HK Stock MarketDetailed Quotes

CHINA ORAL IND (08406)

Watchlist
  • 0.051
  • +0.003+6.25%
Trading May 20 14:03 CST
83.71MMarket Cap-1.76P/E (TTM)

CHINA ORAL IND (08406) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-164.55%-43.49M
451.69%6.35M
10.70%-16.44M
134.27%1.15M
48.54%-18.41M
-42.94%-3.36M
-1,361.66%-35.77M
-118.60%-2.35M
-90.07%2.84M
-27.79%12.63M
Profit adjustment
Interest (income) - adjustment
25.43%-522K
-3.42%-272K
7.04%-700K
36.93%-263K
-1,244.64%-753K
-847.73%-417K
28.21%-56K
-69.23%-44K
9.30%-78K
-18.18%-26K
Impairment and provisions:
256.07%27.76M
----
-33.43%7.8M
----
-25.36%11.71M
---479K
230.13%15.69M
----
165.33%4.75M
----
-Impairmen of inventory (reversal)
504.72%4.21M
----
-165.72%-1.04M
----
-42.90%1.58M
---479K
290.00%2.77M
----
-63.65%710K
----
-Impairment of trade receivables (reversal)
220.20%5.23M
----
1,838.30%1.63M
----
-117.18%-94K
----
126.03%547K
----
--242K
----
-Impairment of goodwill
----
----
--7.2M
----
----
----
----
----
----
----
-Other impairments and provisions
--18.32M
----
----
----
-17.37%10.22M
----
225.58%12.37M
----
2,445.68%3.8M
----
Revaluation surplus:
----
----
----
----
40.69%-137K
----
---231K
----
----
----
-Other fair value changes
----
----
----
----
40.69%-137K
----
---231K
----
----
----
Asset sale loss (gain):
-2,640.00%-6.03M
---6.55M
-158.51%-220K
----
548.28%376K
1,325.00%57K
110.94%58K
100.76%4K
-53,100.00%-530K
-17,533.33%-529K
-Loss (gain) from sale of subsidiary company
---6.03M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
-158.51%-220K
----
548.28%376K
1,325.00%57K
110.94%58K
100.76%4K
-53,100.00%-530K
-17,533.33%-529K
-Loss (gain) from selling other assets
----
---6.55M
----
----
----
----
----
----
----
----
Depreciation and amortization:
136.42%3.65M
-5.08%840K
-68.13%1.54M
-69.09%885K
-28.64%4.84M
-14.61%2.86M
0.25%6.78M
4.98%3.35M
21.69%6.77M
12.98%3.19M
-Amortization of intangible assets
--3K
--1K
----
----
-39.29%68K
7.41%58K
0.00%112K
-1.82%54K
3.70%112K
3.77%55K
Financial expense
-43.82%423K
-87.10%72K
-25.81%753K
-12.13%558K
-36.84%1.02M
-25.03%635K
-17.46%1.61M
-14.96%847K
-11.14%1.95M
-23.50%996K
Special items
10,655.26%4.09M
----
113.57%38K
----
-311.76%-280K
---35K
---68K
----
----
----
Operating profit before the change of operating capital
-95.38%-14.13M
-81.17%439K
-341.93%-7.23M
417.14%2.33M
86.35%-1.64M
-140.61%-735K
-176.38%-11.99M
-88.87%1.81M
-58.72%15.69M
-24.68%16.27M
Change of operating capital
Inventory (increase) decrease
-86.55%2.69M
80.94%26.54M
213.78%20.02M
43.00%14.67M
-152.43%-17.6M
-39.54%10.26M
219.65%33.56M
362.62%16.97M
-57.58%-28.05M
34.91%-6.46M
Accounts receivable (increase)decrease
69.08%-4.74M
-49.04%-27.26M
-409.58%-15.32M
-191.48%-18.29M
-79.26%4.95M
196.24%19.99M
184.66%23.86M
43.58%-20.77M
-245.26%-28.19M
-316.95%-36.82M
Accounts payable increase (decrease)
-459.68%-18.82M
-631.81%-19.33M
-154.31%-3.36M
164.54%3.63M
149.37%6.19M
-146.80%-5.63M
-145.14%-12.54M
18.80%12.03M
1,507.87%27.78M
-28.98%10.13M
prepayments (increase)decrease
-237.93%-13.42M
----
-110.08%-3.97M
----
844.49%39.38M
----
-177.78%-5.29M
----
---1.9M
----
Special items for working capital changes
-108.54%-380K
----
4,733.33%4.45M
----
---96K
----
----
----
----
----
Cash  from business operations
-801.15%-48.79M
-936.79%-19.61M
-117.36%-5.41M
-90.19%2.34M
12.99%31.19M
138.05%23.88M
288.29%27.6M
159.42%10.03M
-135.46%-14.66M
-198.73%-16.89M
Other taxs
35.97%-194K
-3,407.69%-1.82M
-333.08%-303K
95.67%-52K
-76.28%130K
-322.89%-1.2M
112.22%548K
74.76%-284K
33.24%-4.49M
61.71%-1.13M
Net cash from operations
-756.78%-48.98M
-1,035.40%-21.43M
-118.25%-5.72M
-89.90%2.29M
11.25%31.32M
132.67%22.68M
247.03%28.15M
154.13%9.75M
-155.29%-19.15M
-227.14%-18.01M
Cash flow from investment activities
Interest received - investment
-25.43%522K
3.42%272K
-7.04%700K
-36.93%263K
1,244.64%753K
847.73%417K
-28.21%56K
69.23%44K
-9.30%78K
18.18%26K
Decrease in deposits (increase)
0.00%10M
-50.00%10M
150.00%10M
--20M
---20M
----
----
----
----
----
Sale of fixed assets
----
----
--220K
----
----
6,579.25%3.54M
----
-93.58%53K
24,000.00%964K
20,525.00%825K
Purchase of fixed assets
-6,848.21%-3.89M
0.00%-14K
96.96%-56K
99.50%-14K
85.87%-1.84M
-439.50%-2.8M
-627.46%-13.04M
54.03%-519K
88.23%-1.79M
82.10%-1.13M
Purchase of intangible assets
---35K
---35K
----
----
41.40%-126K
85.41%-27K
-133.70%-215K
-927.78%-185K
0.00%-92K
---18K
Sale of subsidiaries
---1.64M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
74.94%-3.08M
73.50%-3.4M
---12.28M
---12.83M
----
----
----
----
Recovery of cash from investments
----
----
----
----
212.74%34.58M
----
---30.67M
----
----
----
Cash on investment
----
----
----
----
----
--30.9M
---13M
----
----
----
Other items in the investment business
----
--2.4M
--1M
----
----
----
----
----
----
----
Net cash from investment operations
-43.63%4.95M
-25.09%12.62M
713.52%8.79M
-12.26%16.85M
101.90%1.08M
3,263.76%19.2M
-6,653.33%-56.86M
-105.07%-607K
94.47%-842K
95.29%-296K
Net cash before financing
-1,534.64%-44.03M
-146.01%-8.81M
-90.53%3.07M
-54.30%19.14M
212.84%32.4M
358.18%41.89M
-43.65%-28.71M
149.94%9.14M
-203.04%-19.99M
-332.15%-18.31M
Cash flow from financing activities
New borrowing
----
----
--8.2M
----
----
----
----
----
----
----
Refund
39.19%-647K
----
---1.06M
---717K
----
----
----
----
----
----
Issuing shares
--29.98M
--29.69M
----
----
----
----
--38.25M
----
----
----
Interest paid - financing
73.13%-54K
87.10%-72K
---201K
12.13%-558K
----
25.03%-635K
17.46%-1.61M
14.96%-847K
11.14%-1.95M
23.50%-996K
Issuance expenses and redemption of securities expenses
-73.58%-92K
----
---53K
----
----
----
---995K
----
----
----
Net cash from financing operations
2,681.91%24.15M
722.38%27.3M
114.46%868K
-65.86%-4.39M
-118.98%-6M
4.92%-2.65M
680.10%31.63M
-4.31%-2.78M
48.66%-5.45M
-7.24%-2.67M
Effect of rate
92.44%-13K
-180.67%-776K
-131.73%-172K
-25.77%962K
-37.99%542K
-48.75%1.3M
180.70%874K
391.02%2.53M
2.43%-1.08M
-277.35%-869K
Net Cash
-605.00%-19.88M
25.37%18.5M
-85.08%3.94M
-62.40%14.75M
803.66%26.4M
517.01%39.24M
111.48%2.92M
130.32%6.36M
-389.86%-25.44M
-488.48%-20.97M
Begining period cash
6.68%60.09M
1.28%57.05M
91.67%56.32M
91.67%56.32M
14.83%29.39M
14.83%29.39M
-50.90%25.59M
-50.90%25.59M
17.25%52.11M
17.25%52.11M
Cash at the end
-33.11%40.19M
3.79%74.77M
6.68%60.09M
3.03%72.04M
91.67%56.32M
102.80%69.92M
14.83%29.39M
13.90%34.48M
-50.90%25.59M
-39.86%30.27M
Cash balance analysis
Cash and bank balance
-29.99%39.94M
----
--57.05M
----
----
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -164.55%-43.49M451.69%6.35M10.70%-16.44M134.27%1.15M48.54%-18.41M-42.94%-3.36M-1,361.66%-35.77M-118.60%-2.35M-90.07%2.84M-27.79%12.63M
Profit adjustment
Interest (income) - adjustment 25.43%-522K-3.42%-272K7.04%-700K36.93%-263K-1,244.64%-753K-847.73%-417K28.21%-56K-69.23%-44K9.30%-78K-18.18%-26K
Impairment and provisions: 256.07%27.76M-----33.43%7.8M-----25.36%11.71M---479K230.13%15.69M----165.33%4.75M----
-Impairmen of inventory (reversal) 504.72%4.21M-----165.72%-1.04M-----42.90%1.58M---479K290.00%2.77M-----63.65%710K----
-Impairment of trade receivables (reversal) 220.20%5.23M----1,838.30%1.63M-----117.18%-94K----126.03%547K------242K----
-Impairment of goodwill ----------7.2M----------------------------
-Other impairments and provisions --18.32M-------------17.37%10.22M----225.58%12.37M----2,445.68%3.8M----
Revaluation surplus: ----------------40.69%-137K-------231K------------
-Other fair value changes ----------------40.69%-137K-------231K------------
Asset sale loss (gain): -2,640.00%-6.03M---6.55M-158.51%-220K----548.28%376K1,325.00%57K110.94%58K100.76%4K-53,100.00%-530K-17,533.33%-529K
-Loss (gain) from sale of subsidiary company ---6.03M------------------------------------
-Loss (gain) on sale of property, machinery and equipment ---------158.51%-220K----548.28%376K1,325.00%57K110.94%58K100.76%4K-53,100.00%-530K-17,533.33%-529K
-Loss (gain) from selling other assets -------6.55M--------------------------------
Depreciation and amortization: 136.42%3.65M-5.08%840K-68.13%1.54M-69.09%885K-28.64%4.84M-14.61%2.86M0.25%6.78M4.98%3.35M21.69%6.77M12.98%3.19M
-Amortization of intangible assets --3K--1K---------39.29%68K7.41%58K0.00%112K-1.82%54K3.70%112K3.77%55K
Financial expense -43.82%423K-87.10%72K-25.81%753K-12.13%558K-36.84%1.02M-25.03%635K-17.46%1.61M-14.96%847K-11.14%1.95M-23.50%996K
Special items 10,655.26%4.09M----113.57%38K-----311.76%-280K---35K---68K------------
Operating profit before the change of operating capital -95.38%-14.13M-81.17%439K-341.93%-7.23M417.14%2.33M86.35%-1.64M-140.61%-735K-176.38%-11.99M-88.87%1.81M-58.72%15.69M-24.68%16.27M
Change of operating capital
Inventory (increase) decrease -86.55%2.69M80.94%26.54M213.78%20.02M43.00%14.67M-152.43%-17.6M-39.54%10.26M219.65%33.56M362.62%16.97M-57.58%-28.05M34.91%-6.46M
Accounts receivable (increase)decrease 69.08%-4.74M-49.04%-27.26M-409.58%-15.32M-191.48%-18.29M-79.26%4.95M196.24%19.99M184.66%23.86M43.58%-20.77M-245.26%-28.19M-316.95%-36.82M
Accounts payable increase (decrease) -459.68%-18.82M-631.81%-19.33M-154.31%-3.36M164.54%3.63M149.37%6.19M-146.80%-5.63M-145.14%-12.54M18.80%12.03M1,507.87%27.78M-28.98%10.13M
prepayments (increase)decrease -237.93%-13.42M-----110.08%-3.97M----844.49%39.38M-----177.78%-5.29M-------1.9M----
Special items for working capital changes -108.54%-380K----4,733.33%4.45M-------96K--------------------
Cash  from business operations -801.15%-48.79M-936.79%-19.61M-117.36%-5.41M-90.19%2.34M12.99%31.19M138.05%23.88M288.29%27.6M159.42%10.03M-135.46%-14.66M-198.73%-16.89M
Other taxs 35.97%-194K-3,407.69%-1.82M-333.08%-303K95.67%-52K-76.28%130K-322.89%-1.2M112.22%548K74.76%-284K33.24%-4.49M61.71%-1.13M
Net cash from operations -756.78%-48.98M-1,035.40%-21.43M-118.25%-5.72M-89.90%2.29M11.25%31.32M132.67%22.68M247.03%28.15M154.13%9.75M-155.29%-19.15M-227.14%-18.01M
Cash flow from investment activities
Interest received - investment -25.43%522K3.42%272K-7.04%700K-36.93%263K1,244.64%753K847.73%417K-28.21%56K69.23%44K-9.30%78K18.18%26K
Decrease in deposits (increase) 0.00%10M-50.00%10M150.00%10M--20M---20M--------------------
Sale of fixed assets ----------220K--------6,579.25%3.54M-----93.58%53K24,000.00%964K20,525.00%825K
Purchase of fixed assets -6,848.21%-3.89M0.00%-14K96.96%-56K99.50%-14K85.87%-1.84M-439.50%-2.8M-627.46%-13.04M54.03%-519K88.23%-1.79M82.10%-1.13M
Purchase of intangible assets ---35K---35K--------41.40%-126K85.41%-27K-133.70%-215K-927.78%-185K0.00%-92K---18K
Sale of subsidiaries ---1.64M------------------------------------
Acquisition of subsidiaries --------74.94%-3.08M73.50%-3.4M---12.28M---12.83M----------------
Recovery of cash from investments ----------------212.74%34.58M-------30.67M------------
Cash on investment ----------------------30.9M---13M------------
Other items in the investment business ------2.4M--1M----------------------------
Net cash from investment operations -43.63%4.95M-25.09%12.62M713.52%8.79M-12.26%16.85M101.90%1.08M3,263.76%19.2M-6,653.33%-56.86M-105.07%-607K94.47%-842K95.29%-296K
Net cash before financing -1,534.64%-44.03M-146.01%-8.81M-90.53%3.07M-54.30%19.14M212.84%32.4M358.18%41.89M-43.65%-28.71M149.94%9.14M-203.04%-19.99M-332.15%-18.31M
Cash flow from financing activities
New borrowing ----------8.2M----------------------------
Refund 39.19%-647K-------1.06M---717K------------------------
Issuing shares --29.98M--29.69M------------------38.25M------------
Interest paid - financing 73.13%-54K87.10%-72K---201K12.13%-558K----25.03%-635K17.46%-1.61M14.96%-847K11.14%-1.95M23.50%-996K
Issuance expenses and redemption of securities expenses -73.58%-92K-------53K---------------995K------------
Net cash from financing operations 2,681.91%24.15M722.38%27.3M114.46%868K-65.86%-4.39M-118.98%-6M4.92%-2.65M680.10%31.63M-4.31%-2.78M48.66%-5.45M-7.24%-2.67M
Effect of rate 92.44%-13K-180.67%-776K-131.73%-172K-25.77%962K-37.99%542K-48.75%1.3M180.70%874K391.02%2.53M2.43%-1.08M-277.35%-869K
Net Cash -605.00%-19.88M25.37%18.5M-85.08%3.94M-62.40%14.75M803.66%26.4M517.01%39.24M111.48%2.92M130.32%6.36M-389.86%-25.44M-488.48%-20.97M
Begining period cash 6.68%60.09M1.28%57.05M91.67%56.32M91.67%56.32M14.83%29.39M14.83%29.39M-50.90%25.59M-50.90%25.59M17.25%52.11M17.25%52.11M
Cash at the end -33.11%40.19M3.79%74.77M6.68%60.09M3.03%72.04M91.67%56.32M102.80%69.92M14.83%29.39M13.90%34.48M-50.90%25.59M-39.86%30.27M
Cash balance analysis
Cash and bank balance -29.99%39.94M------57.05M----------------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More