HK Stock MarketDetailed Quotes

MODERN LIVING (08426)

Watchlist
  • 0.305
  • 0.0000.00%
Market Closed Jan 16 09:00 CST
244.00MMarket Cap14.52P/E (TTM)

MODERN LIVING (08426) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
2.20%20.25M
----
-16.01%19.82M
----
-22.04%23.59M
----
37.70%30.26M
----
156.01%21.98M
Profit adjustment
Interest (income) - adjustment
----
-3.31%-5.21M
----
-1,667.72%-5.04M
----
-16.80%-285K
----
6.51%-244K
----
83.88%-261K
Investment loss (gain)
----
-111.11%-64K
----
2,233.33%576K
----
55.74%-27K
----
7.58%-61K
----
-1.54%-66K
Impairment and provisions:
----
----
----
----
----
17.34%-367K
----
-364.29%-444K
----
-78.04%168K
-Impairment of trade receivables (reversal)
----
----
----
----
----
17.34%-367K
----
-154.75%-444K
----
--811K
-Other impairments and provisions
----
----
----
----
----
----
----
----
----
-184.05%-643K
Revaluation surplus:
----
----
----
----
----
85.71%130K
----
--70K
----
----
-Other fair value changes
----
----
----
----
----
85.71%130K
----
--70K
----
----
Asset sale loss (gain):
----
----
----
----
----
-1,794.74%-360K
----
92.12%-19K
----
-62.84%-241K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
-1,794.74%-360K
----
92.12%-19K
----
-62.84%-241K
Depreciation and amortization:
----
-4.38%1.49M
----
-6.56%1.55M
----
-13.57%1.66M
----
-7.46%1.92M
----
-20.41%2.08M
Financial expense
----
-65.87%100K
----
121.97%293K
----
-31.61%132K
----
-59.54%193K
----
-3.44%477K
Unrealized exchange loss (gain)
----
366.82%595K
----
-109.09%-223K
----
126.71%2.45M
----
--1.08M
----
----
Special items
----
----
----
--1.28M
----
----
----
-76.13%169K
----
18.79%708K
Operating profit before the change of operating capital
----
-5.98%17.16M
----
-32.22%18.25M
----
-18.22%26.93M
----
32.57%32.93M
----
121.42%24.84M
Change of operating capital
Accounts receivable (increase)decrease
----
788.24%12.41M
----
-106.02%-1.8M
----
1,259.75%29.97M
----
91.22%-2.58M
----
-458.98%-29.42M
Accounts payable increase (decrease)
----
91.13%9.44M
----
142.14%4.94M
----
-275.72%-11.72M
----
-62.58%6.67M
----
848.43%17.82M
prepayments (increase)decrease
----
-26.08%-1.58M
----
-157.29%-1.25M
----
421.44%2.19M
----
-274.17%-681K
----
-79.67%391K
Cash  from business operations
-195.44%-23.09M
85.89%37.43M
-4.64%24.2M
-57.49%20.14M
-17.75%25.37M
30.37%47.37M
2,072.51%30.85M
166.61%36.33M
-115.46%-1.56M
-28.11%13.63M
Hong Kong profits tax paid
---628K
-41.14%-2.02M
----
73.49%-1.43M
-93.15%-1.1M
-86.17%-5.41M
-42.25%-569K
30.54%-2.91M
76.19%-400K
---4.18M
Net cash from operations
-198.04%-23.72M
89.32%35.4M
-0.32%24.2M
-55.43%18.7M
-19.83%24.28M
25.52%41.96M
1,641.80%30.28M
253.95%33.43M
-123.28%-1.96M
-50.18%9.44M
Cash flow from investment activities
Interest received - investment
7.82%2.01M
60.80%5.21M
60.48%1.87M
1,035.79%3.24M
2,963.16%1.16M
16.80%285K
-86.76%38K
-50.20%244K
-64.08%287K
-64.75%490K
Decrease in deposits (increase)
223.69%26.32M
-219.67%-10.32M
-211.04%-21.28M
94.76%-3.23M
8,771.49%19.16M
-3,952.28%-61.6M
-112.71%-221K
-81.59%1.6M
121.05%1.74M
151.85%8.68M
Sale of fixed assets
--212K
----
----
----
----
1,196.36%713K
----
-90.40%55K
----
73.64%573K
Purchase of fixed assets
-22.11%-232K
24.16%-226K
-115.91%-190K
46.50%-298K
75.96%-88K
-14.85%-557K
21.63%-366K
77.58%-485K
62.49%-467K
-149.48%-2.16M
Acquisition of subsidiaries
----
----
----
--90K
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
197.07%6.63M
----
---6.83M
----
----
Cash on investment
----
----
----
-331.25%-552K
----
---128K
----
----
---5.22M
----
Other items in the investment business
----
----
----
----
----
----
--6.63M
----
----
----
Net cash from investment operations
244.45%28.32M
-611.05%-5.34M
-196.85%-19.6M
98.63%-751K
232.79%20.24M
-908.75%-54.65M
266.36%6.08M
-171.44%-5.42M
58.02%-3.66M
147.72%7.58M
Net cash before financing
-0.04%4.59M
67.49%30.06M
-89.68%4.6M
241.38%17.95M
22.42%44.52M
-145.33%-12.7M
747.03%36.36M
64.49%28.01M
-1,981.48%-5.62M
456.11%17.03M
Cash flow from financing activities
New borrowing
----
----
----
504.17%29M
----
140.00%4.8M
----
-97.64%2M
----
-64.52%84.8M
Refund
----
----
----
-22,584.56%-33.8M
-1,488.59%-2.37M
96.80%-149K
90.09%-149K
94.33%-4.65M
-102.42%-1.5M
66.88%-82M
Interest paid - financing
42.86%-32K
65.87%-100K
56.25%-56K
---293K
-212.20%-128K
----
-86.36%-41K
93.08%-27K
89.05%-22K
5.11%-390K
Dividends paid - financing
-124.00%-11.2M
-35.00%-16.2M
---5M
33.33%-12M
----
-50.00%-18M
----
-200.00%-12M
----
0.00%-4M
Net cash from financing operations
-112.11%-11.67M
4.55%-17.19M
-85.09%-5.5M
-25.21%-18M
-471.54%-2.97M
9.00%-14.38M
72.82%-520K
-488.93%-15.8M
-116.58%-1.91M
80.81%-2.68M
Effect of rate
----
-366.82%-595K
----
109.09%223K
----
-126.71%-2.45M
----
---1.08M
----
----
Net Cash
-680.91%-7.08M
23,950.00%12.88M
-102.18%-906K
99.80%-54K
15.90%41.54M
-321.78%-27.08M
575.81%35.84M
-14.90%12.21M
-166.86%-7.53M
231.38%14.35M
Begining period cash
106.30%23.84M
1.48%11.56M
1.48%11.56M
-72.17%11.39M
-72.17%11.39M
37.35%40.92M
37.35%40.92M
92.88%29.79M
92.88%29.79M
-41.42%15.44M
Cash at the end
57.42%16.77M
106.30%23.84M
-79.88%10.65M
1.48%11.56M
-31.04%52.93M
-72.17%11.39M
244.89%76.76M
37.35%40.92M
-16.68%22.26M
92.88%29.79M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PwC Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----2.20%20.25M-----16.01%19.82M-----22.04%23.59M----37.70%30.26M----156.01%21.98M
Profit adjustment
Interest (income) - adjustment -----3.31%-5.21M-----1,667.72%-5.04M-----16.80%-285K----6.51%-244K----83.88%-261K
Investment loss (gain) -----111.11%-64K----2,233.33%576K----55.74%-27K----7.58%-61K-----1.54%-66K
Impairment and provisions: --------------------17.34%-367K-----364.29%-444K-----78.04%168K
-Impairment of trade receivables (reversal) --------------------17.34%-367K-----154.75%-444K------811K
-Other impairments and provisions -------------------------------------184.05%-643K
Revaluation surplus: --------------------85.71%130K------70K--------
-Other fair value changes --------------------85.71%130K------70K--------
Asset sale loss (gain): ---------------------1,794.74%-360K----92.12%-19K-----62.84%-241K
-Loss (gain) on sale of property, machinery and equipment ---------------------1,794.74%-360K----92.12%-19K-----62.84%-241K
Depreciation and amortization: -----4.38%1.49M-----6.56%1.55M-----13.57%1.66M-----7.46%1.92M-----20.41%2.08M
Financial expense -----65.87%100K----121.97%293K-----31.61%132K-----59.54%193K-----3.44%477K
Unrealized exchange loss (gain) ----366.82%595K-----109.09%-223K----126.71%2.45M------1.08M--------
Special items --------------1.28M-------------76.13%169K----18.79%708K
Operating profit before the change of operating capital -----5.98%17.16M-----32.22%18.25M-----18.22%26.93M----32.57%32.93M----121.42%24.84M
Change of operating capital
Accounts receivable (increase)decrease ----788.24%12.41M-----106.02%-1.8M----1,259.75%29.97M----91.22%-2.58M-----458.98%-29.42M
Accounts payable increase (decrease) ----91.13%9.44M----142.14%4.94M-----275.72%-11.72M-----62.58%6.67M----848.43%17.82M
prepayments (increase)decrease -----26.08%-1.58M-----157.29%-1.25M----421.44%2.19M-----274.17%-681K-----79.67%391K
Cash  from business operations -195.44%-23.09M85.89%37.43M-4.64%24.2M-57.49%20.14M-17.75%25.37M30.37%47.37M2,072.51%30.85M166.61%36.33M-115.46%-1.56M-28.11%13.63M
Hong Kong profits tax paid ---628K-41.14%-2.02M----73.49%-1.43M-93.15%-1.1M-86.17%-5.41M-42.25%-569K30.54%-2.91M76.19%-400K---4.18M
Net cash from operations -198.04%-23.72M89.32%35.4M-0.32%24.2M-55.43%18.7M-19.83%24.28M25.52%41.96M1,641.80%30.28M253.95%33.43M-123.28%-1.96M-50.18%9.44M
Cash flow from investment activities
Interest received - investment 7.82%2.01M60.80%5.21M60.48%1.87M1,035.79%3.24M2,963.16%1.16M16.80%285K-86.76%38K-50.20%244K-64.08%287K-64.75%490K
Decrease in deposits (increase) 223.69%26.32M-219.67%-10.32M-211.04%-21.28M94.76%-3.23M8,771.49%19.16M-3,952.28%-61.6M-112.71%-221K-81.59%1.6M121.05%1.74M151.85%8.68M
Sale of fixed assets --212K----------------1,196.36%713K-----90.40%55K----73.64%573K
Purchase of fixed assets -22.11%-232K24.16%-226K-115.91%-190K46.50%-298K75.96%-88K-14.85%-557K21.63%-366K77.58%-485K62.49%-467K-149.48%-2.16M
Acquisition of subsidiaries --------------90K------------------------
Recovery of cash from investments --------------------197.07%6.63M-------6.83M--------
Cash on investment -------------331.25%-552K-------128K-----------5.22M----
Other items in the investment business --------------------------6.63M------------
Net cash from investment operations 244.45%28.32M-611.05%-5.34M-196.85%-19.6M98.63%-751K232.79%20.24M-908.75%-54.65M266.36%6.08M-171.44%-5.42M58.02%-3.66M147.72%7.58M
Net cash before financing -0.04%4.59M67.49%30.06M-89.68%4.6M241.38%17.95M22.42%44.52M-145.33%-12.7M747.03%36.36M64.49%28.01M-1,981.48%-5.62M456.11%17.03M
Cash flow from financing activities
New borrowing ------------504.17%29M----140.00%4.8M-----97.64%2M-----64.52%84.8M
Refund -------------22,584.56%-33.8M-1,488.59%-2.37M96.80%-149K90.09%-149K94.33%-4.65M-102.42%-1.5M66.88%-82M
Interest paid - financing 42.86%-32K65.87%-100K56.25%-56K---293K-212.20%-128K-----86.36%-41K93.08%-27K89.05%-22K5.11%-390K
Dividends paid - financing -124.00%-11.2M-35.00%-16.2M---5M33.33%-12M-----50.00%-18M-----200.00%-12M----0.00%-4M
Net cash from financing operations -112.11%-11.67M4.55%-17.19M-85.09%-5.5M-25.21%-18M-471.54%-2.97M9.00%-14.38M72.82%-520K-488.93%-15.8M-116.58%-1.91M80.81%-2.68M
Effect of rate -----366.82%-595K----109.09%223K-----126.71%-2.45M-------1.08M--------
Net Cash -680.91%-7.08M23,950.00%12.88M-102.18%-906K99.80%-54K15.90%41.54M-321.78%-27.08M575.81%35.84M-14.90%12.21M-166.86%-7.53M231.38%14.35M
Begining period cash 106.30%23.84M1.48%11.56M1.48%11.56M-72.17%11.39M-72.17%11.39M37.35%40.92M37.35%40.92M92.88%29.79M92.88%29.79M-41.42%15.44M
Cash at the end 57.42%16.77M106.30%23.84M-79.88%10.65M1.48%11.56M-31.04%52.93M-72.17%11.39M244.89%76.76M37.35%40.92M-16.68%22.26M92.88%29.79M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PwC Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More