HK Stock MarketDetailed Quotes

FY FINANCIAL (08452)

Watchlist
  • 0.320
  • 0.0000.00%
Trading May 20 09:02 CST
114.99MMarket Cap-2.39P/E (TTM)

FY FINANCIAL (08452) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-295.64%-32.8M
----
-302.81%-8.29M
----
110.55%4.09M
----
-291.50%-38.75M
-90.38%1.47M
242.49%20.24M
-12.68%15.24M
Profit adjustment
Interest (income) - adjustment
50.55%-271K
----
83.34%-548K
----
-16.26%-3.29M
----
-38.32%-2.83M
-61.30%-1.42M
17.37%-2.05M
-13.68%-881.4K
Interest expense - adjustment
-4.64%349K
----
-34.76%366K
----
61.67%561K
----
372.15%347K
252.68%153.59K
-24.88%73.49K
14.38%43.55K
Dividend (income)- adjustment
-30.95%-55K
----
---42K
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
806.86%45.76M
----
399.60%5.05M
----
155.62%1.01M
----
---1.82M
----
----
----
Impairment and provisions:
65.35%15.19M
----
196.03%9.19M
----
-124.12%-9.57M
----
439.52%39.65M
61.44%2.76M
-66.22%7.35M
-55.88%1.71M
-Impairmen of inventory (reversal)
-12.26%680K
----
--775K
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
22.99%12.82M
----
198.21%10.42M
----
-127.43%-10.61M
----
426.43%38.69M
61.44%2.76M
-66.22%7.35M
-55.88%1.71M
-Other impairments and provisions
183.76%1.69M
----
-291.99%-2.01M
----
9.04%1.05M
----
--962K
----
----
----
Revaluation surplus:
-2,341.58%-23.02M
----
28.38%1.03M
----
-38.18%800K
----
--1.29M
--531.09K
----
----
-Other fair value changes
-2,341.58%-23.02M
----
28.38%1.03M
----
-38.18%800K
----
--1.29M
--531.09K
----
----
Asset sale loss (gain):
-34.44%-1.42M
----
39.32%-1.05M
----
-173,600.00%-1.74M
----
97.76%-1K
-8.09%1.17K
-204.79%-44.6K
-96.87%1.27K
-Loss (gain) on sale of property, machinery and equipment
-34.44%-1.42M
----
-723.44%-1.05M
----
-12,700.00%-128K
----
97.76%-1K
-8.09%1.17K
-204.79%-44.6K
-96.87%1.27K
-Loss (gain) from selling other assets
----
----
----
----
---1.61M
----
----
----
----
----
Depreciation and amortization:
-21.12%2.91M
----
-42.79%3.69M
----
1.30%6.45M
----
347.51%6.37M
85.05%1.37M
-26.51%1.42M
-28.21%740.7K
-Amortization of intangible assets
2.37%259K
----
0.00%253K
----
0.00%253K
----
-0.15%253K
0.00%126.69K
75.70%253.37K
45.33%126.69K
Special items
----
----
-101.38%-29K
----
--2.1M
----
----
----
83.34%-17.55K
-132.59%-17.55K
Operating profit before the change of operating capital
-28.92%6.65M
----
2,147.84%9.35M
----
-90.23%416K
----
-84.21%4.26M
-71.11%4.86M
-15.32%26.97M
-27.76%16.84M
Change of operating capital
Inventory (increase) decrease
190.32%6.2M
----
-72.15%-6.86M
----
-574.28%-3.99M
----
---591K
----
----
----
Accounts receivable (increase)decrease
86.93%-13.54M
----
-12.26%-103.61M
----
-160.98%-92.29M
----
-54.70%151.36M
-60.81%93.88M
-35.75%334.15M
-19.42%239.54M
Accounts payable increase (decrease)
-102.38%-1.78M
----
1,609.59%74.91M
----
86.35%-4.96M
----
-207.06%-36.35M
5.35%-8.5M
75.02%-11.84M
38.86%-8.98M
Advance payment increase (decrease)
----
----
85.16%-212K
----
-6,904.76%-1.43M
----
100.04%21K
44.40%-12.53M
-39.08%-46.73M
18.43%-22.54M
prepayments (increase)decrease
168.52%3.76M
----
-360.06%-5.48M
----
132.74%2.11M
----
-79.81%-6.44M
80.07%-3.14M
-110.12%-3.58M
-162.02%-15.77M
Special items for working capital changes
-98.39%6K
----
-91.40%372K
----
200.00%4.33M
----
---4.33M
----
----
----
Adjustment items for working capital changes
----
----
----
----
----
----
----
----
----
--537.41K
Cash  from business operations
104.08%1.29M
107.81%1.56M
67.09%-31.53M
71.79%-19.94M
-188.78%-95.82M
-194.77%-70.67M
-63.90%107.93M
-64.43%74.57M
-40.95%298.97M
-28.20%209.62M
Other taxs
21.37%-850K
30.89%-1.11M
31.76%-1.08M
-15.09%-1.61M
21.62%-1.58M
30.33%-1.4M
-330.66%-2.02M
-1,991.74%-2.01M
93.68%-469.28K
98.27%-95.93K
Interest received - operating
-44.14%205K
-65.73%85K
-86.23%367K
-87.92%248K
12.39%2.67M
44.40%2.05M
15.97%2.37M
61.30%1.42M
56.75%2.05M
13.68%881.4K
Net cash from operations
101.99%641K
102.49%531K
65.96%-32.25M
69.58%-21.3M
-187.49%-94.74M
-194.63%-70.02M
-63.97%108.28M
-64.84%73.99M
-39.92%300.55M
-26.74%210.41M
Cash flow from investment activities
Dividend received - investment
30.95%55K
----
--42K
----
----
----
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
39.45%60M
544.88%60M
Sale of fixed assets
155.19%6.05M
----
18.66%2.37M
----
-38.57%2M
--3.56M
5,108.98%3.25M
----
-63.61%62.47K
-96.72%5.39K
Purchase of fixed assets
4.79%-736K
94.62%-24K
61.68%-773K
85.67%-446K
58.52%-2.02M
2.99%-3.11M
---4.86M
---3.21M
----
----
Purchase of intangible assets
7.14%-26K
---25K
---28K
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
---3.63M
----
----
----
Recovery of cash from investments
--1.61M
--1.61M
----
----
--4.41M
----
----
----
----
----
Cash on investment
----
----
50.00%-9M
14.85%-6.81M
74.09%-18M
81.59%-8M
-127.49%-69.47M
-1,312.57%-43.46M
---30.53M
---3.08M
Net cash from investment operations
194.17%6.96M
121.51%1.56M
45.70%-7.39M
3.92%-7.26M
81.79%-13.61M
83.81%-7.55M
-353.01%-74.71M
-181.98%-46.67M
-27.39%29.53M
638.77%56.93M
Net cash before financing
119.17%7.6M
107.33%2.09M
63.42%-39.63M
63.19%-28.56M
-422.68%-108.34M
-383.99%-77.57M
-89.83%33.58M
-89.78%27.31M
-38.97%330.08M
-9.35%267.34M
Cash flow from financing activities
New borrowing
-1.00%9.9M
0.00%5M
100.00%10M
--5M
--5M
----
----
----
----
----
Refund
-100.00%-10M
---5M
50.00%-5M
----
---10M
----
----
----
41.45%-321.64M
20.01%-299.63M
Interest paid - financing
4.64%-349K
80.00%-21K
34.76%-366K
44.15%-105K
-61.67%-561K
-22.40%-188K
-372.15%-347K
-252.68%-153.59K
24.88%-73.49K
-14.38%-43.55K
Dividends paid - financing
----
----
----
----
----
----
-333.11%-4.67M
---4.67M
94.00%-1.08M
----
Absorb investment income
----
----
--120K
----
----
----
--9.29M
--9.29M
----
----
Other items of the financing business
----
----
----
----
---4.21M
----
----
----
----
----
Net cash from financing operations
-138.07%-1.31M
-111.33%-479K
127.91%3.45M
375.44%4.23M
-1,304.39%-12.35M
-153.45%-1.54M
100.32%1.03M
100.96%2.87M
22.79%-323.75M
-11.63%-300.17M
Net Cash
117.37%6.29M
106.63%1.61M
70.02%-36.19M
69.24%-24.33M
-448.80%-120.69M
-362.06%-79.11M
446.79%34.6M
191.95%30.19M
-94.80%6.33M
-226.12%-32.83M
Begining period cash
-58.12%26.08M
-58.12%26.08M
-65.97%62.26M
-65.97%62.26M
23.32%182.95M
23.32%182.95M
4.46%148.35M
4.46%148.35M
595.26%142.02M
595.26%142.02M
Cash at the end
24.10%32.36M
-27.00%27.69M
-58.12%26.08M
-63.47%37.93M
-65.97%62.26M
-41.84%103.85M
23.32%182.95M
63.50%178.54M
4.46%148.35M
135.04%109.19M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -295.64%-32.8M-----302.81%-8.29M----110.55%4.09M-----291.50%-38.75M-90.38%1.47M242.49%20.24M-12.68%15.24M
Profit adjustment
Interest (income) - adjustment 50.55%-271K----83.34%-548K-----16.26%-3.29M-----38.32%-2.83M-61.30%-1.42M17.37%-2.05M-13.68%-881.4K
Interest expense - adjustment -4.64%349K-----34.76%366K----61.67%561K----372.15%347K252.68%153.59K-24.88%73.49K14.38%43.55K
Dividend (income)- adjustment -30.95%-55K-------42K----------------------------
Attributable subsidiary (profit) loss 806.86%45.76M----399.60%5.05M----155.62%1.01M-------1.82M------------
Impairment and provisions: 65.35%15.19M----196.03%9.19M-----124.12%-9.57M----439.52%39.65M61.44%2.76M-66.22%7.35M-55.88%1.71M
-Impairmen of inventory (reversal) -12.26%680K------775K----------------------------
-Impairment of trade receivables (reversal) 22.99%12.82M----198.21%10.42M-----127.43%-10.61M----426.43%38.69M61.44%2.76M-66.22%7.35M-55.88%1.71M
-Other impairments and provisions 183.76%1.69M-----291.99%-2.01M----9.04%1.05M------962K------------
Revaluation surplus: -2,341.58%-23.02M----28.38%1.03M-----38.18%800K------1.29M--531.09K--------
-Other fair value changes -2,341.58%-23.02M----28.38%1.03M-----38.18%800K------1.29M--531.09K--------
Asset sale loss (gain): -34.44%-1.42M----39.32%-1.05M-----173,600.00%-1.74M----97.76%-1K-8.09%1.17K-204.79%-44.6K-96.87%1.27K
-Loss (gain) on sale of property, machinery and equipment -34.44%-1.42M-----723.44%-1.05M-----12,700.00%-128K----97.76%-1K-8.09%1.17K-204.79%-44.6K-96.87%1.27K
-Loss (gain) from selling other assets -------------------1.61M--------------------
Depreciation and amortization: -21.12%2.91M-----42.79%3.69M----1.30%6.45M----347.51%6.37M85.05%1.37M-26.51%1.42M-28.21%740.7K
-Amortization of intangible assets 2.37%259K----0.00%253K----0.00%253K-----0.15%253K0.00%126.69K75.70%253.37K45.33%126.69K
Special items ---------101.38%-29K------2.1M------------83.34%-17.55K-132.59%-17.55K
Operating profit before the change of operating capital -28.92%6.65M----2,147.84%9.35M-----90.23%416K-----84.21%4.26M-71.11%4.86M-15.32%26.97M-27.76%16.84M
Change of operating capital
Inventory (increase) decrease 190.32%6.2M-----72.15%-6.86M-----574.28%-3.99M-------591K------------
Accounts receivable (increase)decrease 86.93%-13.54M-----12.26%-103.61M-----160.98%-92.29M-----54.70%151.36M-60.81%93.88M-35.75%334.15M-19.42%239.54M
Accounts payable increase (decrease) -102.38%-1.78M----1,609.59%74.91M----86.35%-4.96M-----207.06%-36.35M5.35%-8.5M75.02%-11.84M38.86%-8.98M
Advance payment increase (decrease) --------85.16%-212K-----6,904.76%-1.43M----100.04%21K44.40%-12.53M-39.08%-46.73M18.43%-22.54M
prepayments (increase)decrease 168.52%3.76M-----360.06%-5.48M----132.74%2.11M-----79.81%-6.44M80.07%-3.14M-110.12%-3.58M-162.02%-15.77M
Special items for working capital changes -98.39%6K-----91.40%372K----200.00%4.33M-------4.33M------------
Adjustment items for working capital changes --------------------------------------537.41K
Cash  from business operations 104.08%1.29M107.81%1.56M67.09%-31.53M71.79%-19.94M-188.78%-95.82M-194.77%-70.67M-63.90%107.93M-64.43%74.57M-40.95%298.97M-28.20%209.62M
Other taxs 21.37%-850K30.89%-1.11M31.76%-1.08M-15.09%-1.61M21.62%-1.58M30.33%-1.4M-330.66%-2.02M-1,991.74%-2.01M93.68%-469.28K98.27%-95.93K
Interest received - operating -44.14%205K-65.73%85K-86.23%367K-87.92%248K12.39%2.67M44.40%2.05M15.97%2.37M61.30%1.42M56.75%2.05M13.68%881.4K
Net cash from operations 101.99%641K102.49%531K65.96%-32.25M69.58%-21.3M-187.49%-94.74M-194.63%-70.02M-63.97%108.28M-64.84%73.99M-39.92%300.55M-26.74%210.41M
Cash flow from investment activities
Dividend received - investment 30.95%55K------42K----------------------------
Decrease in deposits (increase) --------------------------------39.45%60M544.88%60M
Sale of fixed assets 155.19%6.05M----18.66%2.37M-----38.57%2M--3.56M5,108.98%3.25M-----63.61%62.47K-96.72%5.39K
Purchase of fixed assets 4.79%-736K94.62%-24K61.68%-773K85.67%-446K58.52%-2.02M2.99%-3.11M---4.86M---3.21M--------
Purchase of intangible assets 7.14%-26K---25K---28K----------------------------
Acquisition of subsidiaries ---------------------------3.63M------------
Recovery of cash from investments --1.61M--1.61M----------4.41M--------------------
Cash on investment --------50.00%-9M14.85%-6.81M74.09%-18M81.59%-8M-127.49%-69.47M-1,312.57%-43.46M---30.53M---3.08M
Net cash from investment operations 194.17%6.96M121.51%1.56M45.70%-7.39M3.92%-7.26M81.79%-13.61M83.81%-7.55M-353.01%-74.71M-181.98%-46.67M-27.39%29.53M638.77%56.93M
Net cash before financing 119.17%7.6M107.33%2.09M63.42%-39.63M63.19%-28.56M-422.68%-108.34M-383.99%-77.57M-89.83%33.58M-89.78%27.31M-38.97%330.08M-9.35%267.34M
Cash flow from financing activities
New borrowing -1.00%9.9M0.00%5M100.00%10M--5M--5M--------------------
Refund -100.00%-10M---5M50.00%-5M-------10M------------41.45%-321.64M20.01%-299.63M
Interest paid - financing 4.64%-349K80.00%-21K34.76%-366K44.15%-105K-61.67%-561K-22.40%-188K-372.15%-347K-252.68%-153.59K24.88%-73.49K-14.38%-43.55K
Dividends paid - financing -------------------------333.11%-4.67M---4.67M94.00%-1.08M----
Absorb investment income ----------120K--------------9.29M--9.29M--------
Other items of the financing business -------------------4.21M--------------------
Net cash from financing operations -138.07%-1.31M-111.33%-479K127.91%3.45M375.44%4.23M-1,304.39%-12.35M-153.45%-1.54M100.32%1.03M100.96%2.87M22.79%-323.75M-11.63%-300.17M
Net Cash 117.37%6.29M106.63%1.61M70.02%-36.19M69.24%-24.33M-448.80%-120.69M-362.06%-79.11M446.79%34.6M191.95%30.19M-94.80%6.33M-226.12%-32.83M
Begining period cash -58.12%26.08M-58.12%26.08M-65.97%62.26M-65.97%62.26M23.32%182.95M23.32%182.95M4.46%148.35M4.46%148.35M595.26%142.02M595.26%142.02M
Cash at the end 24.10%32.36M-27.00%27.69M-58.12%26.08M-63.47%37.93M-65.97%62.26M-41.84%103.85M23.32%182.95M63.50%178.54M4.46%148.35M135.04%109.19M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More