HK Stock MarketDetailed Quotes

AV PROMOTIONS (08419)

Watchlist
  • 0.063
  • 0.0000.00%
Not Open Jan 15 09:01 CST
25.20MMarket Cap12.60P/E (TTM)

AV PROMOTIONS (08419) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
106.48%1.01M
----
72.86%-15.61M
----
-496.88%-57.53M
----
-196.87%-9.64M
----
-69.85%9.95M
Profit adjustment
Interest (income) - adjustment
----
-4.85%-2.34M
----
-123.15%-2.23M
----
-214.83%-998K
----
59.46%-317K
----
-44.55%-782K
Impairment and provisions:
----
-197.75%-912K
----
-81.12%933K
----
246,950.00%4.94M
----
-99.62%2K
----
--524K
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--4.55M
----
----
----
----
-Impairment of trade receivables (reversal)
----
-197.75%-912K
----
136.20%933K
----
19,650.00%395K
----
-99.62%2K
----
--524K
Asset sale loss (gain):
----
-138.08%-123K
----
404.69%323K
----
-17.95%64K
----
123.08%78K
----
---338K
-Loss (gain) on sale of property, machinery and equipment
----
-138.08%-123K
----
404.69%323K
----
-17.95%64K
----
123.08%78K
----
---338K
Depreciation and amortization:
----
-35.17%20.99M
----
61.60%32.38M
----
7.02%20.04M
----
1.91%18.72M
----
-6.06%18.37M
Financial expense
----
-13.44%7.84M
----
65.20%9.06M
----
34.20%5.48M
----
-19.89%4.09M
----
-12.72%5.1M
Special items
----
-519.89%-1.15M
----
-129.02%-186K
----
--641K
----
----
----
----
Operating profit before the change of operating capital
----
2.65%25.32M
----
190.13%24.67M
----
-311.63%-27.37M
----
-60.61%12.93M
----
-43.27%32.83M
Change of operating capital
Accounts receivable (increase)decrease
----
298.05%12.98M
----
-111.32%-6.55M
----
138.67%57.87M
----
245.95%24.25M
----
18.76%-16.61M
Accounts payable increase (decrease)
----
-927.48%-11.92M
----
-89.86%1.44M
----
405.15%14.21M
----
376.87%2.81M
----
90.83%-1.02M
prepayments (increase)decrease
----
-7,890.91%-4.4M
----
-100.29%-55K
----
384.15%18.96M
----
46.59%-6.67M
----
-265.40%-12.49M
Special items for working capital changes
----
----
----
----
----
-112.54%-21.91M
----
-1,259.62%-10.31M
----
391.48%889K
Cash  from business operations
-95.35%1.21M
12.70%21.98M
113.44%26.04M
-53.31%19.5M
-23.14%12.2M
81.52%41.76M
46.34%15.87M
540.36%23.01M
80.29%10.85M
-84.11%3.59M
Other taxs
----
----
----
----
----
65.50%-908K
51.41%-774K
55.91%-2.63M
74.62%-1.59M
-31.79%-5.97M
Special items of business
----
464.30%17.73M
----
---4.87M
----
----
----
----
----
----
Net cash from operations
-95.35%1.21M
171.31%39.7M
113.44%26.04M
-64.18%14.63M
-19.20%12.2M
100.51%40.86M
63.17%15.1M
957.21%20.38M
3,645.21%9.25M
-113.15%-2.38M
Cash flow from investment activities
Interest received - investment
-43.33%705K
2.66%2.36M
22.56%1.24M
228.33%2.3M
275.93%1.02M
133.00%699K
217.65%270K
-61.64%300K
-85.24%85K
44.55%782K
Decrease in deposits (increase)
----
4,032.23%25M
----
830.77%605K
301.67%605K
109.70%65K
---300K
-763.37%-670K
----
100.59%101K
Sale of fixed assets
----
-41.33%44K
----
-64.79%75K
--79K
--213K
----
----
----
--8.05M
Purchase of fixed assets
-84.66%-3.77M
-138.28%-21M
38.98%-2.04M
75.70%-8.81M
64.27%-3.35M
-59.94%-36.26M
13.03%-9.36M
-157.94%-22.67M
-288.31%-10.76M
36.29%-8.79M
Net cash from investment operations
-284.44%-3.06M
209.63%6.4M
51.58%-797K
83.46%-5.84M
82.47%-1.65M
-53.13%-35.29M
12.06%-9.39M
-16,213.99%-23.04M
-1,130.30%-10.68M
100.47%143K
Net cash before financing
-107.35%-1.85M
424.15%46.1M
139.18%25.24M
57.95%8.8M
84.91%10.55M
308.81%5.57M
500.21%5.71M
-19.38%-2.67M
-26.31%-1.43M
81.80%-2.23M
Cash flow from financing activities
New borrowing
----
-37.77%11.87M
----
323.76%19.07M
----
-70.37%4.5M
----
68.73%15.19M
----
-89.64%9M
Refund
82.43%-2.26M
-89.90%-41.66M
-205.84%-12.88M
-179.74%-21.94M
-22.98%-4.21M
-44.62%-7.84M
-2,985.59%-3.43M
70.83%-5.42M
99.16%-111K
59.44%-18.59M
Interest paid - financing
39.28%-2.26M
10.01%-8.06M
22.55%-3.72M
-70.54%-8.96M
-147.02%-4.8M
-30.63%-5.25M
-10.02%-1.94M
14.63%-4.02M
---1.77M
5.33%-4.71M
Net cash from financing operations
68.75%-5.65M
-184.46%-40.62M
-67.93%-18.06M
-19.87%-14.28M
-33.98%-10.76M
-360.42%-11.91M
-119.01%-8.03M
124.31%4.58M
79.60%-3.67M
-160.49%-18.82M
Effect of rate
342.19%310K
-1,400.00%-360K
81.74%-128K
88.89%-24K
-36.12%-701K
-179.70%-216K
-930.65%-515K
-49.25%271K
104.16%62K
230.88%534K
Net Cash
-204.49%-7.5M
199.91%5.48M
3,618.14%7.18M
13.55%-5.49M
91.21%-204K
-432.55%-6.35M
54.40%-2.32M
109.06%1.91M
73.33%-5.09M
-211.76%-21.05M
Begining period cash
69.72%12.46M
-42.86%7.34M
-42.86%7.34M
-33.80%12.85M
-33.80%12.85M
12.64%19.41M
12.64%19.41M
-54.35%17.24M
-54.35%17.24M
95.36%37.75M
Cash at the end
-63.35%5.28M
69.72%12.46M
20.46%14.39M
-42.86%7.34M
-27.92%11.95M
-33.80%12.85M
35.82%16.58M
12.64%19.41M
-28.91%12.21M
-54.35%17.24M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
PwC Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----106.48%1.01M----72.86%-15.61M-----496.88%-57.53M-----196.87%-9.64M-----69.85%9.95M
Profit adjustment
Interest (income) - adjustment -----4.85%-2.34M-----123.15%-2.23M-----214.83%-998K----59.46%-317K-----44.55%-782K
Impairment and provisions: -----197.75%-912K-----81.12%933K----246,950.00%4.94M-----99.62%2K------524K
-Impairment of property, plant and equipment (reversal) ----------------------4.55M----------------
-Impairment of trade receivables (reversal) -----197.75%-912K----136.20%933K----19,650.00%395K-----99.62%2K------524K
Asset sale loss (gain): -----138.08%-123K----404.69%323K-----17.95%64K----123.08%78K-------338K
-Loss (gain) on sale of property, machinery and equipment -----138.08%-123K----404.69%323K-----17.95%64K----123.08%78K-------338K
Depreciation and amortization: -----35.17%20.99M----61.60%32.38M----7.02%20.04M----1.91%18.72M-----6.06%18.37M
Financial expense -----13.44%7.84M----65.20%9.06M----34.20%5.48M-----19.89%4.09M-----12.72%5.1M
Special items -----519.89%-1.15M-----129.02%-186K------641K----------------
Operating profit before the change of operating capital ----2.65%25.32M----190.13%24.67M-----311.63%-27.37M-----60.61%12.93M-----43.27%32.83M
Change of operating capital
Accounts receivable (increase)decrease ----298.05%12.98M-----111.32%-6.55M----138.67%57.87M----245.95%24.25M----18.76%-16.61M
Accounts payable increase (decrease) -----927.48%-11.92M-----89.86%1.44M----405.15%14.21M----376.87%2.81M----90.83%-1.02M
prepayments (increase)decrease -----7,890.91%-4.4M-----100.29%-55K----384.15%18.96M----46.59%-6.67M-----265.40%-12.49M
Special items for working capital changes ---------------------112.54%-21.91M-----1,259.62%-10.31M----391.48%889K
Cash  from business operations -95.35%1.21M12.70%21.98M113.44%26.04M-53.31%19.5M-23.14%12.2M81.52%41.76M46.34%15.87M540.36%23.01M80.29%10.85M-84.11%3.59M
Other taxs --------------------65.50%-908K51.41%-774K55.91%-2.63M74.62%-1.59M-31.79%-5.97M
Special items of business ----464.30%17.73M-------4.87M------------------------
Net cash from operations -95.35%1.21M171.31%39.7M113.44%26.04M-64.18%14.63M-19.20%12.2M100.51%40.86M63.17%15.1M957.21%20.38M3,645.21%9.25M-113.15%-2.38M
Cash flow from investment activities
Interest received - investment -43.33%705K2.66%2.36M22.56%1.24M228.33%2.3M275.93%1.02M133.00%699K217.65%270K-61.64%300K-85.24%85K44.55%782K
Decrease in deposits (increase) ----4,032.23%25M----830.77%605K301.67%605K109.70%65K---300K-763.37%-670K----100.59%101K
Sale of fixed assets -----41.33%44K-----64.79%75K--79K--213K--------------8.05M
Purchase of fixed assets -84.66%-3.77M-138.28%-21M38.98%-2.04M75.70%-8.81M64.27%-3.35M-59.94%-36.26M13.03%-9.36M-157.94%-22.67M-288.31%-10.76M36.29%-8.79M
Net cash from investment operations -284.44%-3.06M209.63%6.4M51.58%-797K83.46%-5.84M82.47%-1.65M-53.13%-35.29M12.06%-9.39M-16,213.99%-23.04M-1,130.30%-10.68M100.47%143K
Net cash before financing -107.35%-1.85M424.15%46.1M139.18%25.24M57.95%8.8M84.91%10.55M308.81%5.57M500.21%5.71M-19.38%-2.67M-26.31%-1.43M81.80%-2.23M
Cash flow from financing activities
New borrowing -----37.77%11.87M----323.76%19.07M-----70.37%4.5M----68.73%15.19M-----89.64%9M
Refund 82.43%-2.26M-89.90%-41.66M-205.84%-12.88M-179.74%-21.94M-22.98%-4.21M-44.62%-7.84M-2,985.59%-3.43M70.83%-5.42M99.16%-111K59.44%-18.59M
Interest paid - financing 39.28%-2.26M10.01%-8.06M22.55%-3.72M-70.54%-8.96M-147.02%-4.8M-30.63%-5.25M-10.02%-1.94M14.63%-4.02M---1.77M5.33%-4.71M
Net cash from financing operations 68.75%-5.65M-184.46%-40.62M-67.93%-18.06M-19.87%-14.28M-33.98%-10.76M-360.42%-11.91M-119.01%-8.03M124.31%4.58M79.60%-3.67M-160.49%-18.82M
Effect of rate 342.19%310K-1,400.00%-360K81.74%-128K88.89%-24K-36.12%-701K-179.70%-216K-930.65%-515K-49.25%271K104.16%62K230.88%534K
Net Cash -204.49%-7.5M199.91%5.48M3,618.14%7.18M13.55%-5.49M91.21%-204K-432.55%-6.35M54.40%-2.32M109.06%1.91M73.33%-5.09M-211.76%-21.05M
Begining period cash 69.72%12.46M-42.86%7.34M-42.86%7.34M-33.80%12.85M-33.80%12.85M12.64%19.41M12.64%19.41M-54.35%17.24M-54.35%17.24M95.36%37.75M
Cash at the end -63.35%5.28M69.72%12.46M20.46%14.39M-42.86%7.34M-27.92%11.95M-33.80%12.85M35.82%16.58M12.64%19.41M-28.91%12.21M-54.35%17.24M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor --Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--PwC Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More