HK Stock MarketDetailed Quotes

MS CONCEPT (08447)

Watchlist
  • 0.078
  • -0.006-7.14%
Trading May 22 14:50 CST
78.00MMarket Cap-78.00P/E (TTM)

MS CONCEPT (08447) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
15.13%-15.9M
----
-459.16%-18.73M
----
201.14%5.22M
----
-323.20%-5.16M
----
165.61%2.31M
Profit adjustment
Interest (income) - adjustment
----
-93.33%-116K
----
-172.73%-60K
----
-340.00%-22K
----
92.19%-5K
----
86.91%-64K
Impairment and provisions:
----
-72.31%2.91M
----
--10.51M
----
----
----
----
----
----
-Impairment of property, plant and equipment (reversal)
----
-56.28%588K
----
--1.35M
----
----
----
----
----
----
-Other impairments and provisions
----
-74.66%2.32M
----
--9.17M
----
----
----
----
----
----
Asset sale loss (gain):
----
-92.31%1K
----
--13K
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-92.31%1K
----
--13K
----
----
----
----
----
----
Depreciation and amortization:
----
-5.56%35.07M
----
-9.68%37.13M
----
7.49%41.11M
----
5.98%38.25M
----
-15.21%36.09M
Financial expense
----
80.74%5.24M
----
-31.87%2.9M
----
43.12%4.25M
----
-3.91%2.97M
----
-13.39%3.09M
Special items
----
----
----
----
----
89.95%-388K
----
30.05%-3.86M
----
-276,000.00%-5.52M
Operating profit before the change of operating capital
----
-14.37%27.2M
----
-36.68%31.77M
----
55.83%50.17M
----
-10.34%32.2M
----
-15.49%35.91M
Change of operating capital
Inventory (increase) decrease
----
302.33%348K
----
35.09%-172K
----
-237.31%-265K
----
2,512.50%193K
----
92.16%-8K
Accounts receivable (increase)decrease
----
207.68%2.16M
----
-267.89%-2.01M
----
-210.10%-545K
----
486.72%495K
----
-105.07%-128K
Accounts payable increase (decrease)
----
-30.39%987K
----
-87.13%1.42M
----
316.99%11.02M
----
-1,973.80%-5.08M
----
108.73%271K
prepayments (increase)decrease
----
23,887.50%1.9M
----
-100.33%-8K
----
230.31%2.42M
----
-3.81%-1.85M
----
-1,175.71%-1.79M
Special items for working capital changes
----
66.32%-65K
----
-259.50%-193K
----
136.01%121K
----
-300.00%-336K
----
19.15%168K
Cash  from business operations
----
5.61%32.53M
----
-51.03%30.81M
----
145.61%62.91M
----
-25.59%25.62M
----
-17.65%34.42M
Other taxs
----
84.46%-71K
----
---457K
----
----
----
1,102.33%1.29M
----
---129K
Special items of business
1.88%18.94M
----
-10.48%18.59M
----
-51.31%20.77M
----
14.32%42.65M
----
89.23%37.31M
----
Net cash from operations
1.88%18.94M
6.97%32.46M
-10.48%18.59M
-51.76%30.35M
-51.31%20.77M
133.81%62.91M
14.32%42.65M
-21.54%26.91M
89.23%37.31M
-17.96%34.3M
Cash flow from investment activities
Interest received - investment
----
93.33%116K
----
172.73%60K
----
340.00%22K
----
-92.19%5K
----
-86.91%64K
Decrease in deposits (increase)
----
-5,027.59%-1.49M
----
---29K
----
----
----
87.50%-1K
----
20.00%-8K
Sale of fixed assets
----
--40K
----
----
----
----
----
----
----
----
Purchase of fixed assets
----
70.02%-1.83M
----
-26.48%-6.09M
----
26.63%-4.82M
----
-148.56%-6.57M
----
21.79%-2.64M
Other items in the investment business
54.22%-765K
----
-1,447.22%-1.67M
----
97.73%-108K
----
35.33%-4.76M
----
-242.96%-7.35M
----
Net cash from investment operations
54.22%-765K
47.91%-3.16M
-1,447.22%-1.67M
-26.42%-6.06M
97.73%-108K
26.92%-4.8M
35.33%-4.76M
-153.79%-6.56M
-242.96%-7.35M
10.80%-2.59M
Net cash before financing
7.42%18.18M
20.67%29.31M
-18.10%16.92M
-58.21%24.29M
-45.49%20.66M
185.66%58.12M
26.50%37.9M
-35.84%20.35M
70.47%29.96M
-18.50%31.71M
Cash flow from financing activities
Refund
----
----
----
18.49%-3.29M
----
-12.13%-4.04M
----
-323.38%-3.6M
----
83.29%-851K
Interest paid - financing
----
-78.70%-5.24M
----
31.09%-2.93M
----
-1,013.09%-4.25M
----
20.75%-382K
----
28.17%-482K
Other items of the financing business
10.67%-17.4M
----
4.77%-19.48M
----
-5.18%-20.45M
----
-0.76%-19.44M
----
-33.00%-19.3M
----
Net cash from financing operations
10.67%-17.4M
-2.04%-40.88M
4.77%-19.48M
4.77%-40.06M
-5.18%-20.45M
-10.94%-42.07M
-0.76%-19.44M
-12.22%-37.92M
-33.00%-19.3M
39.91%-33.79M
Net Cash
130.49%779K
26.64%-11.57M
-1,328.37%-2.56M
-198.29%-15.78M
-98.87%208K
191.32%16.05M
73.11%18.46M
-744.90%-17.57M
247.94%10.66M
87.99%-2.08M
Begining period cash
-39.77%17.53M
-35.15%29.1M
-35.15%29.1M
55.68%44.87M
55.68%44.87M
-37.88%28.83M
-37.88%28.83M
-4.29%46.4M
-4.29%46.4M
-26.33%48.48M
Cash at the end
-31.04%18.31M
-39.77%17.53M
-41.12%26.54M
-35.15%29.1M
-4.65%45.08M
55.68%44.87M
-17.14%47.28M
-37.88%28.83M
10.70%57.06M
-4.29%46.4M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----15.13%-15.9M-----459.16%-18.73M----201.14%5.22M-----323.20%-5.16M----165.61%2.31M
Profit adjustment
Interest (income) - adjustment -----93.33%-116K-----172.73%-60K-----340.00%-22K----92.19%-5K----86.91%-64K
Impairment and provisions: -----72.31%2.91M------10.51M------------------------
-Impairment of property, plant and equipment (reversal) -----56.28%588K------1.35M------------------------
-Other impairments and provisions -----74.66%2.32M------9.17M------------------------
Asset sale loss (gain): -----92.31%1K------13K------------------------
-Loss (gain) on sale of property, machinery and equipment -----92.31%1K------13K------------------------
Depreciation and amortization: -----5.56%35.07M-----9.68%37.13M----7.49%41.11M----5.98%38.25M-----15.21%36.09M
Financial expense ----80.74%5.24M-----31.87%2.9M----43.12%4.25M-----3.91%2.97M-----13.39%3.09M
Special items --------------------89.95%-388K----30.05%-3.86M-----276,000.00%-5.52M
Operating profit before the change of operating capital -----14.37%27.2M-----36.68%31.77M----55.83%50.17M-----10.34%32.2M-----15.49%35.91M
Change of operating capital
Inventory (increase) decrease ----302.33%348K----35.09%-172K-----237.31%-265K----2,512.50%193K----92.16%-8K
Accounts receivable (increase)decrease ----207.68%2.16M-----267.89%-2.01M-----210.10%-545K----486.72%495K-----105.07%-128K
Accounts payable increase (decrease) -----30.39%987K-----87.13%1.42M----316.99%11.02M-----1,973.80%-5.08M----108.73%271K
prepayments (increase)decrease ----23,887.50%1.9M-----100.33%-8K----230.31%2.42M-----3.81%-1.85M-----1,175.71%-1.79M
Special items for working capital changes ----66.32%-65K-----259.50%-193K----136.01%121K-----300.00%-336K----19.15%168K
Cash  from business operations ----5.61%32.53M-----51.03%30.81M----145.61%62.91M-----25.59%25.62M-----17.65%34.42M
Other taxs ----84.46%-71K-------457K------------1,102.33%1.29M-------129K
Special items of business 1.88%18.94M-----10.48%18.59M-----51.31%20.77M----14.32%42.65M----89.23%37.31M----
Net cash from operations 1.88%18.94M6.97%32.46M-10.48%18.59M-51.76%30.35M-51.31%20.77M133.81%62.91M14.32%42.65M-21.54%26.91M89.23%37.31M-17.96%34.3M
Cash flow from investment activities
Interest received - investment ----93.33%116K----172.73%60K----340.00%22K-----92.19%5K-----86.91%64K
Decrease in deposits (increase) -----5,027.59%-1.49M-------29K------------87.50%-1K----20.00%-8K
Sale of fixed assets ------40K--------------------------------
Purchase of fixed assets ----70.02%-1.83M-----26.48%-6.09M----26.63%-4.82M-----148.56%-6.57M----21.79%-2.64M
Other items in the investment business 54.22%-765K-----1,447.22%-1.67M----97.73%-108K----35.33%-4.76M-----242.96%-7.35M----
Net cash from investment operations 54.22%-765K47.91%-3.16M-1,447.22%-1.67M-26.42%-6.06M97.73%-108K26.92%-4.8M35.33%-4.76M-153.79%-6.56M-242.96%-7.35M10.80%-2.59M
Net cash before financing 7.42%18.18M20.67%29.31M-18.10%16.92M-58.21%24.29M-45.49%20.66M185.66%58.12M26.50%37.9M-35.84%20.35M70.47%29.96M-18.50%31.71M
Cash flow from financing activities
Refund ------------18.49%-3.29M-----12.13%-4.04M-----323.38%-3.6M----83.29%-851K
Interest paid - financing -----78.70%-5.24M----31.09%-2.93M-----1,013.09%-4.25M----20.75%-382K----28.17%-482K
Other items of the financing business 10.67%-17.4M----4.77%-19.48M-----5.18%-20.45M-----0.76%-19.44M-----33.00%-19.3M----
Net cash from financing operations 10.67%-17.4M-2.04%-40.88M4.77%-19.48M4.77%-40.06M-5.18%-20.45M-10.94%-42.07M-0.76%-19.44M-12.22%-37.92M-33.00%-19.3M39.91%-33.79M
Net Cash 130.49%779K26.64%-11.57M-1,328.37%-2.56M-198.29%-15.78M-98.87%208K191.32%16.05M73.11%18.46M-744.90%-17.57M247.94%10.66M87.99%-2.08M
Begining period cash -39.77%17.53M-35.15%29.1M-35.15%29.1M55.68%44.87M55.68%44.87M-37.88%28.83M-37.88%28.83M-4.29%46.4M-4.29%46.4M-26.33%48.48M
Cash at the end -31.04%18.31M-39.77%17.53M-41.12%26.54M-35.15%29.1M-4.65%45.08M55.68%44.87M-17.14%47.28M-37.88%28.83M10.70%57.06M-4.29%46.4M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion------Unqualified Opinion
Auditor --National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More