HK Stock MarketDetailed Quotes

SOMERLEY CAP (08439)

Watchlist
  • 0.860
  • 0.0000.00%
Market Closed Apr 30 09:20 CST
125.97MMarket Cap-66.15P/E (TTM)

SOMERLEY CAP (08439) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Assets
Current assets
Accounts receivable
24.81%7.97M
-30.35%8.07M
-33.49%6.38M
-3.73%11.59M
75.31%9.6M
113.62%12.04M
-57.17%5.48M
-24.70%5.64M
53.00%12.78M
9.22%7.49M
Related party payments receivable
164.00%2.34M
199.77%1.31M
--886K
--438K
----
----
6.25%476K
----
5.16%448K
----
Advance deposits and other receivables
-31.62%2.48M
-47.75%3.47M
-44.50%3.62M
1.24%6.64M
-16.56%6.52M
-22.70%6.56M
188.84%7.82M
75.24%8.48M
-48.72%2.71M
165.88%4.84M
Withholding and tax receivable
--66K
2,100.00%66K
----
-99.18%3K
-91.76%45K
-32.60%368K
--546K
--546K
----
----
Cash and equivalents
-5.31%50.78M
-14.19%51.62M
-17.55%53.63M
-5.31%60.16M
-1.32%65.04M
-15.31%63.54M
-20.21%65.91M
-22.23%75.03M
31.17%82.61M
43.49%96.48M
Financial assets at fair value-current assets
--532K
-80.56%523K
----
57.77%2.69M
-73.21%706K
-55.33%1.71M
--2.64M
381,600.00%3.82M
----
-99.99%1K
Derivative financial instruments-current assets
----
----
----
----
--1.01M
----
----
----
----
----
Total current assets
-0.55%64.16M
-20.19%65.07M
-22.20%64.52M
-3.19%81.52M
0.08%82.93M
-9.94%84.21M
-15.91%82.86M
-14.06%93.51M
-2.38%98.55M
15.25%108.8M
Non-current assets
Property, plant and equipment
-33.46%909K
-30.80%1.11M
-30.87%1.37M
-23.26%1.61M
42.26%1.98M
17.18%2.09M
0.80%1.39M
25.76%1.79M
-24.49%1.38M
-36.82%1.42M
Advance payment
-5.41%1.82M
714.80%1.82M
774.09%1.92M
-90.33%223K
-89.38%220K
11.30%2.31M
-10.11%2.07M
785.04%2.07M
536.46%2.3M
-90.98%234K
Associated company interest
----
----
----
----
----
-22.81%599K
--659K
--776K
----
----
Financial assets at fair value-non-current assets
----
----
----
----
----
----
----
--1.57M
--1.56M
----
Intangible assets
-7.69%1.2M
-7.69%1.2M
0.00%1.3M
0.00%1.3M
-13.33%1.3M
-13.33%1.3M
0.00%1.5M
0.00%1.5M
-75.00%1.5M
-75.00%1.5M
Deferred tax assets
-15.56%76K
-11.96%81K
-51.09%90K
10.84%92K
-6.60%184K
-20.19%83K
23.13%197K
-18.11%104K
158.06%160K
170.21%127K
Total non-current assets
-28.57%13.84M
165.45%16.03M
92.97%19.38M
-63.24%6.04M
-41.30%10.04M
-27.53%16.42M
-32.89%17.11M
223.26%22.66M
40.00%25.49M
-72.96%7.01M
Total assets
-7.02%78M
-7.38%81.1M
-9.76%83.89M
-12.99%87.56M
-7.00%92.97M
-13.37%100.63M
-19.40%99.97M
0.31%116.17M
4.09%124.04M
-3.76%115.82M
Liabilities
Current liabilities
Tax payable
----
----
--37K
600.00%35K
----
--5K
----
----
--430K
485.48%363K
Amounts payable to associated parties-current liabilities
----
----
----
----
----
-92.53%57K
--297K
--763K
----
----
Other payables and accrued expenses
238.82%4.02M
20.62%2.69M
-39.48%1.19M
-1.06%2.23M
21.54%1.96M
28.56%2.26M
-7.52%1.61M
-57.49%1.75M
-40.75%1.74M
65.04%4.13M
Provision-current liabilities
----
----
----
--2.3M
----
----
----
----
----
--2.3M
Financial lease liabilities-current liabilities
1.82%5.54M
117.19%5.47M
-10.42%5.44M
-65.11%2.52M
-8.36%6.07M
4.37%7.22M
3.14%6.63M
113.62%6.92M
-14.51%6.42M
-65.91%3.24M
Total current liabilities
40.13%9.89M
12.03%8.56M
-20.24%7.06M
-21.41%7.64M
-4.58%8.85M
1.13%9.72M
1.26%9.27M
-7.10%9.62M
-31.04%9.16M
-16.50%10.35M
Net current assets
-5.55%54.27M
-23.52%56.51M
-22.44%57.46M
-0.81%73.88M
0.67%74.08M
-11.21%74.49M
-17.67%73.59M
-14.79%83.89M
1.96%89.39M
20.04%98.45M
Total assets less current liabilities
-11.36%68.11M
-9.24%72.53M
-8.66%76.84M
-12.09%79.92M
-7.25%84.12M
-14.68%90.91M
-21.05%90.7M
1.04%106.56M
8.50%114.88M
-2.29%105.47M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-49.43%4.8M
1,073.70%6.78M
921.64%9.49M
-81.73%578K
-82.83%929K
-62.18%3.16M
-57.83%5.41M
1,435.05%8.37M
1,217.76%12.84M
-85.35%545K
Deferred tax liability
-7.94%197K
-7.94%197K
0.00%214K
0.00%214K
-13.36%214K
-13.36%214K
0.00%247K
0.00%247K
-75.23%247K
-77.59%247K
Provision-non-current liabilities
1.72%2.96M
394.43%3.02M
12.36%2.91M
-76.24%610K
-0.38%2.59M
1.46%2.57M
6.12%2.6M
1,846.15%2.53M
708.58%2.45M
-95.01%130K
Total non-current liabilities
-36.92%7.96M
613.05%10M
237.93%12.62M
-76.42%1.4M
-54.80%3.73M
-46.65%5.95M
-46.83%8.26M
1,108.57%11.14M
583.03%15.53M
-87.58%922K
Total liabilities
-9.28%17.85M
105.20%18.56M
56.36%19.67M
-42.28%9.04M
-28.24%12.58M
-24.52%15.67M
-28.99%17.53M
84.16%20.76M
58.74%24.69M
-43.13%11.27M
Total assets less total liabilities
-6.33%60.16M
-20.35%62.54M
-20.11%64.22M
-7.59%78.52M
-2.48%80.39M
-10.95%84.97M
-17.02%82.44M
-8.73%95.41M
-4.11%99.35M
4.01%104.54M
Total equity and non-current liabilities
-11.36%68.11M
-9.24%72.53M
-8.66%76.84M
-12.09%79.92M
-7.25%84.12M
-14.68%90.91M
-21.05%90.7M
1.04%106.56M
8.50%114.88M
-2.29%105.47M
Equity
Share capital
-0.27%1.47M
0.89%1.47M
2.72%1.47M
1.46%1.46M
0.56%1.43M
0.70%1.43M
0.28%1.42M
0.35%1.42M
0.14%1.42M
0.42%1.42M
Reserve
-6.60%58.65M
-20.74%61.02M
-20.36%62.79M
-7.78%76.99M
-2.43%78.85M
-10.94%83.48M
-17.26%80.82M
-8.75%93.73M
-3.04%97.68M
5.40%102.72M
Shareholders' Equity
-6.28%60.12M
-20.35%62.48M
-20.10%64.14M
-7.54%78.44M
-2.38%80.28M
-10.84%84.84M
-17.01%82.24M
-8.62%95.16M
-3.00%99.1M
5.33%104.14M
Non-controlling interest
-52.56%37K
-24.32%56K
-25.71%78K
-40.80%74K
-46.70%105K
-51.36%125K
-20.88%197K
-36.54%257K
-82.78%249K
-75.41%405K
Total equity
-6.33%60.16M
-20.35%62.54M
-20.11%64.22M
-7.59%78.52M
-2.48%80.39M
-10.95%84.97M
-17.02%82.44M
-8.73%95.41M
-4.11%99.35M
4.01%104.54M
Total equity and total liabilities
-7.02%78M
-7.38%81.1M
-9.76%83.89M
-12.99%87.56M
-7.00%92.97M
-13.37%100.63M
-19.40%99.97M
0.31%116.17M
4.09%124.04M
-3.76%115.82M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Assets
Current assets
Accounts receivable 24.81%7.97M-30.35%8.07M-33.49%6.38M-3.73%11.59M75.31%9.6M113.62%12.04M-57.17%5.48M-24.70%5.64M53.00%12.78M9.22%7.49M
Related party payments receivable 164.00%2.34M199.77%1.31M--886K--438K--------6.25%476K----5.16%448K----
Advance deposits and other receivables -31.62%2.48M-47.75%3.47M-44.50%3.62M1.24%6.64M-16.56%6.52M-22.70%6.56M188.84%7.82M75.24%8.48M-48.72%2.71M165.88%4.84M
Withholding and tax receivable --66K2,100.00%66K-----99.18%3K-91.76%45K-32.60%368K--546K--546K--------
Cash and equivalents -5.31%50.78M-14.19%51.62M-17.55%53.63M-5.31%60.16M-1.32%65.04M-15.31%63.54M-20.21%65.91M-22.23%75.03M31.17%82.61M43.49%96.48M
Financial assets at fair value-current assets --532K-80.56%523K----57.77%2.69M-73.21%706K-55.33%1.71M--2.64M381,600.00%3.82M-----99.99%1K
Derivative financial instruments-current assets ------------------1.01M--------------------
Total current assets -0.55%64.16M-20.19%65.07M-22.20%64.52M-3.19%81.52M0.08%82.93M-9.94%84.21M-15.91%82.86M-14.06%93.51M-2.38%98.55M15.25%108.8M
Non-current assets
Property, plant and equipment -33.46%909K-30.80%1.11M-30.87%1.37M-23.26%1.61M42.26%1.98M17.18%2.09M0.80%1.39M25.76%1.79M-24.49%1.38M-36.82%1.42M
Advance payment -5.41%1.82M714.80%1.82M774.09%1.92M-90.33%223K-89.38%220K11.30%2.31M-10.11%2.07M785.04%2.07M536.46%2.3M-90.98%234K
Associated company interest ---------------------22.81%599K--659K--776K--------
Financial assets at fair value-non-current assets ------------------------------1.57M--1.56M----
Intangible assets -7.69%1.2M-7.69%1.2M0.00%1.3M0.00%1.3M-13.33%1.3M-13.33%1.3M0.00%1.5M0.00%1.5M-75.00%1.5M-75.00%1.5M
Deferred tax assets -15.56%76K-11.96%81K-51.09%90K10.84%92K-6.60%184K-20.19%83K23.13%197K-18.11%104K158.06%160K170.21%127K
Total non-current assets -28.57%13.84M165.45%16.03M92.97%19.38M-63.24%6.04M-41.30%10.04M-27.53%16.42M-32.89%17.11M223.26%22.66M40.00%25.49M-72.96%7.01M
Total assets -7.02%78M-7.38%81.1M-9.76%83.89M-12.99%87.56M-7.00%92.97M-13.37%100.63M-19.40%99.97M0.31%116.17M4.09%124.04M-3.76%115.82M
Liabilities
Current liabilities
Tax payable ----------37K600.00%35K------5K----------430K485.48%363K
Amounts payable to associated parties-current liabilities ---------------------92.53%57K--297K--763K--------
Other payables and accrued expenses 238.82%4.02M20.62%2.69M-39.48%1.19M-1.06%2.23M21.54%1.96M28.56%2.26M-7.52%1.61M-57.49%1.75M-40.75%1.74M65.04%4.13M
Provision-current liabilities --------------2.3M----------------------2.3M
Financial lease liabilities-current liabilities 1.82%5.54M117.19%5.47M-10.42%5.44M-65.11%2.52M-8.36%6.07M4.37%7.22M3.14%6.63M113.62%6.92M-14.51%6.42M-65.91%3.24M
Total current liabilities 40.13%9.89M12.03%8.56M-20.24%7.06M-21.41%7.64M-4.58%8.85M1.13%9.72M1.26%9.27M-7.10%9.62M-31.04%9.16M-16.50%10.35M
Net current assets -5.55%54.27M-23.52%56.51M-22.44%57.46M-0.81%73.88M0.67%74.08M-11.21%74.49M-17.67%73.59M-14.79%83.89M1.96%89.39M20.04%98.45M
Total assets less current liabilities -11.36%68.11M-9.24%72.53M-8.66%76.84M-12.09%79.92M-7.25%84.12M-14.68%90.91M-21.05%90.7M1.04%106.56M8.50%114.88M-2.29%105.47M
Non-current liabilities
Financial lease liabilities-non-current liabilities -49.43%4.8M1,073.70%6.78M921.64%9.49M-81.73%578K-82.83%929K-62.18%3.16M-57.83%5.41M1,435.05%8.37M1,217.76%12.84M-85.35%545K
Deferred tax liability -7.94%197K-7.94%197K0.00%214K0.00%214K-13.36%214K-13.36%214K0.00%247K0.00%247K-75.23%247K-77.59%247K
Provision-non-current liabilities 1.72%2.96M394.43%3.02M12.36%2.91M-76.24%610K-0.38%2.59M1.46%2.57M6.12%2.6M1,846.15%2.53M708.58%2.45M-95.01%130K
Total non-current liabilities -36.92%7.96M613.05%10M237.93%12.62M-76.42%1.4M-54.80%3.73M-46.65%5.95M-46.83%8.26M1,108.57%11.14M583.03%15.53M-87.58%922K
Total liabilities -9.28%17.85M105.20%18.56M56.36%19.67M-42.28%9.04M-28.24%12.58M-24.52%15.67M-28.99%17.53M84.16%20.76M58.74%24.69M-43.13%11.27M
Total assets less total liabilities -6.33%60.16M-20.35%62.54M-20.11%64.22M-7.59%78.52M-2.48%80.39M-10.95%84.97M-17.02%82.44M-8.73%95.41M-4.11%99.35M4.01%104.54M
Total equity and non-current liabilities -11.36%68.11M-9.24%72.53M-8.66%76.84M-12.09%79.92M-7.25%84.12M-14.68%90.91M-21.05%90.7M1.04%106.56M8.50%114.88M-2.29%105.47M
Equity
Share capital -0.27%1.47M0.89%1.47M2.72%1.47M1.46%1.46M0.56%1.43M0.70%1.43M0.28%1.42M0.35%1.42M0.14%1.42M0.42%1.42M
Reserve -6.60%58.65M-20.74%61.02M-20.36%62.79M-7.78%76.99M-2.43%78.85M-10.94%83.48M-17.26%80.82M-8.75%93.73M-3.04%97.68M5.40%102.72M
Shareholders' Equity -6.28%60.12M-20.35%62.48M-20.10%64.14M-7.54%78.44M-2.38%80.28M-10.84%84.84M-17.01%82.24M-8.62%95.16M-3.00%99.1M5.33%104.14M
Non-controlling interest -52.56%37K-24.32%56K-25.71%78K-40.80%74K-46.70%105K-51.36%125K-20.88%197K-36.54%257K-82.78%249K-75.41%405K
Total equity -6.33%60.16M-20.35%62.54M-20.11%64.22M-7.59%78.52M-2.48%80.39M-10.95%84.97M-17.02%82.44M-8.73%95.41M-4.11%99.35M4.01%104.54M
Total equity and total liabilities -7.02%78M-7.38%81.1M-9.76%83.89M-12.99%87.56M-7.00%92.97M-13.37%100.63M-19.40%99.97M0.31%116.17M4.09%124.04M-3.76%115.82M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More