102.59%-274K
197.54%10.56M
464.39%10.56M
-1,273.02%-10.83M
Net cash before financing
-35.12%1.12M
81.30%-2.21M
122.23%1.72M
-114.85%-11.83M
-11.16%-7.74M
-130.89%-5.51M
-151.98%-6.96M
218.08%17.83M
354.59%13.39M
-2,381.27%-15.1M
Cash flow from financing activities
Other items of the financing business
0.33%-303K
----
10.59%-304K
----
6.85%-340K
----
-2.82%-365K
----
---355K
----
Net cash from financing operations
0.33%-303K
33.08%-449K
10.59%-304K
6.28%-671K
6.85%-340K
0.00%-716K
-2.82%-365K
-2.73%-716K
-2.60%-355K
7.07%-697K
Effect of rate
104.49%8K
-166.07%-74K
-172.95%-178K
3,633.33%112K
92.13%244K
101.24%3K
735.00%127K
-706.67%-242K
-300.00%-20K
-25.00%-30K
Net Cash
-42.58%813K
78.71%-2.66M
117.53%1.42M
-100.92%-12.51M
-10.26%-8.08M
-136.36%-6.22M
-156.19%-7.33M
208.34%17.12M
332.55%13.04M
-17,853.41%-15.8M
Begining period cash
-20.04%10.92M
-47.58%13.65M
-47.58%13.65M
-19.28%26.04M
-19.28%26.04M
109.64%32.27M
109.64%32.27M
-50.70%15.39M
-50.70%15.39M
-0.36%31.22M
Cash at the end
-21.18%11.74M
-20.04%10.92M
-18.23%14.89M
-47.58%13.65M
-27.35%18.21M
-19.28%26.04M
-11.77%25.07M
109.64%32.27M
10.94%28.41M
-50.70%15.39M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Rosenmei Certified Public Accountants
--
Luo Shenmei Accounting Firm
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----70.02%-2.34M-----20.45%-7.82M-----292.87%-6.49M----145.89%3.36M----34.12%-7.33M
Profit adjustment
Interest (income) - adjustment ----30.93%-469K-----53.27%-679K-----14,666.67%-443K----95.38%-3K----85.96%-65K
Impairment and provisions: -----124.88%-155K-----59.31%623K----1,068.70%1.53M----551.72%131K-----105.01%-29K
-Impairmen of inventory (reversal) -----124.88%-155K-----59.31%623K----1,068.70%1.53M----551.72%131K-----105.01%-29K
Revaluation surplus: --------------------------------------27K
-Other fair value changes --------------------------------------27K
Asset sale loss (gain): -------------------------------245K--------
-Loss (gain) from selling other assets -------------------------------245K--------
Depreciation and amortization: -----44.07%604K-----38.36%1.08M----10.61%1.75M-----3.24%1.58M-----65.68%1.64M
Financial expense -----60.98%16K----57.69%41K-----13.33%26K-----38.78%30K----19.51%49K
Unrealized exchange loss (gain) ----2.56%120K-----12.69%117K-----39.09%134K----2,300.00%220K-------10K
Special items --------------------------------------313K
Operating profit before the change of operating capital ----66.43%-2.23M-----90.17%-6.63M-----168.65%-3.49M----193.95%5.08M----13.46%-5.41M
Change of operating capital
Inventory (increase) decrease ----656.88%607K----94.28%-109K-----8,033.33%-1.9M-----89.66%24K----176.32%232K
Accounts receivable (increase)decrease ----131.75%1.48M-----402.47%-4.66M-----11.55%1.54M----184.84%1.74M-----144.67%-2.05M
Accounts payable increase (decrease) ----7.43%-996K-----756.10%-1.08M----121.95%164K-----121.70%-747K----982.56%3.44M
prepayments (increase)decrease -----345.86%-386K----1,208.33%157K-----83.33%12K----111.46%72K-----240.49%-628K
Special items for working capital changes ----205.88%162K----91.30%-153K-----245.65%-1.76M----548.92%1.21M-----42.24%186K
Cash  from business operations ----89.09%-1.36M-----129.52%-12.47M-----173.65%-5.43M----274.50%7.38M-----167.59%-4.23M
Other taxs -----44.12%19K----150.75%34K----12.99%-67K-----3,950.00%-77K-----99.85%2K
Special items of business -31.97%983K60.98%-16K117.81%1.45M-57.69%-41K-21.29%-8.11M13.33%-26K-335.99%-6.69M38.78%-30K10,596.30%2.83M-19.51%-49K
Net cash from operations -31.97%983K89.12%-1.36M117.81%1.45M-125.78%-12.48M-21.29%-8.11M-176.01%-5.53M-335.99%-6.69M270.08%7.27M219.93%2.83M-1,537.93%-4.28M
Cash flow from investment activities
Interest received - investment -----30.93%469K----53.27%679K----14,666.67%443K-----95.38%3K-----85.96%65K
Decrease in deposits (increase) -------1.17M--------------------------------
Purchase of fixed assets -----350.00%-153K----91.98%-34K-----1,414.29%-424K----94.66%-28K-----682.09%-524K
Recovery of cash from investments ------------------------------10.59M--------
Cash on investment ---------------------------------------10.37M
Other items in the investment business -51.64%133K-----26.27%275K----236.13%373K-----102.59%-274K------10.56M----
Net cash from investment operations -51.64%133K-232.56%-855K-26.27%275K3,294.74%645K236.13%373K-99.82%19K-102.59%-274K197.54%10.56M464.39%10.56M-1,273.02%-10.83M
Net cash before financing -35.12%1.12M81.30%-2.21M122.23%1.72M-114.85%-11.83M-11.16%-7.74M-130.89%-5.51M-151.98%-6.96M218.08%17.83M354.59%13.39M-2,381.27%-15.1M
Cash flow from financing activities
Other items of the financing business 0.33%-303K----10.59%-304K----6.85%-340K-----2.82%-365K-------355K----
Net cash from financing operations 0.33%-303K33.08%-449K10.59%-304K6.28%-671K6.85%-340K0.00%-716K-2.82%-365K-2.73%-716K-2.60%-355K7.07%-697K
Effect of rate 104.49%8K-166.07%-74K-172.95%-178K3,633.33%112K92.13%244K101.24%3K735.00%127K-706.67%-242K-300.00%-20K-25.00%-30K
Net Cash -42.58%813K78.71%-2.66M117.53%1.42M-100.92%-12.51M-10.26%-8.08M-136.36%-6.22M-156.19%-7.33M208.34%17.12M332.55%13.04M-17,853.41%-15.8M
Begining period cash -20.04%10.92M-47.58%13.65M-47.58%13.65M-19.28%26.04M-19.28%26.04M109.64%32.27M109.64%32.27M-50.70%15.39M-50.70%15.39M-0.36%31.22M
Cash at the end -21.18%11.74M-20.04%10.92M-18.23%14.89M-47.58%13.65M-27.35%18.21M-19.28%26.04M-11.77%25.07M109.64%32.27M10.94%28.41M-50.70%15.39M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Rosenmei Certified Public Accountants--Luo Shenmei Accounting Firm--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More