HK Stock MarketDetailed Quotes

MODERN LIVING (08426)

Watchlist
  • 0.290
  • 0.0000.00%
Trading May 21 09:00 CST
232.00MMarket Cap10.74P/E (TTM)

MODERN LIVING (08426) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
24.07%25.13M
----
2.20%20.25M
----
-16.01%19.82M
----
-22.04%23.59M
----
37.70%30.26M
----
Profit adjustment
Interest (income) - adjustment
35.91%-3.34M
----
-3.31%-5.21M
----
-1,667.72%-5.04M
----
-16.80%-285K
----
6.51%-244K
----
Investment loss (gain)
50.00%-32K
----
-111.11%-64K
----
2,233.33%576K
----
55.74%-27K
----
7.58%-61K
----
Impairment and provisions:
----
----
----
----
----
----
17.34%-367K
----
-364.29%-444K
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
17.34%-367K
----
-154.75%-444K
----
Revaluation surplus:
----
----
----
----
----
----
85.71%130K
----
--70K
----
-Other fair value changes
----
----
----
----
----
----
85.71%130K
----
--70K
----
Asset sale loss (gain):
--86K
----
----
----
----
----
-1,794.74%-360K
----
92.12%-19K
----
-Loss (gain) on sale of property, machinery and equipment
--86K
----
----
----
----
----
-1,794.74%-360K
----
92.12%-19K
----
Depreciation and amortization:
-0.54%1.48M
----
-4.38%1.49M
----
-6.56%1.55M
----
-13.57%1.66M
----
-7.46%1.92M
----
Financial expense
-31.00%69K
----
-65.87%100K
----
121.97%293K
----
-31.61%132K
----
-59.54%193K
----
Unrealized exchange loss (gain)
-136.64%-218K
----
366.82%595K
----
-109.09%-223K
----
126.71%2.45M
----
--1.08M
----
Special items
----
----
----
----
--1.28M
----
----
----
-76.13%169K
----
Operating profit before the change of operating capital
35.01%23.17M
----
-5.98%17.16M
----
-32.22%18.25M
----
-18.22%26.93M
----
32.57%32.93M
----
Change of operating capital
Accounts receivable (increase)decrease
-409.45%-38.4M
----
788.24%12.41M
----
-106.02%-1.8M
----
1,259.75%29.97M
----
91.22%-2.58M
----
Accounts payable increase (decrease)
-286.69%-17.62M
----
91.13%9.44M
----
142.14%4.94M
----
-275.72%-11.72M
----
-62.58%6.67M
----
prepayments (increase)decrease
108.29%131K
----
-26.08%-1.58M
----
-157.29%-1.25M
----
421.44%2.19M
----
-274.17%-681K
----
Cash  from business operations
-187.42%-32.72M
-195.44%-23.09M
85.89%37.43M
-4.64%24.2M
-57.49%20.14M
-17.75%25.37M
30.37%47.37M
2,072.51%30.85M
166.61%36.33M
-115.46%-1.56M
Hong Kong profits tax paid
-60.77%-3.25M
---628K
-41.14%-2.02M
----
73.49%-1.43M
-93.15%-1.1M
-86.17%-5.41M
-42.25%-569K
30.54%-2.91M
76.19%-400K
Net cash from operations
-201.60%-35.97M
-198.04%-23.72M
89.32%35.4M
-0.32%24.2M
-55.43%18.7M
-19.83%24.28M
25.52%41.96M
1,641.80%30.28M
253.95%33.43M
-123.28%-1.96M
Cash flow from investment activities
Interest received - investment
-35.91%3.34M
7.82%2.01M
60.80%5.21M
60.48%1.87M
1,035.79%3.24M
2,963.16%1.16M
16.80%285K
-86.76%38K
-50.20%244K
-64.08%287K
Decrease in deposits (increase)
803.62%72.61M
223.69%26.32M
-219.67%-10.32M
-211.04%-21.28M
94.76%-3.23M
8,771.49%19.16M
-3,952.28%-61.6M
-112.71%-221K
-81.59%1.6M
121.05%1.74M
Sale of fixed assets
--135K
--212K
----
----
----
----
1,196.36%713K
----
-90.40%55K
----
Purchase of fixed assets
-569.91%-1.51M
-22.11%-232K
24.16%-226K
-115.91%-190K
46.50%-298K
75.96%-88K
-14.85%-557K
21.63%-366K
77.58%-485K
62.49%-467K
Acquisition of subsidiaries
----
----
----
----
--90K
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
197.07%6.63M
----
---6.83M
----
Cash on investment
----
----
----
----
-331.25%-552K
----
---128K
----
----
---5.22M
Other items in the investment business
--2.7M
----
----
----
----
----
----
--6.63M
----
----
Net cash from investment operations
1,546.82%77.26M
244.45%28.32M
-611.05%-5.34M
-196.85%-19.6M
98.63%-751K
232.79%20.24M
-908.75%-54.65M
266.36%6.08M
-171.44%-5.42M
58.02%-3.66M
Net cash before financing
37.33%41.29M
-0.04%4.59M
67.49%30.06M
-89.68%4.6M
241.38%17.95M
22.42%44.52M
-145.33%-12.7M
747.03%36.36M
64.49%28.01M
-1,981.48%-5.62M
Cash flow from financing activities
New borrowing
----
----
----
----
504.17%29M
----
140.00%4.8M
----
-97.64%2M
----
Refund
----
----
----
----
-22,584.56%-33.8M
-1,488.59%-2.37M
96.80%-149K
90.09%-149K
94.33%-4.65M
-102.42%-1.5M
Interest paid - financing
31.00%-69K
42.86%-32K
65.87%-100K
56.25%-56K
---293K
-212.20%-128K
----
-86.36%-41K
93.08%-27K
89.05%-22K
Dividends paid - financing
3.21%-15.68M
-124.00%-11.2M
-35.00%-16.2M
---5M
33.33%-12M
----
-50.00%-18M
----
-200.00%-12M
----
Net cash from financing operations
2.58%-16.74M
-112.11%-11.67M
4.55%-17.19M
-85.09%-5.5M
-25.21%-18M
-471.54%-2.97M
9.00%-14.38M
72.82%-520K
-488.93%-15.8M
-116.58%-1.91M
Effect of rate
136.64%218K
----
-366.82%-595K
----
109.09%223K
----
-126.71%-2.45M
----
---1.08M
----
Net Cash
90.59%24.55M
-680.91%-7.08M
23,950.00%12.88M
-102.18%-906K
99.80%-54K
15.90%41.54M
-321.78%-27.08M
575.81%35.84M
-14.90%12.21M
-166.86%-7.53M
Begining period cash
106.30%23.84M
106.30%23.84M
1.48%11.56M
1.48%11.56M
-72.17%11.39M
-72.17%11.39M
37.35%40.92M
37.35%40.92M
92.88%29.79M
92.88%29.79M
Cash at the end
103.88%48.6M
57.42%16.77M
106.30%23.84M
-79.88%10.65M
1.48%11.56M
-31.04%52.93M
-72.17%11.39M
244.89%76.76M
37.35%40.92M
-16.68%22.26M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 24.07%25.13M----2.20%20.25M-----16.01%19.82M-----22.04%23.59M----37.70%30.26M----
Profit adjustment
Interest (income) - adjustment 35.91%-3.34M-----3.31%-5.21M-----1,667.72%-5.04M-----16.80%-285K----6.51%-244K----
Investment loss (gain) 50.00%-32K-----111.11%-64K----2,233.33%576K----55.74%-27K----7.58%-61K----
Impairment and provisions: ------------------------17.34%-367K-----364.29%-444K----
-Impairment of trade receivables (reversal) ------------------------17.34%-367K-----154.75%-444K----
Revaluation surplus: ------------------------85.71%130K------70K----
-Other fair value changes ------------------------85.71%130K------70K----
Asset sale loss (gain): --86K---------------------1,794.74%-360K----92.12%-19K----
-Loss (gain) on sale of property, machinery and equipment --86K---------------------1,794.74%-360K----92.12%-19K----
Depreciation and amortization: -0.54%1.48M-----4.38%1.49M-----6.56%1.55M-----13.57%1.66M-----7.46%1.92M----
Financial expense -31.00%69K-----65.87%100K----121.97%293K-----31.61%132K-----59.54%193K----
Unrealized exchange loss (gain) -136.64%-218K----366.82%595K-----109.09%-223K----126.71%2.45M------1.08M----
Special items ------------------1.28M-------------76.13%169K----
Operating profit before the change of operating capital 35.01%23.17M-----5.98%17.16M-----32.22%18.25M-----18.22%26.93M----32.57%32.93M----
Change of operating capital
Accounts receivable (increase)decrease -409.45%-38.4M----788.24%12.41M-----106.02%-1.8M----1,259.75%29.97M----91.22%-2.58M----
Accounts payable increase (decrease) -286.69%-17.62M----91.13%9.44M----142.14%4.94M-----275.72%-11.72M-----62.58%6.67M----
prepayments (increase)decrease 108.29%131K-----26.08%-1.58M-----157.29%-1.25M----421.44%2.19M-----274.17%-681K----
Cash  from business operations -187.42%-32.72M-195.44%-23.09M85.89%37.43M-4.64%24.2M-57.49%20.14M-17.75%25.37M30.37%47.37M2,072.51%30.85M166.61%36.33M-115.46%-1.56M
Hong Kong profits tax paid -60.77%-3.25M---628K-41.14%-2.02M----73.49%-1.43M-93.15%-1.1M-86.17%-5.41M-42.25%-569K30.54%-2.91M76.19%-400K
Net cash from operations -201.60%-35.97M-198.04%-23.72M89.32%35.4M-0.32%24.2M-55.43%18.7M-19.83%24.28M25.52%41.96M1,641.80%30.28M253.95%33.43M-123.28%-1.96M
Cash flow from investment activities
Interest received - investment -35.91%3.34M7.82%2.01M60.80%5.21M60.48%1.87M1,035.79%3.24M2,963.16%1.16M16.80%285K-86.76%38K-50.20%244K-64.08%287K
Decrease in deposits (increase) 803.62%72.61M223.69%26.32M-219.67%-10.32M-211.04%-21.28M94.76%-3.23M8,771.49%19.16M-3,952.28%-61.6M-112.71%-221K-81.59%1.6M121.05%1.74M
Sale of fixed assets --135K--212K----------------1,196.36%713K-----90.40%55K----
Purchase of fixed assets -569.91%-1.51M-22.11%-232K24.16%-226K-115.91%-190K46.50%-298K75.96%-88K-14.85%-557K21.63%-366K77.58%-485K62.49%-467K
Acquisition of subsidiaries ------------------90K--------------------
Recovery of cash from investments ------------------------197.07%6.63M-------6.83M----
Cash on investment -----------------331.25%-552K-------128K-----------5.22M
Other items in the investment business --2.7M--------------------------6.63M--------
Net cash from investment operations 1,546.82%77.26M244.45%28.32M-611.05%-5.34M-196.85%-19.6M98.63%-751K232.79%20.24M-908.75%-54.65M266.36%6.08M-171.44%-5.42M58.02%-3.66M
Net cash before financing 37.33%41.29M-0.04%4.59M67.49%30.06M-89.68%4.6M241.38%17.95M22.42%44.52M-145.33%-12.7M747.03%36.36M64.49%28.01M-1,981.48%-5.62M
Cash flow from financing activities
New borrowing ----------------504.17%29M----140.00%4.8M-----97.64%2M----
Refund -----------------22,584.56%-33.8M-1,488.59%-2.37M96.80%-149K90.09%-149K94.33%-4.65M-102.42%-1.5M
Interest paid - financing 31.00%-69K42.86%-32K65.87%-100K56.25%-56K---293K-212.20%-128K-----86.36%-41K93.08%-27K89.05%-22K
Dividends paid - financing 3.21%-15.68M-124.00%-11.2M-35.00%-16.2M---5M33.33%-12M-----50.00%-18M-----200.00%-12M----
Net cash from financing operations 2.58%-16.74M-112.11%-11.67M4.55%-17.19M-85.09%-5.5M-25.21%-18M-471.54%-2.97M9.00%-14.38M72.82%-520K-488.93%-15.8M-116.58%-1.91M
Effect of rate 136.64%218K-----366.82%-595K----109.09%223K-----126.71%-2.45M-------1.08M----
Net Cash 90.59%24.55M-680.91%-7.08M23,950.00%12.88M-102.18%-906K99.80%-54K15.90%41.54M-321.78%-27.08M575.81%35.84M-14.90%12.21M-166.86%-7.53M
Begining period cash 106.30%23.84M106.30%23.84M1.48%11.56M1.48%11.56M-72.17%11.39M-72.17%11.39M37.35%40.92M37.35%40.92M92.88%29.79M92.88%29.79M
Cash at the end 103.88%48.6M57.42%16.77M106.30%23.84M-79.88%10.65M1.48%11.56M-31.04%52.93M-72.17%11.39M244.89%76.76M37.35%40.92M-16.68%22.26M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More