HK Stock MarketDetailed Quotes

NEXION TECH (08420)

Watchlist
  • 0.033
  • 0.0000.00%
Market Closed May 14 09:00 CST
29.30MMarket Cap-8.25P/E (TTM)

NEXION TECH (08420) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
75.12%-3.86M
----
-15.31%-15.5M
----
-1,075.68%-13.44M
----
62.43%-1.14M
----
50.04%-3.04M
----
Profit adjustment
Interest (income) - adjustment
76.92%-3K
----
81.43%-13K
----
-288.89%-70K
----
14.29%-18K
----
58.00%-21K
----
Impairment and provisions:
-95.62%269K
----
-9.00%6.14M
----
2,798.80%6.75M
----
-156.82%-250K
----
-80.26%440K
----
-Impairmen of inventory (reversal)
----
----
-28.31%2.32M
----
--3.23M
----
----
----
----
----
-Impairment of trade receivables (reversal)
891.18%269K
----
-104.55%-34K
----
493.65%748K
----
--126K
----
----
----
-Impairment of goodwill
----
----
----
----
--2.77M
----
----
----
----
----
-Other impairments and provisions
----
----
--3.86M
----
----
----
-185.45%-376K
----
-71.56%440K
----
Asset sale loss (gain):
222.67%92K
----
---75K
----
----
----
60.91%-43K
----
-124.49%-110K
----
-Loss (gain) from sale of subsidiary company
224.00%93K
----
---75K
----
----
----
60.91%-43K
----
-27.91%-110K
----
-Loss (gain) on sale of property, machinery and equipment
---1K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
137.89%2.07M
----
-81.72%871K
----
552.74%4.77M
----
-13.92%730K
----
-47.78%848K
----
-Amortization of intangible assets
92.26%1.44M
----
-82.51%749K
----
655.38%4.28M
----
0.00%567K
----
-24.10%567K
----
Financial expense
200.00%3K
----
-85.71%1K
----
75.00%7K
----
100.00%4K
----
--2K
----
Special items
----
----
----
----
----
----
-55.68%312K
----
648.94%704K
----
Operating profit before the change of operating capital
83.41%-1.42M
----
-330.92%-8.57M
----
-387.50%-1.99M
----
65.39%-408K
----
47.39%-1.18M
----
Change of operating capital
Inventory (increase) decrease
2,371.43%173K
----
100.11%7K
----
-13,977.08%-6.66M
----
175.00%48K
----
-6,300.00%-64K
----
Accounts receivable (increase)decrease
-610.93%-3.83M
----
-80.85%750K
----
52.02%3.92M
----
223.55%2.58M
----
-228.78%-2.09M
----
Accounts payable increase (decrease)
16.59%3.21M
----
153.59%2.76M
----
-1.58%-5.14M
----
-218.72%-5.06M
----
35,425.00%4.26M
----
Cash  from business operations
63.06%-1.87M
3.00%-3.59M
48.77%-5.06M
-888.77%-3.7M
-247.10%-9.88M
86.42%-374K
-404.28%-2.85M
-1,673.71%-2.75M
253.03%935K
114.51%175K
Other taxs
185.14%63K
----
-57.45%-74K
----
-4.44%-47K
----
-850.00%-45K
---49K
--6K
----
Net cash from operations
64.82%-1.81M
3.00%-3.59M
48.27%-5.13M
-888.77%-3.7M
-243.32%-9.92M
86.66%-374K
-407.12%-2.89M
-1,701.71%-2.8M
254.01%941K
114.51%175K
Cash flow from investment activities
Interest received - investment
-76.92%3K
-90.00%1K
-81.43%13K
-74.36%10K
288.89%70K
254.55%39K
-14.29%18K
83.33%11K
-58.00%21K
50.00%6K
Sale of fixed assets
--1K
----
----
----
----
----
----
----
----
----
Purchase of fixed assets
54.52%-573K
----
-4,100.00%-1.26M
95.89%-25K
-1,400.00%-30K
-30,300.00%-608K
81.82%-2K
---2K
-83.33%-11K
----
Purchase of intangible assets
-31.53%-2.24M
-39.70%-1.13M
-26.11%-1.7M
---806K
---1.35M
----
----
78.57%-9K
95.57%-66K
38.24%-42K
Sale of subsidiaries
-42.19%496K
----
--858K
--858K
----
----
1,003.92%1.13M
--1.13M
148.34%102K
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---836K
---836K
Net cash from investment operations
-10.53%-2.31M
-3,140.54%-1.13M
-59.71%-2.09M
106.50%37K
-214.54%-1.31M
-150.53%-569K
244.56%1.14M
229.13%1.13M
-47.11%-790K
-1,201.49%-872K
Net cash before financing
43.02%-4.12M
-28.71%-4.71M
35.69%-7.22M
-288.23%-3.66M
-542.45%-11.23M
43.77%-943K
-1,257.62%-1.75M
-140.60%-1.68M
113.15%151K
45.25%-697K
Cash flow from financing activities
Issuing shares
----
----
----
----
--3.43M
----
----
----
----
----
Interest paid - financing
-200.00%-3K
----
85.71%-1K
87.50%-1K
-75.00%-7K
-300.00%-8K
-100.00%-4K
---2K
---2K
----
Net cash from financing operations
-161.54%-102K
50.00%-10K
-101.31%-39K
92.45%-20K
3,869.62%2.98M
-579.49%-265K
-243.48%-79K
---39K
-114.84%-23K
----
Effect of rate
352.16%875K
259.68%602K
-179.84%-347K
49.67%-377K
-217.95%-124K
-704.03%-749K
9.30%-39K
402.44%124K
-514.29%-43K
-115.79%-41K
Net Cash
41.92%-4.22M
-28.28%-4.72M
12.01%-7.26M
-204.72%-3.68M
-351.67%-8.25M
29.60%-1.21M
-1,527.34%-1.83M
-146.20%-1.72M
112.89%128K
37.66%-697K
Begining period cash
-41.75%10.61M
-39.69%10.61M
-31.49%18.22M
-33.84%17.6M
404.11%26.6M
404.11%26.6M
1.64%5.28M
1.64%5.28M
-16.15%5.19M
-16.15%5.19M
Items Period
----
----
----
----
---624K
----
----
----
----
----
Cash at the end
-31.49%7.27M
-52.04%6.49M
-39.69%10.61M
-45.05%13.54M
416.04%17.6M
568.84%24.64M
-35.37%3.41M
-17.27%3.68M
1.64%5.28M
-11.89%4.45M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 75.12%-3.86M-----15.31%-15.5M-----1,075.68%-13.44M----62.43%-1.14M----50.04%-3.04M----
Profit adjustment
Interest (income) - adjustment 76.92%-3K----81.43%-13K-----288.89%-70K----14.29%-18K----58.00%-21K----
Impairment and provisions: -95.62%269K-----9.00%6.14M----2,798.80%6.75M-----156.82%-250K-----80.26%440K----
-Impairmen of inventory (reversal) ---------28.31%2.32M------3.23M--------------------
-Impairment of trade receivables (reversal) 891.18%269K-----104.55%-34K----493.65%748K------126K------------
-Impairment of goodwill ------------------2.77M--------------------
-Other impairments and provisions ----------3.86M-------------185.45%-376K-----71.56%440K----
Asset sale loss (gain): 222.67%92K-------75K------------60.91%-43K-----124.49%-110K----
-Loss (gain) from sale of subsidiary company 224.00%93K-------75K------------60.91%-43K-----27.91%-110K----
-Loss (gain) on sale of property, machinery and equipment ---1K------------------------------------
Depreciation and amortization: 137.89%2.07M-----81.72%871K----552.74%4.77M-----13.92%730K-----47.78%848K----
-Amortization of intangible assets 92.26%1.44M-----82.51%749K----655.38%4.28M----0.00%567K-----24.10%567K----
Financial expense 200.00%3K-----85.71%1K----75.00%7K----100.00%4K------2K----
Special items -------------------------55.68%312K----648.94%704K----
Operating profit before the change of operating capital 83.41%-1.42M-----330.92%-8.57M-----387.50%-1.99M----65.39%-408K----47.39%-1.18M----
Change of operating capital
Inventory (increase) decrease 2,371.43%173K----100.11%7K-----13,977.08%-6.66M----175.00%48K-----6,300.00%-64K----
Accounts receivable (increase)decrease -610.93%-3.83M-----80.85%750K----52.02%3.92M----223.55%2.58M-----228.78%-2.09M----
Accounts payable increase (decrease) 16.59%3.21M----153.59%2.76M-----1.58%-5.14M-----218.72%-5.06M----35,425.00%4.26M----
Cash  from business operations 63.06%-1.87M3.00%-3.59M48.77%-5.06M-888.77%-3.7M-247.10%-9.88M86.42%-374K-404.28%-2.85M-1,673.71%-2.75M253.03%935K114.51%175K
Other taxs 185.14%63K-----57.45%-74K-----4.44%-47K-----850.00%-45K---49K--6K----
Net cash from operations 64.82%-1.81M3.00%-3.59M48.27%-5.13M-888.77%-3.7M-243.32%-9.92M86.66%-374K-407.12%-2.89M-1,701.71%-2.8M254.01%941K114.51%175K
Cash flow from investment activities
Interest received - investment -76.92%3K-90.00%1K-81.43%13K-74.36%10K288.89%70K254.55%39K-14.29%18K83.33%11K-58.00%21K50.00%6K
Sale of fixed assets --1K------------------------------------
Purchase of fixed assets 54.52%-573K-----4,100.00%-1.26M95.89%-25K-1,400.00%-30K-30,300.00%-608K81.82%-2K---2K-83.33%-11K----
Purchase of intangible assets -31.53%-2.24M-39.70%-1.13M-26.11%-1.7M---806K---1.35M--------78.57%-9K95.57%-66K38.24%-42K
Sale of subsidiaries -42.19%496K------858K--858K--------1,003.92%1.13M--1.13M148.34%102K----
Acquisition of subsidiaries -----------------------------------836K---836K
Net cash from investment operations -10.53%-2.31M-3,140.54%-1.13M-59.71%-2.09M106.50%37K-214.54%-1.31M-150.53%-569K244.56%1.14M229.13%1.13M-47.11%-790K-1,201.49%-872K
Net cash before financing 43.02%-4.12M-28.71%-4.71M35.69%-7.22M-288.23%-3.66M-542.45%-11.23M43.77%-943K-1,257.62%-1.75M-140.60%-1.68M113.15%151K45.25%-697K
Cash flow from financing activities
Issuing shares ------------------3.43M--------------------
Interest paid - financing -200.00%-3K----85.71%-1K87.50%-1K-75.00%-7K-300.00%-8K-100.00%-4K---2K---2K----
Net cash from financing operations -161.54%-102K50.00%-10K-101.31%-39K92.45%-20K3,869.62%2.98M-579.49%-265K-243.48%-79K---39K-114.84%-23K----
Effect of rate 352.16%875K259.68%602K-179.84%-347K49.67%-377K-217.95%-124K-704.03%-749K9.30%-39K402.44%124K-514.29%-43K-115.79%-41K
Net Cash 41.92%-4.22M-28.28%-4.72M12.01%-7.26M-204.72%-3.68M-351.67%-8.25M29.60%-1.21M-1,527.34%-1.83M-146.20%-1.72M112.89%128K37.66%-697K
Begining period cash -41.75%10.61M-39.69%10.61M-31.49%18.22M-33.84%17.6M404.11%26.6M404.11%26.6M1.64%5.28M1.64%5.28M-16.15%5.19M-16.15%5.19M
Items Period -------------------624K--------------------
Cash at the end -31.49%7.27M-52.04%6.49M-39.69%10.61M-45.05%13.54M416.04%17.6M568.84%24.64M-35.37%3.41M-17.27%3.68M1.64%5.28M-11.89%4.45M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More