HK Stock MarketDetailed Quotes

BASETROPHY GP (08460)

Watchlist
  • 2.200
  • -0.030-1.35%
Trading Jan 16 10:30 CST
584.34MMarket Cap-733.33P/E (TTM)

BASETROPHY GP (08460) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
83.10%-3.56M
----
-199.47%-21.08M
----
-719.72%-7.04M
----
229.98%1.14M
----
88.75%-874K
Profit adjustment
Interest expense - adjustment
----
-15.91%1.36M
----
188.10%1.62M
----
-31.84%563K
----
0.85%826K
----
0.99%819K
Impairment and provisions:
----
-228.75%-15.17M
----
-6.15%11.78M
----
357.88%12.56M
----
120.42%2.74M
----
283.95%1.24M
-Impairment of property, plant and equipment (reversal)
----
--6M
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
--2M
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
-316.33%-25.49M
----
-6.15%11.78M
----
--12.56M
----
----
----
----
-Other impairments and provisions
----
--2.32M
----
----
----
----
----
120.42%2.74M
----
283.95%1.24M
Revaluation surplus:
----
6.98%-80K
----
-19.44%-86K
----
24.21%-72K
----
-20.25%-95K
----
-19.70%-79K
-Other fair value changes
----
6.98%-80K
----
-19.44%-86K
----
24.21%-72K
----
-20.25%-95K
----
-19.70%-79K
Asset sale loss (gain):
----
--1.12M
----
----
----
----
----
---2.51M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
--1.12M
----
----
----
----
----
---2.51M
----
----
Depreciation and amortization:
----
24.64%6.29M
----
72.44%5.05M
----
-42.27%2.93M
----
-9.35%5.07M
----
-3.43%5.6M
-Depreciation
----
----
----
----
----
----
----
-9.35%5.07M
----
-3.43%5.6M
Special items
----
-91.95%467K
----
2,164.06%5.8M
----
-1,907.14%-281K
----
---14K
----
----
Operating profit before the change of operating capital
----
-410.11%-9.57M
----
-64.35%3.09M
----
20.92%8.65M
----
6.73%7.16M
----
836.81%6.71M
Change of operating capital
Inventory (increase) decrease
----
606.67%152K
----
99.20%-30K
----
---3.73M
----
----
----
----
Accounts receivable (increase)decrease
----
-131.04%-42.56M
----
-966.46%-18.42M
----
-30.93%2.13M
----
124.99%3.08M
----
-1,469.86%-12.32M
Accounts payable increase (decrease)
----
-110.92%-1.2M
----
34.35%10.98M
----
667.61%8.18M
----
114.25%1.07M
----
-121.42%-7.47M
Special items for working capital changes
----
302.42%55.28M
----
300.61%13.74M
----
-59.90%-6.85M
----
---4.28M
----
----
Cash  from business operations
-41.39%3.85M
-77.52%2.1M
424.24%6.57M
11.65%9.35M
842.01%1.25M
19.38%8.38M
-107.13%-169K
153.63%7.02M
302.89%2.37M
-405.53%-13.08M
Hong Kong profits tax paid
----
311.58%804K
----
75.84%-380K
----
---1.57M
----
----
----
----
Other taxs
----
400.00%12K
98.63%-5K
---4K
---366K
----
----
----
----
----
Special items of business
----
----
----
----
----
----
----
----
----
--22.67M
Net cash from operations
-41.35%3.85M
-67.45%2.92M
639.75%6.57M
31.82%8.97M
625.44%888K
-3.04%6.8M
-107.13%-169K
-26.78%7.02M
302.89%2.37M
319,333.33%9.58M
Cash flow from investment activities
Interest received - investment
20,300.00%204K
----
--1K
----
----
----
----
----
----
----
Sale of fixed assets
--330K
--1.98M
----
----
----
----
----
--4.78M
----
----
Purchase of fixed assets
----
95.42%-612K
94.12%-612K
-278.84%-13.38M
---10.41M
-6,320.00%-3.53M
----
98.14%-55K
---55K
---2.96M
Acquisition of subsidiaries
----
----
----
----
----
--75K
----
----
----
----
Net cash from investment operations
187.40%534K
110.22%1.37M
94.13%-611K
-287.07%-13.38M
---10.41M
-173.11%-3.46M
----
259.91%4.73M
---55K
-98,633.33%-2.96M
Net cash before financing
-26.37%4.39M
197.23%4.29M
162.57%5.96M
-231.66%-4.41M
-5,534.32%-9.52M
-71.49%3.35M
-107.30%-169K
77.21%11.74M
293.54%2.31M
110,350.00%6.63M
Cash flow from financing activities
New borrowing
----
-93.08%5.05M
-35.47%26.79M
31.66%73M
78.81%41.51M
32.88%55.44M
1.41%23.22M
52.02%41.72M
75.45%22.89M
44.51%27.45M
Refund
85.11%-5.04M
69.38%-20.08M
-4.68%-33.85M
-9.77%-65.6M
-39.31%-32.34M
-13.33%-59.76M
3.46%-23.21M
-67.52%-52.73M
-70.64%-24.05M
-60.49%-31.48M
Issuing shares
----
--11.84M
----
----
----
-53.49%2M
----
--4.3M
----
----
Interest paid - financing
61.13%-309K
15.91%-1.36M
-27.20%-795K
-188.10%-1.62M
-153.04%-625K
31.84%-563K
43.74%-247K
-0.85%-826K
-8.93%-439K
-0.99%-819K
Absorb investment income
----
----
----
--667K
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
-249.24%-461K
----
---132K
----
----
Adjustment item of financing business
----
----
----
----
----
----
---510K
----
----
----
Net cash from financing operations
33.45%-5.84M
-226.52%-6.45M
-209.59%-8.78M
243.51%5.1M
1,006.91%8.01M
72.27%-3.55M
80.82%-883K
-53.79%-12.82M
-21.23%-4.6M
6.56%-8.33M
Effect of rate
----
----
----
---1K
--105K
----
----
----
----
----
Net Cash
48.44%-1.45M
-413.31%-2.17M
-86.13%-2.82M
437.07%691K
-43.92%-1.51M
80.86%-205K
54.04%-1.05M
37.22%-1.07M
28.67%-2.29M
80.86%-1.71M
Begining period cash
-44.76%2.67M
16.64%4.84M
16.64%4.84M
-4.71%4.15M
-4.71%4.15M
-19.75%4.35M
-19.75%4.35M
-23.93%5.42M
-23.93%5.42M
-55.56%7.13M
Cash at the end
-39.62%1.22M
-44.76%2.67M
-26.26%2.02M
16.64%4.84M
-17.03%2.74M
-4.71%4.15M
5.30%3.3M
-19.75%4.35M
-20.05%3.13M
-23.93%5.42M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhi Bao Xin Qin Certified Public Accountants Limited
--
Zhi Bao Xin Qin Certified Public Accountants Limited
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----83.10%-3.56M-----199.47%-21.08M-----719.72%-7.04M----229.98%1.14M----88.75%-874K
Profit adjustment
Interest expense - adjustment -----15.91%1.36M----188.10%1.62M-----31.84%563K----0.85%826K----0.99%819K
Impairment and provisions: -----228.75%-15.17M-----6.15%11.78M----357.88%12.56M----120.42%2.74M----283.95%1.24M
-Impairment of property, plant and equipment (reversal) ------6M--------------------------------
-Impairmen of inventory (reversal) ------2M--------------------------------
-Impairment of trade receivables (reversal) -----316.33%-25.49M-----6.15%11.78M------12.56M----------------
-Other impairments and provisions ------2.32M--------------------120.42%2.74M----283.95%1.24M
Revaluation surplus: ----6.98%-80K-----19.44%-86K----24.21%-72K-----20.25%-95K-----19.70%-79K
-Other fair value changes ----6.98%-80K-----19.44%-86K----24.21%-72K-----20.25%-95K-----19.70%-79K
Asset sale loss (gain): ------1.12M-----------------------2.51M--------
-Loss (gain) on sale of property, machinery and equipment ------1.12M-----------------------2.51M--------
Depreciation and amortization: ----24.64%6.29M----72.44%5.05M-----42.27%2.93M-----9.35%5.07M-----3.43%5.6M
-Depreciation -----------------------------9.35%5.07M-----3.43%5.6M
Special items -----91.95%467K----2,164.06%5.8M-----1,907.14%-281K-------14K--------
Operating profit before the change of operating capital -----410.11%-9.57M-----64.35%3.09M----20.92%8.65M----6.73%7.16M----836.81%6.71M
Change of operating capital
Inventory (increase) decrease ----606.67%152K----99.20%-30K-------3.73M----------------
Accounts receivable (increase)decrease -----131.04%-42.56M-----966.46%-18.42M-----30.93%2.13M----124.99%3.08M-----1,469.86%-12.32M
Accounts payable increase (decrease) -----110.92%-1.2M----34.35%10.98M----667.61%8.18M----114.25%1.07M-----121.42%-7.47M
Special items for working capital changes ----302.42%55.28M----300.61%13.74M-----59.90%-6.85M-------4.28M--------
Cash  from business operations -41.39%3.85M-77.52%2.1M424.24%6.57M11.65%9.35M842.01%1.25M19.38%8.38M-107.13%-169K153.63%7.02M302.89%2.37M-405.53%-13.08M
Hong Kong profits tax paid ----311.58%804K----75.84%-380K-------1.57M----------------
Other taxs ----400.00%12K98.63%-5K---4K---366K--------------------
Special items of business --------------------------------------22.67M
Net cash from operations -41.35%3.85M-67.45%2.92M639.75%6.57M31.82%8.97M625.44%888K-3.04%6.8M-107.13%-169K-26.78%7.02M302.89%2.37M319,333.33%9.58M
Cash flow from investment activities
Interest received - investment 20,300.00%204K------1K----------------------------
Sale of fixed assets --330K--1.98M----------------------4.78M--------
Purchase of fixed assets ----95.42%-612K94.12%-612K-278.84%-13.38M---10.41M-6,320.00%-3.53M----98.14%-55K---55K---2.96M
Acquisition of subsidiaries ----------------------75K----------------
Net cash from investment operations 187.40%534K110.22%1.37M94.13%-611K-287.07%-13.38M---10.41M-173.11%-3.46M----259.91%4.73M---55K-98,633.33%-2.96M
Net cash before financing -26.37%4.39M197.23%4.29M162.57%5.96M-231.66%-4.41M-5,534.32%-9.52M-71.49%3.35M-107.30%-169K77.21%11.74M293.54%2.31M110,350.00%6.63M
Cash flow from financing activities
New borrowing -----93.08%5.05M-35.47%26.79M31.66%73M78.81%41.51M32.88%55.44M1.41%23.22M52.02%41.72M75.45%22.89M44.51%27.45M
Refund 85.11%-5.04M69.38%-20.08M-4.68%-33.85M-9.77%-65.6M-39.31%-32.34M-13.33%-59.76M3.46%-23.21M-67.52%-52.73M-70.64%-24.05M-60.49%-31.48M
Issuing shares ------11.84M-------------53.49%2M------4.3M--------
Interest paid - financing 61.13%-309K15.91%-1.36M-27.20%-795K-188.10%-1.62M-153.04%-625K31.84%-563K43.74%-247K-0.85%-826K-8.93%-439K-0.99%-819K
Absorb investment income --------------667K------------------------
Issuance expenses and redemption of securities expenses ---------------------249.24%-461K-------132K--------
Adjustment item of financing business ---------------------------510K------------
Net cash from financing operations 33.45%-5.84M-226.52%-6.45M-209.59%-8.78M243.51%5.1M1,006.91%8.01M72.27%-3.55M80.82%-883K-53.79%-12.82M-21.23%-4.6M6.56%-8.33M
Effect of rate ---------------1K--105K--------------------
Net Cash 48.44%-1.45M-413.31%-2.17M-86.13%-2.82M437.07%691K-43.92%-1.51M80.86%-205K54.04%-1.05M37.22%-1.07M28.67%-2.29M80.86%-1.71M
Begining period cash -44.76%2.67M16.64%4.84M16.64%4.84M-4.71%4.15M-4.71%4.15M-19.75%4.35M-19.75%4.35M-23.93%5.42M-23.93%5.42M-55.56%7.13M
Cash at the end -39.62%1.22M-44.76%2.67M-26.26%2.02M16.64%4.84M-17.03%2.74M-4.71%4.15M5.30%3.3M-19.75%4.35M-20.05%3.13M-23.93%5.42M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhi Bao Xin Qin Certified Public Accountants Limited--Zhi Bao Xin Qin Certified Public Accountants Limited--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More