HK Stock MarketDetailed Quotes

FY FINANCIAL (08452)

Watchlist
  • 0.285
  • +0.005+1.79%
Not Open Jan 15 10:09 CST
102.41MMarket Cap-11.40P/E (TTM)

FY FINANCIAL (08452) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-302.81%-8.29M
----
110.55%4.09M
----
-291.50%-38.75M
-90.38%1.47M
242.49%20.24M
-12.68%15.24M
-87.87%5.91M
Profit adjustment
Interest (income) - adjustment
----
83.34%-548K
----
-16.26%-3.29M
----
-38.32%-2.83M
-61.30%-1.42M
17.37%-2.05M
-13.68%-881.4K
-36.19%-2.48M
Interest expense - adjustment
----
-34.76%366K
----
61.67%561K
----
372.15%347K
252.68%153.59K
-24.88%73.49K
14.38%43.55K
-54.90%97.83K
Dividend (income)- adjustment
----
---42K
----
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
----
399.60%5.05M
----
155.62%1.01M
----
---1.82M
----
----
----
----
Impairment and provisions:
----
196.03%9.19M
----
-124.12%-9.57M
----
439.52%39.65M
61.44%2.76M
-66.22%7.35M
-55.88%1.71M
505.11%21.76M
-Impairmen of inventory (reversal)
----
--775K
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
198.21%10.42M
----
-127.43%-10.61M
----
426.43%38.69M
61.44%2.76M
-66.22%7.35M
-55.88%1.71M
505.11%21.76M
-Other impairments and provisions
----
-291.99%-2.01M
----
9.04%1.05M
----
--962K
----
----
----
----
Revaluation surplus:
----
28.38%1.03M
----
-38.18%800K
----
--1.29M
--531.09K
----
----
-18.65%4.69M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
----
-18.65%4.69M
-Other fair value changes
----
28.38%1.03M
----
-38.18%800K
----
--1.29M
--531.09K
----
----
----
Asset sale loss (gain):
----
39.32%-1.05M
----
-173,600.00%-1.74M
----
97.76%-1K
-8.09%1.17K
-204.79%-44.6K
-96.87%1.27K
6,378.08%42.56K
-Loss (gain) on sale of property, machinery and equipment
----
-723.44%-1.05M
----
-12,700.00%-128K
----
97.76%-1K
-8.09%1.17K
-204.79%-44.6K
-96.87%1.27K
6,378.08%42.56K
-Loss (gain) from selling other assets
----
----
----
---1.61M
----
----
----
----
----
----
Depreciation and amortization:
----
-42.79%3.69M
----
1.30%6.45M
----
347.51%6.37M
85.05%1.37M
-26.51%1.42M
-28.21%740.7K
-35.10%1.94M
-Amortization of intangible assets
----
0.00%253K
----
0.00%253K
----
-0.15%253K
0.00%126.69K
75.70%253.37K
45.33%126.69K
--144.21K
Special items
----
-101.38%-29K
----
--2.1M
----
----
----
83.34%-17.55K
-132.59%-17.55K
---105.38K
Operating profit before the change of operating capital
----
2,147.84%9.35M
----
-90.23%416K
----
-84.21%4.26M
-71.11%4.86M
-15.32%26.97M
-27.76%16.84M
-46.43%31.85M
Change of operating capital
Inventory (increase) decrease
----
-72.15%-6.86M
----
-574.28%-3.99M
----
---591K
----
----
----
----
Accounts receivable (increase)decrease
----
-12.26%-103.61M
----
-160.98%-92.29M
----
-54.70%151.36M
-60.81%93.88M
-35.75%334.15M
-19.42%239.54M
1,220.62%520.08M
Accounts payable increase (decrease)
----
1,609.59%74.91M
----
86.35%-4.96M
----
-207.06%-36.35M
5.35%-8.5M
75.02%-11.84M
38.86%-8.98M
-313.44%-47.39M
Advance payment increase (decrease)
----
85.16%-212K
----
-6,904.76%-1.43M
----
100.04%21K
44.40%-12.53M
-39.08%-46.73M
18.43%-22.54M
-73.64%-33.6M
prepayments (increase)decrease
----
-360.06%-5.48M
----
132.74%2.11M
----
-79.81%-6.44M
80.07%-3.14M
-110.12%-3.58M
-162.02%-15.77M
1,332.21%35.39M
Special items for working capital changes
----
-91.40%372K
----
200.00%4.33M
----
---4.33M
----
----
----
----
Adjustment items for working capital changes
----
----
----
----
----
----
----
----
--537.41K
----
Cash  from business operations
107.81%1.56M
67.09%-31.53M
71.79%-19.94M
-188.78%-95.82M
-194.77%-70.67M
-63.90%107.93M
-64.43%74.57M
-40.95%298.97M
-28.20%209.62M
409.63%506.33M
Other taxs
30.89%-1.11M
31.76%-1.08M
-15.09%-1.61M
21.62%-1.58M
30.33%-1.4M
-330.66%-2.02M
-1,991.74%-2.01M
93.68%-469.28K
98.27%-95.93K
45.69%-7.43M
Interest received - operating
-65.73%85K
-86.23%367K
-87.92%248K
12.39%2.67M
44.40%2.05M
15.97%2.37M
61.30%1.42M
56.75%2.05M
13.68%881.4K
261.70%1.3M
Net cash from operations
102.49%531K
65.96%-32.25M
69.58%-21.3M
-187.49%-94.74M
-194.63%-70.02M
-63.97%108.28M
-64.84%73.99M
-39.92%300.55M
-26.74%210.41M
481.35%500.21M
Cash flow from investment activities
Dividend received - investment
----
--42K
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
39.45%60M
544.88%60M
153.25%43.03M
Sale of fixed assets
----
18.66%2.37M
----
-38.57%2M
--3.56M
5,108.98%3.25M
----
-63.61%62.47K
-96.72%5.39K
--171.65K
Purchase of fixed assets
94.62%-24K
61.68%-773K
85.67%-446K
58.52%-2.02M
2.99%-3.11M
---4.86M
---3.21M
----
----
----
Purchase of intangible assets
---25K
---28K
----
----
----
----
----
----
----
---2.53M
Acquisition of subsidiaries
----
----
----
----
----
---3.63M
----
----
----
----
Recovery of cash from investments
--1.61M
----
----
--4.41M
----
----
----
----
----
----
Cash on investment
----
50.00%-9M
14.85%-6.81M
74.09%-18M
81.59%-8M
-127.49%-69.47M
-1,312.57%-43.46M
---30.53M
---3.08M
----
Net cash from investment operations
121.51%1.56M
45.70%-7.39M
3.92%-7.26M
81.79%-13.61M
83.81%-7.55M
-353.01%-74.71M
-181.98%-46.67M
-27.39%29.53M
638.77%56.93M
289.34%40.66M
Net cash before financing
107.33%2.09M
63.42%-39.63M
63.19%-28.56M
-422.68%-108.34M
-383.99%-77.57M
-89.83%33.58M
-89.78%27.31M
-38.97%330.08M
-9.35%267.34M
737.71%540.88M
Cash flow from financing activities
New borrowing
0.00%5M
100.00%10M
--5M
--5M
----
----
----
----
----
-2.52%352.75M
Refund
---5M
50.00%-5M
----
---10M
----
----
----
41.45%-321.64M
20.01%-299.63M
-32.36%-549.31M
Interest paid - financing
80.00%-21K
34.76%-366K
44.15%-105K
-61.67%-561K
-22.40%-188K
-372.15%-347K
-252.68%-153.59K
24.88%-73.49K
-14.38%-43.55K
54.90%-97.83K
Dividends paid - financing
----
----
----
----
----
-333.11%-4.67M
---4.67M
94.00%-1.08M
----
0.00%-17.97M
Absorb investment income
----
--120K
----
----
----
--9.29M
--9.29M
----
----
----
Other items of the financing business
----
----
----
---4.21M
----
----
----
----
----
-369.60%-203.46M
Net cash from financing operations
-111.33%-479K
127.91%3.45M
375.44%4.23M
-1,304.39%-12.35M
-153.45%-1.54M
100.32%1.03M
100.96%2.87M
22.79%-323.75M
-11.63%-300.17M
-258.92%-419.28M
Net Cash
106.63%1.61M
70.02%-36.19M
69.24%-24.33M
-448.80%-120.69M
-362.06%-79.11M
446.79%34.6M
191.95%30.19M
-94.80%6.33M
-226.12%-32.83M
332.71%121.59M
Begining period cash
-58.12%26.08M
-65.97%62.26M
-65.97%62.26M
23.32%182.95M
23.32%182.95M
4.46%148.35M
4.46%148.35M
595.26%142.02M
595.26%142.02M
-71.89%20.43M
Items Period
----
----
----
----
--1K
----
----
----
----
----
Cash at the end
-27.00%27.69M
-58.12%26.08M
-63.47%37.93M
-65.97%62.26M
-41.84%103.85M
23.32%182.95M
63.50%178.54M
4.46%148.35M
135.04%109.19M
595.26%142.02M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----302.81%-8.29M----110.55%4.09M-----291.50%-38.75M-90.38%1.47M242.49%20.24M-12.68%15.24M-87.87%5.91M
Profit adjustment
Interest (income) - adjustment ----83.34%-548K-----16.26%-3.29M-----38.32%-2.83M-61.30%-1.42M17.37%-2.05M-13.68%-881.4K-36.19%-2.48M
Interest expense - adjustment -----34.76%366K----61.67%561K----372.15%347K252.68%153.59K-24.88%73.49K14.38%43.55K-54.90%97.83K
Dividend (income)- adjustment -------42K--------------------------------
Attributable subsidiary (profit) loss ----399.60%5.05M----155.62%1.01M-------1.82M----------------
Impairment and provisions: ----196.03%9.19M-----124.12%-9.57M----439.52%39.65M61.44%2.76M-66.22%7.35M-55.88%1.71M505.11%21.76M
-Impairmen of inventory (reversal) ------775K--------------------------------
-Impairment of trade receivables (reversal) ----198.21%10.42M-----127.43%-10.61M----426.43%38.69M61.44%2.76M-66.22%7.35M-55.88%1.71M505.11%21.76M
-Other impairments and provisions -----291.99%-2.01M----9.04%1.05M------962K----------------
Revaluation surplus: ----28.38%1.03M-----38.18%800K------1.29M--531.09K---------18.65%4.69M
-Derivative financial instruments fair value (increase) -------------------------------------18.65%4.69M
-Other fair value changes ----28.38%1.03M-----38.18%800K------1.29M--531.09K------------
Asset sale loss (gain): ----39.32%-1.05M-----173,600.00%-1.74M----97.76%-1K-8.09%1.17K-204.79%-44.6K-96.87%1.27K6,378.08%42.56K
-Loss (gain) on sale of property, machinery and equipment -----723.44%-1.05M-----12,700.00%-128K----97.76%-1K-8.09%1.17K-204.79%-44.6K-96.87%1.27K6,378.08%42.56K
-Loss (gain) from selling other assets ---------------1.61M------------------------
Depreciation and amortization: -----42.79%3.69M----1.30%6.45M----347.51%6.37M85.05%1.37M-26.51%1.42M-28.21%740.7K-35.10%1.94M
-Amortization of intangible assets ----0.00%253K----0.00%253K-----0.15%253K0.00%126.69K75.70%253.37K45.33%126.69K--144.21K
Special items -----101.38%-29K------2.1M------------83.34%-17.55K-132.59%-17.55K---105.38K
Operating profit before the change of operating capital ----2,147.84%9.35M-----90.23%416K-----84.21%4.26M-71.11%4.86M-15.32%26.97M-27.76%16.84M-46.43%31.85M
Change of operating capital
Inventory (increase) decrease -----72.15%-6.86M-----574.28%-3.99M-------591K----------------
Accounts receivable (increase)decrease -----12.26%-103.61M-----160.98%-92.29M-----54.70%151.36M-60.81%93.88M-35.75%334.15M-19.42%239.54M1,220.62%520.08M
Accounts payable increase (decrease) ----1,609.59%74.91M----86.35%-4.96M-----207.06%-36.35M5.35%-8.5M75.02%-11.84M38.86%-8.98M-313.44%-47.39M
Advance payment increase (decrease) ----85.16%-212K-----6,904.76%-1.43M----100.04%21K44.40%-12.53M-39.08%-46.73M18.43%-22.54M-73.64%-33.6M
prepayments (increase)decrease -----360.06%-5.48M----132.74%2.11M-----79.81%-6.44M80.07%-3.14M-110.12%-3.58M-162.02%-15.77M1,332.21%35.39M
Special items for working capital changes -----91.40%372K----200.00%4.33M-------4.33M----------------
Adjustment items for working capital changes ----------------------------------537.41K----
Cash  from business operations 107.81%1.56M67.09%-31.53M71.79%-19.94M-188.78%-95.82M-194.77%-70.67M-63.90%107.93M-64.43%74.57M-40.95%298.97M-28.20%209.62M409.63%506.33M
Other taxs 30.89%-1.11M31.76%-1.08M-15.09%-1.61M21.62%-1.58M30.33%-1.4M-330.66%-2.02M-1,991.74%-2.01M93.68%-469.28K98.27%-95.93K45.69%-7.43M
Interest received - operating -65.73%85K-86.23%367K-87.92%248K12.39%2.67M44.40%2.05M15.97%2.37M61.30%1.42M56.75%2.05M13.68%881.4K261.70%1.3M
Net cash from operations 102.49%531K65.96%-32.25M69.58%-21.3M-187.49%-94.74M-194.63%-70.02M-63.97%108.28M-64.84%73.99M-39.92%300.55M-26.74%210.41M481.35%500.21M
Cash flow from investment activities
Dividend received - investment ------42K--------------------------------
Decrease in deposits (increase) ----------------------------39.45%60M544.88%60M153.25%43.03M
Sale of fixed assets ----18.66%2.37M-----38.57%2M--3.56M5,108.98%3.25M-----63.61%62.47K-96.72%5.39K--171.65K
Purchase of fixed assets 94.62%-24K61.68%-773K85.67%-446K58.52%-2.02M2.99%-3.11M---4.86M---3.21M------------
Purchase of intangible assets ---25K---28K-------------------------------2.53M
Acquisition of subsidiaries -----------------------3.63M----------------
Recovery of cash from investments --1.61M----------4.41M------------------------
Cash on investment ----50.00%-9M14.85%-6.81M74.09%-18M81.59%-8M-127.49%-69.47M-1,312.57%-43.46M---30.53M---3.08M----
Net cash from investment operations 121.51%1.56M45.70%-7.39M3.92%-7.26M81.79%-13.61M83.81%-7.55M-353.01%-74.71M-181.98%-46.67M-27.39%29.53M638.77%56.93M289.34%40.66M
Net cash before financing 107.33%2.09M63.42%-39.63M63.19%-28.56M-422.68%-108.34M-383.99%-77.57M-89.83%33.58M-89.78%27.31M-38.97%330.08M-9.35%267.34M737.71%540.88M
Cash flow from financing activities
New borrowing 0.00%5M100.00%10M--5M--5M---------------------2.52%352.75M
Refund ---5M50.00%-5M-------10M------------41.45%-321.64M20.01%-299.63M-32.36%-549.31M
Interest paid - financing 80.00%-21K34.76%-366K44.15%-105K-61.67%-561K-22.40%-188K-372.15%-347K-252.68%-153.59K24.88%-73.49K-14.38%-43.55K54.90%-97.83K
Dividends paid - financing ---------------------333.11%-4.67M---4.67M94.00%-1.08M----0.00%-17.97M
Absorb investment income ------120K--------------9.29M--9.29M------------
Other items of the financing business ---------------4.21M---------------------369.60%-203.46M
Net cash from financing operations -111.33%-479K127.91%3.45M375.44%4.23M-1,304.39%-12.35M-153.45%-1.54M100.32%1.03M100.96%2.87M22.79%-323.75M-11.63%-300.17M-258.92%-419.28M
Net Cash 106.63%1.61M70.02%-36.19M69.24%-24.33M-448.80%-120.69M-362.06%-79.11M446.79%34.6M191.95%30.19M-94.80%6.33M-226.12%-32.83M332.71%121.59M
Begining period cash -58.12%26.08M-65.97%62.26M-65.97%62.26M23.32%182.95M23.32%182.95M4.46%148.35M4.46%148.35M595.26%142.02M595.26%142.02M-71.89%20.43M
Items Period ------------------1K--------------------
Cash at the end -27.00%27.69M-58.12%26.08M-63.47%37.93M-65.97%62.26M-41.84%103.85M23.32%182.95M63.50%178.54M4.46%148.35M135.04%109.19M595.26%142.02M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More