HK Stock MarketDetailed Quotes

AV PROMOTIONS (08419)

Watchlist
  • 0.076
  • -0.004-5.00%
Market Closed May 22 10:02 CST
30.40MMarket Cap-5.43P/E (TTM)

AV PROMOTIONS (08419) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-501.48%-4.06M
----
106.48%1.01M
----
72.86%-15.61M
----
-496.88%-57.53M
----
-196.87%-9.64M
----
Profit adjustment
Interest (income) - adjustment
51.65%-1.13M
----
-4.85%-2.34M
----
-123.15%-2.23M
----
-214.83%-998K
----
59.46%-317K
----
Impairment and provisions:
129.61%270K
----
-197.75%-912K
----
-81.12%933K
----
246,950.00%4.94M
----
-99.62%2K
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
--4.55M
----
----
----
-Impairment of trade receivables (reversal)
129.61%270K
----
-197.75%-912K
----
136.20%933K
----
19,650.00%395K
----
-99.62%2K
----
Asset sale loss (gain):
540.65%542K
----
-138.08%-123K
----
404.69%323K
----
-17.95%64K
----
123.08%78K
----
-Loss (gain) on sale of property, machinery and equipment
540.65%542K
----
-138.08%-123K
----
404.69%323K
----
-17.95%64K
----
123.08%78K
----
Depreciation and amortization:
-7.57%19.4M
----
-35.17%20.99M
----
61.60%32.38M
----
7.02%20.04M
----
1.91%18.72M
----
Financial expense
-42.52%4.51M
----
-13.44%7.84M
----
65.20%9.06M
----
34.20%5.48M
----
-19.89%4.09M
----
Special items
----
----
-519.89%-1.15M
----
-129.02%-186K
----
--641K
----
----
----
Operating profit before the change of operating capital
-22.86%19.53M
----
2.65%25.32M
----
190.13%24.67M
----
-311.63%-27.37M
----
-60.61%12.93M
----
Change of operating capital
Accounts receivable (increase)decrease
-121.13%-2.74M
----
298.05%12.98M
----
-111.32%-6.55M
----
138.67%57.87M
----
245.95%24.25M
----
Accounts payable increase (decrease)
122.31%2.66M
----
-927.48%-11.92M
----
-89.86%1.44M
----
405.15%14.21M
----
376.87%2.81M
----
prepayments (increase)decrease
16.09%-3.69M
----
-7,890.91%-4.4M
----
-100.29%-55K
----
384.15%18.96M
----
46.59%-6.67M
----
Special items for working capital changes
----
----
----
----
----
----
-112.54%-21.91M
----
-1,259.62%-10.31M
----
Cash  from business operations
-28.28%15.76M
-95.35%1.21M
12.70%21.98M
113.44%26.04M
-53.31%19.5M
-23.14%12.2M
81.52%41.76M
46.34%15.87M
540.36%23.01M
80.29%10.85M
Other taxs
----
----
----
----
----
----
65.50%-908K
51.41%-774K
55.91%-2.63M
74.62%-1.59M
Special items of business
-84.99%2.66M
----
464.30%17.73M
----
---4.87M
----
----
----
----
----
Net cash from operations
-53.60%18.42M
-95.35%1.21M
171.31%39.7M
113.44%26.04M
-64.18%14.63M
-19.20%12.2M
100.51%40.86M
63.17%15.1M
957.21%20.38M
3,645.21%9.25M
Cash flow from investment activities
Interest received - investment
-48.73%1.21M
-43.33%705K
2.66%2.36M
22.56%1.24M
228.33%2.3M
275.93%1.02M
133.00%699K
217.65%270K
-61.64%300K
-85.24%85K
Decrease in deposits (increase)
-80.00%5M
----
4,032.23%25M
----
830.77%605K
301.67%605K
109.70%65K
---300K
-763.37%-670K
----
Sale of fixed assets
----
----
-41.33%44K
----
-64.79%75K
--79K
--213K
----
----
----
Purchase of fixed assets
10.77%-18.74M
-84.66%-3.77M
-138.28%-21M
38.98%-2.04M
75.70%-8.81M
64.27%-3.35M
-59.94%-36.26M
13.03%-9.36M
-157.94%-22.67M
-288.31%-10.76M
Net cash from investment operations
-295.80%-12.53M
-284.44%-3.06M
209.63%6.4M
51.58%-797K
83.46%-5.84M
82.47%-1.65M
-53.13%-35.29M
12.06%-9.39M
-16,213.99%-23.04M
-1,130.30%-10.68M
Net cash before financing
-87.22%5.89M
-107.35%-1.85M
424.15%46.1M
139.18%25.24M
57.95%8.8M
84.91%10.55M
308.81%5.57M
500.21%5.71M
-19.38%-2.67M
-26.31%-1.43M
Cash flow from financing activities
New borrowing
212.89%37.13M
----
-37.77%11.87M
----
323.76%19.07M
----
-70.37%4.5M
----
68.73%15.19M
----
Refund
-1.84%-42.43M
82.43%-2.26M
-89.90%-41.66M
-205.84%-12.88M
-179.74%-21.94M
-22.98%-4.21M
-44.62%-7.84M
-2,985.59%-3.43M
70.83%-5.42M
99.16%-111K
Interest paid - financing
43.82%-4.53M
39.28%-2.26M
10.01%-8.06M
22.55%-3.72M
-70.54%-8.96M
-147.02%-4.8M
-30.63%-5.25M
-10.02%-1.94M
14.63%-4.02M
---1.77M
Net cash from financing operations
71.27%-11.67M
68.75%-5.65M
-184.46%-40.62M
-67.93%-18.06M
-19.87%-14.28M
-33.98%-10.76M
-360.42%-11.91M
-119.01%-8.03M
124.31%4.58M
79.60%-3.67M
Effect of rate
-2.78%-370K
342.19%310K
-1,400.00%-360K
81.74%-128K
88.89%-24K
-36.12%-701K
-179.70%-216K
-930.65%-515K
-49.25%271K
104.16%62K
Net Cash
-205.47%-5.78M
-204.49%-7.5M
199.91%5.48M
3,618.14%7.18M
13.55%-5.49M
91.21%-204K
-432.55%-6.35M
54.40%-2.32M
109.06%1.91M
73.33%-5.09M
Begining period cash
69.72%12.46M
69.72%12.46M
-42.86%7.34M
-42.86%7.34M
-33.80%12.85M
-33.80%12.85M
12.64%19.41M
12.64%19.41M
-54.35%17.24M
-54.35%17.24M
Cash at the end
-49.34%6.31M
-63.35%5.28M
69.72%12.46M
20.46%14.39M
-42.86%7.34M
-27.92%11.95M
-33.80%12.85M
35.82%16.58M
12.64%19.41M
-28.91%12.21M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -501.48%-4.06M----106.48%1.01M----72.86%-15.61M-----496.88%-57.53M-----196.87%-9.64M----
Profit adjustment
Interest (income) - adjustment 51.65%-1.13M-----4.85%-2.34M-----123.15%-2.23M-----214.83%-998K----59.46%-317K----
Impairment and provisions: 129.61%270K-----197.75%-912K-----81.12%933K----246,950.00%4.94M-----99.62%2K----
-Impairment of property, plant and equipment (reversal) --------------------------4.55M------------
-Impairment of trade receivables (reversal) 129.61%270K-----197.75%-912K----136.20%933K----19,650.00%395K-----99.62%2K----
Asset sale loss (gain): 540.65%542K-----138.08%-123K----404.69%323K-----17.95%64K----123.08%78K----
-Loss (gain) on sale of property, machinery and equipment 540.65%542K-----138.08%-123K----404.69%323K-----17.95%64K----123.08%78K----
Depreciation and amortization: -7.57%19.4M-----35.17%20.99M----61.60%32.38M----7.02%20.04M----1.91%18.72M----
Financial expense -42.52%4.51M-----13.44%7.84M----65.20%9.06M----34.20%5.48M-----19.89%4.09M----
Special items ---------519.89%-1.15M-----129.02%-186K------641K------------
Operating profit before the change of operating capital -22.86%19.53M----2.65%25.32M----190.13%24.67M-----311.63%-27.37M-----60.61%12.93M----
Change of operating capital
Accounts receivable (increase)decrease -121.13%-2.74M----298.05%12.98M-----111.32%-6.55M----138.67%57.87M----245.95%24.25M----
Accounts payable increase (decrease) 122.31%2.66M-----927.48%-11.92M-----89.86%1.44M----405.15%14.21M----376.87%2.81M----
prepayments (increase)decrease 16.09%-3.69M-----7,890.91%-4.4M-----100.29%-55K----384.15%18.96M----46.59%-6.67M----
Special items for working capital changes -------------------------112.54%-21.91M-----1,259.62%-10.31M----
Cash  from business operations -28.28%15.76M-95.35%1.21M12.70%21.98M113.44%26.04M-53.31%19.5M-23.14%12.2M81.52%41.76M46.34%15.87M540.36%23.01M80.29%10.85M
Other taxs ------------------------65.50%-908K51.41%-774K55.91%-2.63M74.62%-1.59M
Special items of business -84.99%2.66M----464.30%17.73M-------4.87M--------------------
Net cash from operations -53.60%18.42M-95.35%1.21M171.31%39.7M113.44%26.04M-64.18%14.63M-19.20%12.2M100.51%40.86M63.17%15.1M957.21%20.38M3,645.21%9.25M
Cash flow from investment activities
Interest received - investment -48.73%1.21M-43.33%705K2.66%2.36M22.56%1.24M228.33%2.3M275.93%1.02M133.00%699K217.65%270K-61.64%300K-85.24%85K
Decrease in deposits (increase) -80.00%5M----4,032.23%25M----830.77%605K301.67%605K109.70%65K---300K-763.37%-670K----
Sale of fixed assets ---------41.33%44K-----64.79%75K--79K--213K------------
Purchase of fixed assets 10.77%-18.74M-84.66%-3.77M-138.28%-21M38.98%-2.04M75.70%-8.81M64.27%-3.35M-59.94%-36.26M13.03%-9.36M-157.94%-22.67M-288.31%-10.76M
Net cash from investment operations -295.80%-12.53M-284.44%-3.06M209.63%6.4M51.58%-797K83.46%-5.84M82.47%-1.65M-53.13%-35.29M12.06%-9.39M-16,213.99%-23.04M-1,130.30%-10.68M
Net cash before financing -87.22%5.89M-107.35%-1.85M424.15%46.1M139.18%25.24M57.95%8.8M84.91%10.55M308.81%5.57M500.21%5.71M-19.38%-2.67M-26.31%-1.43M
Cash flow from financing activities
New borrowing 212.89%37.13M-----37.77%11.87M----323.76%19.07M-----70.37%4.5M----68.73%15.19M----
Refund -1.84%-42.43M82.43%-2.26M-89.90%-41.66M-205.84%-12.88M-179.74%-21.94M-22.98%-4.21M-44.62%-7.84M-2,985.59%-3.43M70.83%-5.42M99.16%-111K
Interest paid - financing 43.82%-4.53M39.28%-2.26M10.01%-8.06M22.55%-3.72M-70.54%-8.96M-147.02%-4.8M-30.63%-5.25M-10.02%-1.94M14.63%-4.02M---1.77M
Net cash from financing operations 71.27%-11.67M68.75%-5.65M-184.46%-40.62M-67.93%-18.06M-19.87%-14.28M-33.98%-10.76M-360.42%-11.91M-119.01%-8.03M124.31%4.58M79.60%-3.67M
Effect of rate -2.78%-370K342.19%310K-1,400.00%-360K81.74%-128K88.89%-24K-36.12%-701K-179.70%-216K-930.65%-515K-49.25%271K104.16%62K
Net Cash -205.47%-5.78M-204.49%-7.5M199.91%5.48M3,618.14%7.18M13.55%-5.49M91.21%-204K-432.55%-6.35M54.40%-2.32M109.06%1.91M73.33%-5.09M
Begining period cash 69.72%12.46M69.72%12.46M-42.86%7.34M-42.86%7.34M-33.80%12.85M-33.80%12.85M12.64%19.41M12.64%19.41M-54.35%17.24M-54.35%17.24M
Cash at the end -49.34%6.31M-63.35%5.28M69.72%12.46M20.46%14.39M-42.86%7.34M-27.92%11.95M-33.80%12.85M35.82%16.58M12.64%19.41M-28.91%12.21M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------------Unqualified Opinion--
Auditor National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More