HK Stock MarketDetailed Quotes

ASIA PIONEER (08400)

Watchlist
  • 0.127
  • -0.002-1.55%
Market Closed May 22 15:14 CST
127.00MMarket Cap21.17P/E (TTM)

ASIA PIONEER (08400) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
137.70%6.04M
----
205.14%2.54M
----
84.58%-2.42M
----
32.08%-15.67M
----
27.96%-23.08M
----
Profit adjustment
Interest (income) - adjustment
-348.34%-156.43K
----
13.12%-34.89K
----
-238.69%-40.16K
----
-51.74%-11.86K
----
98.99%-7.81K
----
Impairment and provisions:
47.85%659.57K
----
141.50%446.11K
----
-1,228.93%-1.08M
----
-98.22%95.23K
----
-78.53%5.34M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
--408.78K
----
-Impairmen of inventory (reversal)
27.51%661.13K
----
146.77%518.51K
----
-1,329.25%-1.11M
----
-97.23%90.2K
----
63.37%3.26M
----
-Other impairments and provisions
97.84%-1.56K
----
-315.15%-72.4K
----
568.43%33.65K
----
-99.70%5.03K
----
-92.71%1.67M
----
Asset sale loss (gain):
-535.01%-75K
----
--17.24K
----
----
----
-1,749.15%-18.42K
----
72.91%1.12K
----
-Loss (gain) on sale of property, machinery and equipment
-535.01%-75K
----
--17.24K
----
----
----
-1,749.15%-18.42K
----
72.91%1.12K
----
Depreciation and amortization:
-2.87%2.57M
----
12.95%2.64M
----
115.93%2.34M
----
-53.87%1.08M
----
-27.47%2.35M
----
-Depreciation
14.17%702.57K
----
0.03%615.38K
----
9.28%615.23K
----
-46.28%562.96K
----
-43.71%1.05M
----
Financial expense
-42.37%137.53K
----
132.83%238.67K
----
11.55%102.51K
----
7.32%91.89K
----
-27.59%85.62K
----
Special items
--455.99K
----
----
----
98.62%-3.62K
----
-347.64%-262.66K
----
-90.92%106.07K
----
Operating profit before the change of operating capital
64.57%9.63M
----
635.08%5.85M
----
92.56%-1.09M
----
3.36%-14.7M
----
-344.77%-15.21M
----
Change of operating capital
Inventory (increase) decrease
-350.34%-326.82K
----
-146.26%-72.57K
----
-91.12%156.88K
----
141.48%1.77M
----
838.95%731.79K
----
Accounts receivable (increase)decrease
-18.27%2.21M
----
140.77%2.7M
----
-372.74%-6.63M
----
-226.17%-1.4M
----
-93.18%1.11M
----
Accounts payable increase (decrease)
-0.72%-855.2K
----
-119.24%-849.1K
----
3,206.32%4.41M
----
70.79%-142.07K
----
95.08%-486.34K
----
Cash  from business operations
39.61%10.65M
----
342.01%7.63M
----
78.21%-3.15M
----
-4.51%-14.47M
----
-1,839.96%-13.85M
----
Special items of business
90.77%-388.01K
-216.82%-3.27M
-190.92%-4.21M
179.25%2.8M
8,145.26%4.63M
56.86%-3.53M
108.06%56.09K
-14.63%-8.19M
---695.59K
-286.51%-7.15M
Net cash from operations
199.62%10.27M
-216.82%-3.27M
132.86%3.43M
179.25%2.8M
110.21%1.47M
56.86%-3.53M
0.88%-14.42M
-14.63%-8.19M
-1,927.35%-14.54M
-286.51%-7.15M
Cash flow from investment activities
Interest received - investment
348.34%156.43K
343.67%84.93K
-12.48%34.89K
-12.37%19.14K
794.86%39.87K
8,743.72%21.84K
633.94%4.46K
-39.46%247
-99.46%607
-99.60%408
Decrease in deposits (increase)
-2.26%-4.38M
2,563,425.68%1.9M
-17,120,196.00%-4.28M
-208.33%-74
68.75%-25
70.00%-24
-56.86%-80
-56.86%-80
-100.00%-51
-100.00%-51
Sale of fixed assets
75.97%75K
----
--42.62K
----
----
----
46.81%42.62K
----
2,391.93%29.03K
----
Purchase of fixed assets
-19.00%-390.02K
55.26%-39.68K
-260.42%-327.75K
-934.64%-88.68K
90.34%-90.94K
98.92%-8.57K
62.82%-941.84K
-0.01%-791.02K
-2,815.63%-2.53M
---790.95K
Cash on investment
----
----
---783.5K
----
----
----
----
---20.62K
----
----
Net cash from investment operations
14.65%-4.54M
2,889.95%1.94M
-10,300.06%-5.31M
-625.41%-69.61K
94.29%-51.09K
101.63%13.25K
64.26%-894.84K
-2.64%-811.47K
-148.58%-2.5M
-115.01%-790.6K
Net cash before financing
403.70%5.73M
-148.69%-1.33M
-232.86%-1.89M
177.57%2.73M
109.28%1.42M
60.90%-3.52M
10.19%-15.31M
-13.44%-9.01M
-386.57%-17.05M
-187.25%-7.94M
Cash flow from financing activities
Interest paid - financing
----
----
----
----
---15
----
----
----
----
----
Net cash from financing operations
8.87%-2.02M
7.64%-1.05M
-9.68%-2.22M
-181.89%-1.13M
-17.70%-2.02M
58.31%-402.19K
-33.65%-1.72M
-68.07%-964.75K
3.77%-1.29M
2.58%-574K
Net Cash
190.42%3.71M
-248.79%-2.38M
-582.78%-4.1M
140.72%1.6M
96.47%-601.13K
60.65%-3.92M
7.11%-17.03M
-17.12%-9.97M
-497.36%-18.33M
-200.04%-8.51M
Begining period cash
-33.52%8.14M
-33.52%8.14M
-4.68%12.24M
-4.68%12.24M
-57.00%12.84M
-57.00%12.84M
-38.03%29.87M
-38.03%29.87M
10.58%48.21M
10.58%48.21M
Cash at the end
45.59%11.85M
-58.37%5.76M
-33.52%8.14M
55.15%13.84M
-4.68%12.24M
-55.18%8.92M
-57.00%12.84M
-49.86%19.9M
-38.03%29.87M
-23.81%39.7M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong)会计师事务所
--
Grant Thornton (Hong Kong)会计师事务所
--
Grant Thornton (Hong Kong)会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 137.70%6.04M----205.14%2.54M----84.58%-2.42M----32.08%-15.67M----27.96%-23.08M----
Profit adjustment
Interest (income) - adjustment -348.34%-156.43K----13.12%-34.89K-----238.69%-40.16K-----51.74%-11.86K----98.99%-7.81K----
Impairment and provisions: 47.85%659.57K----141.50%446.11K-----1,228.93%-1.08M-----98.22%95.23K-----78.53%5.34M----
-Impairment of property, plant and equipment (reversal) ----------------------------------408.78K----
-Impairmen of inventory (reversal) 27.51%661.13K----146.77%518.51K-----1,329.25%-1.11M-----97.23%90.2K----63.37%3.26M----
-Other impairments and provisions 97.84%-1.56K-----315.15%-72.4K----568.43%33.65K-----99.70%5.03K-----92.71%1.67M----
Asset sale loss (gain): -535.01%-75K------17.24K-------------1,749.15%-18.42K----72.91%1.12K----
-Loss (gain) on sale of property, machinery and equipment -535.01%-75K------17.24K-------------1,749.15%-18.42K----72.91%1.12K----
Depreciation and amortization: -2.87%2.57M----12.95%2.64M----115.93%2.34M-----53.87%1.08M-----27.47%2.35M----
-Depreciation 14.17%702.57K----0.03%615.38K----9.28%615.23K-----46.28%562.96K-----43.71%1.05M----
Financial expense -42.37%137.53K----132.83%238.67K----11.55%102.51K----7.32%91.89K-----27.59%85.62K----
Special items --455.99K------------98.62%-3.62K-----347.64%-262.66K-----90.92%106.07K----
Operating profit before the change of operating capital 64.57%9.63M----635.08%5.85M----92.56%-1.09M----3.36%-14.7M-----344.77%-15.21M----
Change of operating capital
Inventory (increase) decrease -350.34%-326.82K-----146.26%-72.57K-----91.12%156.88K----141.48%1.77M----838.95%731.79K----
Accounts receivable (increase)decrease -18.27%2.21M----140.77%2.7M-----372.74%-6.63M-----226.17%-1.4M-----93.18%1.11M----
Accounts payable increase (decrease) -0.72%-855.2K-----119.24%-849.1K----3,206.32%4.41M----70.79%-142.07K----95.08%-486.34K----
Cash  from business operations 39.61%10.65M----342.01%7.63M----78.21%-3.15M-----4.51%-14.47M-----1,839.96%-13.85M----
Special items of business 90.77%-388.01K-216.82%-3.27M-190.92%-4.21M179.25%2.8M8,145.26%4.63M56.86%-3.53M108.06%56.09K-14.63%-8.19M---695.59K-286.51%-7.15M
Net cash from operations 199.62%10.27M-216.82%-3.27M132.86%3.43M179.25%2.8M110.21%1.47M56.86%-3.53M0.88%-14.42M-14.63%-8.19M-1,927.35%-14.54M-286.51%-7.15M
Cash flow from investment activities
Interest received - investment 348.34%156.43K343.67%84.93K-12.48%34.89K-12.37%19.14K794.86%39.87K8,743.72%21.84K633.94%4.46K-39.46%247-99.46%607-99.60%408
Decrease in deposits (increase) -2.26%-4.38M2,563,425.68%1.9M-17,120,196.00%-4.28M-208.33%-7468.75%-2570.00%-24-56.86%-80-56.86%-80-100.00%-51-100.00%-51
Sale of fixed assets 75.97%75K------42.62K------------46.81%42.62K----2,391.93%29.03K----
Purchase of fixed assets -19.00%-390.02K55.26%-39.68K-260.42%-327.75K-934.64%-88.68K90.34%-90.94K98.92%-8.57K62.82%-941.84K-0.01%-791.02K-2,815.63%-2.53M---790.95K
Cash on investment -----------783.5K-------------------20.62K--------
Net cash from investment operations 14.65%-4.54M2,889.95%1.94M-10,300.06%-5.31M-625.41%-69.61K94.29%-51.09K101.63%13.25K64.26%-894.84K-2.64%-811.47K-148.58%-2.5M-115.01%-790.6K
Net cash before financing 403.70%5.73M-148.69%-1.33M-232.86%-1.89M177.57%2.73M109.28%1.42M60.90%-3.52M10.19%-15.31M-13.44%-9.01M-386.57%-17.05M-187.25%-7.94M
Cash flow from financing activities
Interest paid - financing -------------------15--------------------
Net cash from financing operations 8.87%-2.02M7.64%-1.05M-9.68%-2.22M-181.89%-1.13M-17.70%-2.02M58.31%-402.19K-33.65%-1.72M-68.07%-964.75K3.77%-1.29M2.58%-574K
Net Cash 190.42%3.71M-248.79%-2.38M-582.78%-4.1M140.72%1.6M96.47%-601.13K60.65%-3.92M7.11%-17.03M-17.12%-9.97M-497.36%-18.33M-200.04%-8.51M
Begining period cash -33.52%8.14M-33.52%8.14M-4.68%12.24M-4.68%12.24M-57.00%12.84M-57.00%12.84M-38.03%29.87M-38.03%29.87M10.58%48.21M10.58%48.21M
Cash at the end 45.59%11.85M-58.37%5.76M-33.52%8.14M55.15%13.84M-4.68%12.24M-55.18%8.92M-57.00%12.84M-49.86%19.9M-38.03%29.87M-23.81%39.7M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong)会计师事务所--Grant Thornton (Hong Kong)会计师事务所--Grant Thornton (Hong Kong)会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More