HK Stock MarketDetailed Quotes

SV VISION (08429)

Watchlist
  • 0.053
  • 0.0000.00%
Not Open May 4 09:00 CST
25.44MMarket Cap-2.52P/E (TTM)

SV VISION (08429) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-9.14%-10.88M
----
-70.16%-9.97M
----
-127.14%-5.86M
----
84.76%-2.58M
----
-715.47%-16.92M
----
Profit adjustment
Interest (income) - adjustment
-39.88%-235K
----
15.58%-168K
----
-7.57%-199K
----
71.05%-185K
----
36.61%-639K
----
Interest expense - adjustment
-60.24%101K
----
128.83%254K
----
-52.36%111K
----
-43.31%233K
----
9.31%411K
----
Impairment and provisions:
----
----
----
----
147.21%110K
----
-105.60%-233K
----
5,877.78%4.16M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
--2.09M
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
--593K
----
-Impairment of trade receivables (reversal)
----
----
----
----
158.51%110K
----
-418.64%-188K
----
109.67%59K
----
-Other impairments and provisions
----
----
----
----
----
----
-103.17%-45K
----
--1.42M
----
Revaluation surplus:
----
----
----
----
----
----
----
----
163.27%62K
----
-Other fair value changes
----
----
----
----
----
----
----
----
163.27%62K
----
Asset sale loss (gain):
----
----
----
----
----
----
-106.06%-2K
----
--33K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
-106.06%-2K
----
--33K
----
Depreciation and amortization:
-8.79%3.81M
----
-12.57%4.18M
----
13.96%4.78M
----
-30.18%4.19M
----
-11.40%6M
----
-Amortization of intangible assets
-48.57%54K
----
0.00%105K
----
-5.41%105K
----
-21.83%111K
----
15.45%142K
----
Special items
----
----
----
----
----
----
-11,025.00%-874K
----
102.62%8K
----
Operating profit before the change of operating capital
-26.25%-7.21M
----
-437.89%-5.71M
----
-292.91%-1.06M
----
107.99%550K
----
-291.73%-6.89M
----
Change of operating capital
Inventory (increase) decrease
-90.63%9K
----
1,271.43%96K
----
107.07%7K
----
-153.85%-99K
----
11.36%-39K
----
Accounts receivable (increase)decrease
-108.25%-651K
----
184.35%7.89M
----
8,306.06%2.77M
----
134.74%33K
----
-102.65%-95K
----
Accounts payable increase (decrease)
308.86%8.18M
----
-235.89%-3.92M
----
76.64%2.88M
----
-5.01%1.63M
----
176.04%1.72M
----
Special items for working capital changes
-49.63%-3.62M
----
-185.85%-2.42M
----
693.47%2.82M
----
30.45%-475K
----
-187.34%-683K
----
Cash  from business operations
18.90%-3.29M
107.17%396K
-154.69%-4.06M
-13,712.50%-5.53M
352.44%7.42M
-102.23%-40K
127.40%1.64M
-52.55%1.8M
-205.89%-5.99M
-46.73%3.79M
Other taxs
63.72%-78K
---78K
52.01%-215K
----
-86.67%-448K
-111.86%-125K
28.14%-240K
18.06%-59K
-136.82%-334K
-108.26%-72K
Net cash from operations
21.16%-3.37M
105.76%318K
-161.29%-4.27M
-3,248.48%-5.53M
398.00%6.97M
-109.49%-165K
122.16%1.4M
-53.22%1.74M
-196.34%-6.32M
-53.45%3.72M
Cash flow from investment activities
Interest received - investment
39.88%235K
----
-15.58%168K
----
7.57%199K
----
-73.11%185K
----
-31.75%688K
----
Loan receivable (increase) decrease
----
----
----
----
----
----
335.29%40K
----
51.43%-17K
----
Decrease in deposits (increase)
----
----
----
----
----
---6.27M
----
----
920.75%55.9M
554.01%49.31M
Sale of fixed assets
----
----
----
----
----
----
----
----
420.00%78K
----
Purchase of fixed assets
96.00%-71K
94.22%-10K
-410.34%-1.78M
49.42%-173K
99.08%-348K
99.05%-342K
-1,518.78%-37.75M
-1,773.84%-35.88M
-14.26%-2.33M
-2,523.29%-1.92M
Purchase of intangible assets
-3,402.94%-1.19M
----
---34K
---34K
----
----
---332K
---759K
----
----
Recovery of cash from investments
----
----
----
----
----
----
--1.24M
--955K
----
----
Cash on investment
----
----
----
----
----
----
-60.23%-282K
---390K
46.67%-176K
----
Other items in the investment business
----
339.02%180K
----
-68.70%41K
----
-14.38%131K
---390K
-47.78%153K
----
127.13%293K
Net cash from investment operations
37.45%-1.03M
202.41%170K
-1,002.01%-1.64M
97.44%-166K
99.60%-149K
81.97%-6.48M
-168.88%-37.29M
-175.34%-35.93M
708.54%54.14M
534.72%47.68M
Net cash before financing
25.68%-4.4M
108.57%488K
-186.69%-5.92M
14.31%-5.69M
119.01%6.82M
80.57%-6.64M
-175.05%-35.89M
-166.51%-34.19M
2,145.47%47.82M
1,820.18%51.4M
Cash flow from financing activities
New borrowing
-93.98%373K
--373K
--6.2M
----
----
----
----
----
----
----
Refund
94.00%-373K
----
---6.22M
----
----
----
----
----
----
----
Issuing shares
----
--11.67M
----
----
----
----
----
----
----
----
Interest paid - financing
60.24%-101K
27.63%-55K
-128.83%-254K
-4.11%-76K
52.36%-111K
45.52%-73K
43.31%-233K
39.09%-134K
-9.31%-411K
-11.68%-220K
Absorb investment income
--10.6M
----
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
---1.07M
----
----
----
----
----
----
----
----
Other items of the financing business
----
---10K
----
----
----
----
----
----
----
----
Net cash from financing operations
377.10%7.93M
803.16%9.57M
7.11%-2.86M
11.57%-1.36M
8.44%-3.08M
55.55%-1.54M
30.52%-3.36M
-18.56%-3.46M
28.20%-4.84M
11.84%-2.92M
Effect of rate
-95.20%17K
-511.11%-444K
262.39%354K
143.55%108K
-1,382.35%-218K
-4,033.33%-248K
-55.26%17K
-124.00%-6K
-79.79%38K
208.70%25K
Net Cash
140.22%3.53M
242.63%10.06M
-334.38%-8.78M
13.79%-7.05M
109.54%3.74M
78.27%-8.18M
-191.33%-39.26M
-177.66%-37.65M
573.43%42.98M
869.51%48.48M
Begining period cash
-41.05%12.09M
-41.05%12.09M
20.76%20.51M
20.76%20.51M
-69.79%16.99M
-69.79%16.99M
325.79%56.23M
325.79%56.23M
-40.24%13.21M
-40.24%13.21M
Cash at the end
29.32%15.64M
59.96%21.71M
-41.05%12.09M
58.53%13.57M
20.76%20.51M
-53.91%8.56M
-69.79%16.99M
-69.91%18.57M
325.79%56.23M
291.23%61.71M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
--16.99M
----
----
--61.71M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -9.14%-10.88M-----70.16%-9.97M-----127.14%-5.86M----84.76%-2.58M-----715.47%-16.92M----
Profit adjustment
Interest (income) - adjustment -39.88%-235K----15.58%-168K-----7.57%-199K----71.05%-185K----36.61%-639K----
Interest expense - adjustment -60.24%101K----128.83%254K-----52.36%111K-----43.31%233K----9.31%411K----
Impairment and provisions: ----------------147.21%110K-----105.60%-233K----5,877.78%4.16M----
-Impairment of property, plant and equipment (reversal) ----------------------------------2.09M----
-Impairmen of inventory (reversal) ----------------------------------593K----
-Impairment of trade receivables (reversal) ----------------158.51%110K-----418.64%-188K----109.67%59K----
-Other impairments and provisions -------------------------103.17%-45K------1.42M----
Revaluation surplus: --------------------------------163.27%62K----
-Other fair value changes --------------------------------163.27%62K----
Asset sale loss (gain): -------------------------106.06%-2K------33K----
-Loss (gain) on sale of property, machinery and equipment -------------------------106.06%-2K------33K----
Depreciation and amortization: -8.79%3.81M-----12.57%4.18M----13.96%4.78M-----30.18%4.19M-----11.40%6M----
-Amortization of intangible assets -48.57%54K----0.00%105K-----5.41%105K-----21.83%111K----15.45%142K----
Special items -------------------------11,025.00%-874K----102.62%8K----
Operating profit before the change of operating capital -26.25%-7.21M-----437.89%-5.71M-----292.91%-1.06M----107.99%550K-----291.73%-6.89M----
Change of operating capital
Inventory (increase) decrease -90.63%9K----1,271.43%96K----107.07%7K-----153.85%-99K----11.36%-39K----
Accounts receivable (increase)decrease -108.25%-651K----184.35%7.89M----8,306.06%2.77M----134.74%33K-----102.65%-95K----
Accounts payable increase (decrease) 308.86%8.18M-----235.89%-3.92M----76.64%2.88M-----5.01%1.63M----176.04%1.72M----
Special items for working capital changes -49.63%-3.62M-----185.85%-2.42M----693.47%2.82M----30.45%-475K-----187.34%-683K----
Cash  from business operations 18.90%-3.29M107.17%396K-154.69%-4.06M-13,712.50%-5.53M352.44%7.42M-102.23%-40K127.40%1.64M-52.55%1.8M-205.89%-5.99M-46.73%3.79M
Other taxs 63.72%-78K---78K52.01%-215K-----86.67%-448K-111.86%-125K28.14%-240K18.06%-59K-136.82%-334K-108.26%-72K
Net cash from operations 21.16%-3.37M105.76%318K-161.29%-4.27M-3,248.48%-5.53M398.00%6.97M-109.49%-165K122.16%1.4M-53.22%1.74M-196.34%-6.32M-53.45%3.72M
Cash flow from investment activities
Interest received - investment 39.88%235K-----15.58%168K----7.57%199K-----73.11%185K-----31.75%688K----
Loan receivable (increase) decrease ------------------------335.29%40K----51.43%-17K----
Decrease in deposits (increase) -----------------------6.27M--------920.75%55.9M554.01%49.31M
Sale of fixed assets --------------------------------420.00%78K----
Purchase of fixed assets 96.00%-71K94.22%-10K-410.34%-1.78M49.42%-173K99.08%-348K99.05%-342K-1,518.78%-37.75M-1,773.84%-35.88M-14.26%-2.33M-2,523.29%-1.92M
Purchase of intangible assets -3,402.94%-1.19M-------34K---34K-----------332K---759K--------
Recovery of cash from investments --------------------------1.24M--955K--------
Cash on investment -------------------------60.23%-282K---390K46.67%-176K----
Other items in the investment business ----339.02%180K-----68.70%41K-----14.38%131K---390K-47.78%153K----127.13%293K
Net cash from investment operations 37.45%-1.03M202.41%170K-1,002.01%-1.64M97.44%-166K99.60%-149K81.97%-6.48M-168.88%-37.29M-175.34%-35.93M708.54%54.14M534.72%47.68M
Net cash before financing 25.68%-4.4M108.57%488K-186.69%-5.92M14.31%-5.69M119.01%6.82M80.57%-6.64M-175.05%-35.89M-166.51%-34.19M2,145.47%47.82M1,820.18%51.4M
Cash flow from financing activities
New borrowing -93.98%373K--373K--6.2M----------------------------
Refund 94.00%-373K-------6.22M----------------------------
Issuing shares ------11.67M--------------------------------
Interest paid - financing 60.24%-101K27.63%-55K-128.83%-254K-4.11%-76K52.36%-111K45.52%-73K43.31%-233K39.09%-134K-9.31%-411K-11.68%-220K
Absorb investment income --10.6M------------------------------------
Issuance expenses and redemption of securities expenses -------1.07M--------------------------------
Other items of the financing business -------10K--------------------------------
Net cash from financing operations 377.10%7.93M803.16%9.57M7.11%-2.86M11.57%-1.36M8.44%-3.08M55.55%-1.54M30.52%-3.36M-18.56%-3.46M28.20%-4.84M11.84%-2.92M
Effect of rate -95.20%17K-511.11%-444K262.39%354K143.55%108K-1,382.35%-218K-4,033.33%-248K-55.26%17K-124.00%-6K-79.79%38K208.70%25K
Net Cash 140.22%3.53M242.63%10.06M-334.38%-8.78M13.79%-7.05M109.54%3.74M78.27%-8.18M-191.33%-39.26M-177.66%-37.65M573.43%42.98M869.51%48.48M
Begining period cash -41.05%12.09M-41.05%12.09M20.76%20.51M20.76%20.51M-69.79%16.99M-69.79%16.99M325.79%56.23M325.79%56.23M-40.24%13.21M-40.24%13.21M
Cash at the end 29.32%15.64M59.96%21.71M-41.05%12.09M58.53%13.57M20.76%20.51M-53.91%8.56M-69.79%16.99M-69.91%18.57M325.79%56.23M291.23%61.71M
Cash balance analysis
Cash and bank balance --------------------------16.99M----------61.71M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Furui Mazze Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More