HK Stock MarketDetailed Quotes

LAPCO HOLDINGS (08472)

Watchlist
  • 0.375
  • 0.0000.00%
Market Closed May 7 14:28 CST
43.20MMarket Cap-4.87P/E (TTM)

LAPCO HOLDINGS (08472) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-269.96%-8.98M
----
-71.57%5.29M
----
-18.41%18.59M
----
255.98%22.79M
----
-66.68%6.4M
----
Profit adjustment
Interest (income) - adjustment
67.80%-701K
----
2.33%-2.18M
----
-2,174.49%-2.23M
----
-92.16%-98K
----
87.68%-51K
----
Impairment and provisions:
348.85%1.37M
----
--305K
----
----
----
----
----
----
----
-Other impairments and provisions
348.85%1.37M
----
--305K
----
----
----
----
----
----
----
Asset sale loss (gain):
79.13%-1.36M
----
-59.70%-6.54M
----
-15.30%-4.09M
----
-50.96%-3.55M
----
-176.26%-2.35M
----
-Loss (gain) from sale of subsidiary company
----
----
--2.43M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
84.79%-1.36M
----
-120.57%-8.97M
----
-14.54%-4.07M
----
-50.96%-3.55M
----
-176.26%-2.35M
----
-Loss (gain) from selling other assets
----
----
----
----
---27K
----
----
----
----
----
Depreciation and amortization:
-17.74%18.26M
----
-6.27%22.2M
----
-8.54%23.69M
----
-8.19%25.9M
----
-3.88%28.21M
----
-Depreciation
-9.85%10.69M
----
1.76%11.86M
----
-10.34%11.66M
----
206.56%13M
----
-29.32%4.24M
----
-Amortization of intangible assets
1,391.67%358K
----
--24K
----
----
----
----
----
----
----
Financial expense
-55.07%1.73M
----
-34.38%3.85M
----
30.11%5.86M
----
1.72%4.51M
----
-29.41%4.43M
----
Special items
----
----
----
----
----
----
----
----
--792K
----
Operating profit before the change of operating capital
-55.03%10.31M
----
-45.18%22.93M
----
-15.59%41.82M
----
32.37%49.54M
----
-30.13%37.43M
----
Change of operating capital
Accounts receivable (increase)decrease
47.75%-32.53M
----
-268.34%-62.26M
----
163.35%36.98M
----
-422.67%-58.38M
----
-131.20%-11.17M
----
Accounts payable increase (decrease)
1,267.78%10.27M
----
117.30%751K
----
-111.50%-4.34M
----
1,069.96%37.74M
----
-271.28%-3.89M
----
Special items for working capital changes
-73.77%2.51M
----
-22.52%9.58M
----
-30.65%12.36M
----
246.08%17.83M
----
-153.40%-12.2M
----
Cash  from business operations
67.47%-9.43M
----
-133.40%-29M
----
85.79%86.82M
----
359.69%46.73M
----
-90.86%10.17M
----
Other taxs
-40.90%-2.8M
----
14.20%-1.99M
----
-454.28%-2.32M
----
137.91%654K
----
-4.36%-1.73M
----
Special items of business
----
-187.97%-8.35M
----
-67.14%9.5M
----
306.26%28.9M
----
-149.04%-14.01M
----
-18.39%28.57M
Net cash from operations
60.52%-12.23M
-187.97%-8.35M
-136.67%-30.99M
-67.14%9.5M
78.33%84.51M
306.26%28.9M
461.38%47.39M
-149.04%-14.01M
-92.29%8.44M
-18.39%28.57M
Cash flow from investment activities
Interest received - investment
-67.80%701K
-68.23%521K
-2.33%2.18M
382.35%1.64M
2,174.49%2.23M
11,233.33%340K
-85.13%98K
-82.35%3K
248.68%659K
-83.33%17K
Restricted cash (increase) decrease
----
----
----
----
----
----
-136.71%-8M
----
200.41%21.79M
----
Sale of fixed assets
-91.75%1.59M
-47.87%1.56M
324.81%19.32M
4,711.29%2.98M
10.93%4.55M
-82.03%62K
33.43%4.1M
-79.01%345K
207.51%3.07M
--1.64M
Purchase of fixed assets
59.25%-324K
----
78.95%-795K
26.39%-1.78M
83.75%-3.78M
86.08%-2.41M
-66.87%-23.25M
-123.84%-17.34M
-198.63%-13.93M
-940.00%-7.75M
Selling intangible assets
----
----
----
----
--18K
----
----
----
----
----
Purchase of intangible assets
----
----
---184K
----
----
----
----
----
----
----
Sale of subsidiaries
----
----
---23.51M
---23.51M
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
---12.02M
----
----
Other items in the investment business
----
----
--1.73M
----
----
----
----
----
1,090.97%4.5M
----
Net cash from investment operations
255.93%1.97M
110.05%2.08M
-141.90%-1.26M
-927.04%-20.66M
111.15%3.02M
93.07%-2.01M
-268.12%-27.05M
-376.67%-29.02M
162.77%16.09M
-846.66%-6.09M
Net cash before financing
68.18%-10.26M
43.79%-6.28M
-136.85%-32.25M
-141.54%-11.17M
330.36%87.52M
162.49%26.89M
-17.09%20.34M
-291.37%-43.03M
-70.76%24.53M
-34.58%22.48M
Cash flow from financing activities
New borrowing
-71.82%117.28M
----
-44.36%416.15M
----
-21.18%748M
----
-13.32%949.06M
--33.66M
70.06%1.09B
----
Refund
69.69%-126.51M
-255.80%-8.68M
45.92%-417.43M
-4.05%-2.44M
19.81%-771.84M
-29.43%-2.34M
11.26%-962.45M
88.38%-1.81M
-59.01%-1.08B
-38.84%-15.59M
Issuing shares
-87.57%5.18M
-87.82%5.08M
421.40%41.71M
427.27%41.71M
--8M
--7.91M
----
----
----
----
Interest paid - financing
55.07%-1.73M
59.17%-913K
34.38%-3.85M
-2.71%-2.24M
-30.11%-5.86M
3.46%-2.18M
-1.72%-4.51M
-0.85%-2.26M
19.16%-4.43M
42.61%-2.24M
Issuance expenses and redemption of securities expenses
---104K
----
----
----
---90K
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
----
----
----
----
--24.9M
Net cash from financing operations
-168.08%-12.92M
-134.58%-7.99M
152.22%18.97M
812.14%23.11M
8.57%-36.33M
-116.74%-3.25M
-102.42%-39.74M
433.66%19.38M
71.69%-19.63M
79.50%-5.81M
Net Cash
-74.49%-23.18M
-219.50%-14.27M
-125.95%-13.28M
-49.49%11.94M
363.90%51.19M
199.98%23.64M
-495.90%-19.4M
-241.81%-23.65M
-66.33%4.9M
176.08%16.68M
Begining period cash
-18.38%58.99M
-18.38%58.99M
242.80%72.28M
242.80%72.28M
-47.92%21.08M
-47.92%21.08M
13.77%40.48M
13.77%40.48M
69.19%35.58M
69.19%35.58M
Cash at the end
-39.29%35.82M
-46.89%44.73M
-18.38%58.99M
88.30%84.22M
242.80%72.28M
165.66%44.73M
-47.92%21.08M
-67.78%16.84M
13.77%40.48M
93.03%52.26M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -269.96%-8.98M-----71.57%5.29M-----18.41%18.59M----255.98%22.79M-----66.68%6.4M----
Profit adjustment
Interest (income) - adjustment 67.80%-701K----2.33%-2.18M-----2,174.49%-2.23M-----92.16%-98K----87.68%-51K----
Impairment and provisions: 348.85%1.37M------305K----------------------------
-Other impairments and provisions 348.85%1.37M------305K----------------------------
Asset sale loss (gain): 79.13%-1.36M-----59.70%-6.54M-----15.30%-4.09M-----50.96%-3.55M-----176.26%-2.35M----
-Loss (gain) from sale of subsidiary company ----------2.43M----------------------------
-Loss (gain) on sale of property, machinery and equipment 84.79%-1.36M-----120.57%-8.97M-----14.54%-4.07M-----50.96%-3.55M-----176.26%-2.35M----
-Loss (gain) from selling other assets -------------------27K--------------------
Depreciation and amortization: -17.74%18.26M-----6.27%22.2M-----8.54%23.69M-----8.19%25.9M-----3.88%28.21M----
-Depreciation -9.85%10.69M----1.76%11.86M-----10.34%11.66M----206.56%13M-----29.32%4.24M----
-Amortization of intangible assets 1,391.67%358K------24K----------------------------
Financial expense -55.07%1.73M-----34.38%3.85M----30.11%5.86M----1.72%4.51M-----29.41%4.43M----
Special items ----------------------------------792K----
Operating profit before the change of operating capital -55.03%10.31M-----45.18%22.93M-----15.59%41.82M----32.37%49.54M-----30.13%37.43M----
Change of operating capital
Accounts receivable (increase)decrease 47.75%-32.53M-----268.34%-62.26M----163.35%36.98M-----422.67%-58.38M-----131.20%-11.17M----
Accounts payable increase (decrease) 1,267.78%10.27M----117.30%751K-----111.50%-4.34M----1,069.96%37.74M-----271.28%-3.89M----
Special items for working capital changes -73.77%2.51M-----22.52%9.58M-----30.65%12.36M----246.08%17.83M-----153.40%-12.2M----
Cash  from business operations 67.47%-9.43M-----133.40%-29M----85.79%86.82M----359.69%46.73M-----90.86%10.17M----
Other taxs -40.90%-2.8M----14.20%-1.99M-----454.28%-2.32M----137.91%654K-----4.36%-1.73M----
Special items of business -----187.97%-8.35M-----67.14%9.5M----306.26%28.9M-----149.04%-14.01M-----18.39%28.57M
Net cash from operations 60.52%-12.23M-187.97%-8.35M-136.67%-30.99M-67.14%9.5M78.33%84.51M306.26%28.9M461.38%47.39M-149.04%-14.01M-92.29%8.44M-18.39%28.57M
Cash flow from investment activities
Interest received - investment -67.80%701K-68.23%521K-2.33%2.18M382.35%1.64M2,174.49%2.23M11,233.33%340K-85.13%98K-82.35%3K248.68%659K-83.33%17K
Restricted cash (increase) decrease -------------------------136.71%-8M----200.41%21.79M----
Sale of fixed assets -91.75%1.59M-47.87%1.56M324.81%19.32M4,711.29%2.98M10.93%4.55M-82.03%62K33.43%4.1M-79.01%345K207.51%3.07M--1.64M
Purchase of fixed assets 59.25%-324K----78.95%-795K26.39%-1.78M83.75%-3.78M86.08%-2.41M-66.87%-23.25M-123.84%-17.34M-198.63%-13.93M-940.00%-7.75M
Selling intangible assets ------------------18K--------------------
Purchase of intangible assets -----------184K----------------------------
Sale of subsidiaries -----------23.51M---23.51M------------------------
Cash on investment -------------------------------12.02M--------
Other items in the investment business ----------1.73M--------------------1,090.97%4.5M----
Net cash from investment operations 255.93%1.97M110.05%2.08M-141.90%-1.26M-927.04%-20.66M111.15%3.02M93.07%-2.01M-268.12%-27.05M-376.67%-29.02M162.77%16.09M-846.66%-6.09M
Net cash before financing 68.18%-10.26M43.79%-6.28M-136.85%-32.25M-141.54%-11.17M330.36%87.52M162.49%26.89M-17.09%20.34M-291.37%-43.03M-70.76%24.53M-34.58%22.48M
Cash flow from financing activities
New borrowing -71.82%117.28M-----44.36%416.15M-----21.18%748M-----13.32%949.06M--33.66M70.06%1.09B----
Refund 69.69%-126.51M-255.80%-8.68M45.92%-417.43M-4.05%-2.44M19.81%-771.84M-29.43%-2.34M11.26%-962.45M88.38%-1.81M-59.01%-1.08B-38.84%-15.59M
Issuing shares -87.57%5.18M-87.82%5.08M421.40%41.71M427.27%41.71M--8M--7.91M----------------
Interest paid - financing 55.07%-1.73M59.17%-913K34.38%-3.85M-2.71%-2.24M-30.11%-5.86M3.46%-2.18M-1.72%-4.51M-0.85%-2.26M19.16%-4.43M42.61%-2.24M
Issuance expenses and redemption of securities expenses ---104K---------------90K--------------------
Other items of the financing business --------------------------------------24.9M
Net cash from financing operations -168.08%-12.92M-134.58%-7.99M152.22%18.97M812.14%23.11M8.57%-36.33M-116.74%-3.25M-102.42%-39.74M433.66%19.38M71.69%-19.63M79.50%-5.81M
Net Cash -74.49%-23.18M-219.50%-14.27M-125.95%-13.28M-49.49%11.94M363.90%51.19M199.98%23.64M-495.90%-19.4M-241.81%-23.65M-66.33%4.9M176.08%16.68M
Begining period cash -18.38%58.99M-18.38%58.99M242.80%72.28M242.80%72.28M-47.92%21.08M-47.92%21.08M13.77%40.48M13.77%40.48M69.19%35.58M69.19%35.58M
Cash at the end -39.29%35.82M-46.89%44.73M-18.38%58.99M88.30%84.22M242.80%72.28M165.66%44.73M-47.92%21.08M-67.78%16.84M13.77%40.48M93.03%52.26M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Rongcheng (Hong Kong) Certified Public Accountants Limited--Rongcheng (Hong Kong) Certified Public Accountants Limited--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More