HK Stock MarketDetailed Quotes

FURNIWEB (08480)

Watchlist
  • 0.180
  • -0.006-3.23%
Trading May 20 13:30 CST
166.20MMarket Cap3.21P/E (TTM)

FURNIWEB (08480) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
174.64%34.01M
----
-31.65%12.38M
----
-14.64%18.12M
----
183.40%21.22M
----
122.77%7.49M
----
Profit adjustment
Interest (income) - adjustment
10.33%-1.09M
----
19.79%-1.22M
----
-100.66%-1.52M
----
-24.67%-758K
----
-2.53%-608K
----
Attributable subsidiary (profit) loss
-1.97%-569K
----
-91.75%-558K
----
92.96%-291K
----
-309.82%-4.13M
----
-10,180.00%-1.01M
----
Impairment and provisions:
-81.67%1.49M
----
34.81%8.13M
----
1,879.65%6.03M
----
-102.26%-339K
----
-25.75%15.03M
----
-Impairment of property, plant and equipment (reversal)
--1.1M
----
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
915.38%106K
----
-100.53%-13K
----
987.96%2.43M
----
89.31%-274K
----
-1,114.22%-2.56M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
-102.53%-65K
----
-37.84%2.57M
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
-25.75%12.11M
----
-Other impairments and provisions
-96.50%285K
----
126.28%8.15M
----
--3.6M
----
----
----
--2.91M
----
Revaluation surplus:
----
----
----
----
12.94%96K
----
--85K
----
----
----
-Other fair value changes
----
----
----
----
12.94%96K
----
--85K
----
----
----
Asset sale loss (gain):
370.00%27K
----
97.32%-10K
----
82.55%-373K
----
-139.81%-2.14M
----
9,863.64%5.37M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
83.52%-347K
----
-139.19%-2.11M
----
--5.37M
----
-Loss (gain) on sale of property, machinery and equipment
430.00%33K
----
61.54%-10K
----
21.21%-26K
----
-3,200.00%-33K
----
98.18%-1K
----
-Loss (gain) from selling other assets
---6K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-7.29%5.14M
----
23.68%5.54M
----
67.01%4.48M
----
-49.04%2.68M
----
-35.12%5.27M
----
-Amortization of intangible assets
-6.47%694K
----
0.27%742K
----
208.33%740K
----
-73.63%240K
----
5.20%910K
----
Financial expense
-16.83%835K
----
-42.86%1M
----
163.42%1.76M
----
-37.90%667K
----
-46.38%1.07M
----
Unrealized exchange loss (gain)
-3,751.01%-5.44M
----
-45.22%149K
----
11.93%272K
----
27.89%243K
----
183.58%190K
----
Special items
42.81%397K
----
261.04%278K
----
1,825.00%77K
----
100.03%4K
----
-202.59%-11.47M
----
Operating profit before the change of operating capital
35.38%34.79M
----
-10.28%25.7M
----
63.32%28.65M
----
-17.78%17.54M
----
164.28%21.33M
----
Change of operating capital
Inventory (increase) decrease
151.43%5.25M
----
-826.76%-10.21M
----
-73.02%1.41M
----
233.40%5.21M
----
-125.40%-3.9M
----
Accounts receivable (increase)decrease
-81.47%-5.56M
----
-137.07%-3.07M
----
217.76%8.27M
----
28.24%-7.02M
----
-136.63%-9.78M
----
Accounts payable increase (decrease)
-6.26%21.93M
----
288.51%23.4M
----
0.35%-12.41M
----
-3.18%-12.46M
----
-476.04%-12.07M
----
Special items for working capital changes
-2,113.04%-11.11M
----
-96.58%552K
----
1,430.43%16.15M
----
-91.30%1.06M
----
166.54%12.13M
----
Cash  from business operations
24.55%45.31M
----
-13.50%36.38M
----
871.90%42.05M
----
-43.85%4.33M
----
-57.25%7.71M
----
Other taxs
9.28%-5.32M
----
9.53%-5.86M
----
-148.92%-6.48M
----
-177.02%-2.6M
----
29.38%-940K
----
Special items of business
----
168.84%6.67M
----
-157.54%-9.69M
----
751.72%16.85M
----
-145.79%-2.59M
----
48.79%5.65M
Net cash from operations
31.05%39.99M
168.84%6.67M
-14.23%30.51M
-157.54%-9.69M
1,964.54%35.57M
751.72%16.85M
-74.53%1.72M
-145.79%-2.59M
-59.47%6.77M
48.79%5.65M
Cash flow from investment activities
Interest received - investment
-45.73%800K
----
20.72%1.47M
----
67.49%1.22M
----
19.90%729K
----
34.81%608K
----
Dividend received - investment
-37.42%500K
----
83.68%799K
----
--435K
----
----
----
--1.04M
----
Loan receivable (increase) decrease
515.79%79K
----
54.76%-19K
----
99.16%-42K
----
-182.03%-5M
----
640.34%6.1M
----
Decrease in deposits (increase)
-409.63%-9M
----
179.93%2.91M
----
19.66%-3.64M
----
-162.07%-4.53M
----
240.99%7.3M
----
Sale of fixed assets
1,090.00%119K
----
-61.54%10K
----
-29.73%26K
----
311.11%37K
----
-85.00%9K
----
Purchase of fixed assets
85.19%-1.08M
----
18.02%-7.27M
----
-225.97%-8.87M
----
13.92%-2.72M
----
-84.27%-3.16M
----
Purchase of intangible assets
---4K
----
----
----
----
----
---167K
----
----
----
Sale of subsidiaries
--221K
----
----
----
---2.72M
----
----
----
---7.68M
----
Acquisition of subsidiaries
----
----
---17.01M
----
----
----
564.85%24.11M
----
-107.56%-5.19M
----
Cash on investment
----
----
----
----
---7.44M
----
----
----
----
----
Other items in the investment business
-190.64%-1.27M
-907.32%-10.74M
---438K
91.31%-1.07M
----
-77.52%-12.26M
-2,400.00%-25K
-144.24%-6.91M
-100.04%-1K
-282.10%-2.83M
Net cash from investment operations
50.70%-9.64M
-907.32%-10.74M
7.03%-19.55M
91.31%-1.07M
-269.11%-21.03M
-77.52%-12.26M
1,363.82%12.44M
-144.24%-6.91M
87.07%-984K
-282.10%-2.83M
Net cash before financing
176.91%30.35M
62.22%-4.07M
-24.64%10.96M
-334.61%-10.76M
2.70%14.54M
148.31%4.59M
144.88%14.16M
-436.95%-9.49M
-36.34%5.78M
-47.32%2.82M
Cash flow from financing activities
New borrowing
-57.30%2.79M
----
-21.57%6.54M
----
34.32%8.34M
----
--6.21M
----
----
----
Refund
26.68%-3.87M
----
80.35%-5.28M
----
-2,246.77%-26.89M
----
43.49%-1.15M
----
-166.14%-2.03M
----
Interest paid - financing
16.83%-835K
----
-8.07%-1M
----
-39.28%-929K
----
36.60%-667K
----
46.19%-1.05M
----
Dividends paid - financing
---5.05M
----
----
----
----
----
----
----
----
----
Other items of the financing business
----
-859.13%-6.98M
----
107.63%920K
----
-1,106.59%-12.06M
-69.85%1.9M
136.50%1.2M
--6.29M
-57.49%-3.28M
Net cash from financing operations
-334.41%-8.71M
-859.13%-6.98M
90.62%-2.01M
107.63%920K
-488.96%-21.39M
-1,106.59%-12.06M
147.77%5.5M
136.50%1.2M
158.63%2.22M
-57.49%-3.28M
Effect of rate
-37.13%-2.8M
-21,320.00%-1.07M
-254.61%-2.04M
-100.21%-5K
74.18%1.32M
594.57%2.43M
235.84%759K
-10.94%350K
136.63%226K
-34.61%393K
Net Cash
141.65%21.64M
-12.30%-11.05M
230.85%8.95M
-31.66%-9.84M
-134.81%-6.84M
9.90%-7.47M
145.68%19.66M
-1,683.66%-8.29M
51.05%8M
-114.25%-465K
Begining period cash
16.17%49.64M
16.17%49.64M
-11.44%42.73M
-11.44%42.73M
73.35%48.25M
73.35%48.25M
41.96%27.83M
41.96%27.83M
47.57%19.61M
47.57%19.61M
Cash at the end
37.94%68.47M
14.09%37.52M
16.17%49.64M
-23.89%32.88M
-11.44%42.73M
117.25%43.21M
73.35%48.25M
1.82%19.89M
41.96%27.83M
3.96%19.53M
Cash balance analysis
Cash and bank balance
----
14.07%38.07M
----
--33.37M
----
----
--48.52M
----
----
--20.03M
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 174.64%34.01M-----31.65%12.38M-----14.64%18.12M----183.40%21.22M----122.77%7.49M----
Profit adjustment
Interest (income) - adjustment 10.33%-1.09M----19.79%-1.22M-----100.66%-1.52M-----24.67%-758K-----2.53%-608K----
Attributable subsidiary (profit) loss -1.97%-569K-----91.75%-558K----92.96%-291K-----309.82%-4.13M-----10,180.00%-1.01M----
Impairment and provisions: -81.67%1.49M----34.81%8.13M----1,879.65%6.03M-----102.26%-339K-----25.75%15.03M----
-Impairment of property, plant and equipment (reversal) --1.1M------------------------------------
-Impairmen of inventory (reversal) 915.38%106K-----100.53%-13K----987.96%2.43M----89.31%-274K-----1,114.22%-2.56M----
-Impairment of trade receivables (reversal) -------------------------102.53%-65K-----37.84%2.57M----
-Impairment of goodwill ---------------------------------25.75%12.11M----
-Other impairments and provisions -96.50%285K----126.28%8.15M------3.6M--------------2.91M----
Revaluation surplus: ----------------12.94%96K------85K------------
-Other fair value changes ----------------12.94%96K------85K------------
Asset sale loss (gain): 370.00%27K----97.32%-10K----82.55%-373K-----139.81%-2.14M----9,863.64%5.37M----
-Loss (gain) from sale of subsidiary company ----------------83.52%-347K-----139.19%-2.11M------5.37M----
-Loss (gain) on sale of property, machinery and equipment 430.00%33K----61.54%-10K----21.21%-26K-----3,200.00%-33K----98.18%-1K----
-Loss (gain) from selling other assets ---6K------------------------------------
Depreciation and amortization: -7.29%5.14M----23.68%5.54M----67.01%4.48M-----49.04%2.68M-----35.12%5.27M----
-Amortization of intangible assets -6.47%694K----0.27%742K----208.33%740K-----73.63%240K----5.20%910K----
Financial expense -16.83%835K-----42.86%1M----163.42%1.76M-----37.90%667K-----46.38%1.07M----
Unrealized exchange loss (gain) -3,751.01%-5.44M-----45.22%149K----11.93%272K----27.89%243K----183.58%190K----
Special items 42.81%397K----261.04%278K----1,825.00%77K----100.03%4K-----202.59%-11.47M----
Operating profit before the change of operating capital 35.38%34.79M-----10.28%25.7M----63.32%28.65M-----17.78%17.54M----164.28%21.33M----
Change of operating capital
Inventory (increase) decrease 151.43%5.25M-----826.76%-10.21M-----73.02%1.41M----233.40%5.21M-----125.40%-3.9M----
Accounts receivable (increase)decrease -81.47%-5.56M-----137.07%-3.07M----217.76%8.27M----28.24%-7.02M-----136.63%-9.78M----
Accounts payable increase (decrease) -6.26%21.93M----288.51%23.4M----0.35%-12.41M-----3.18%-12.46M-----476.04%-12.07M----
Special items for working capital changes -2,113.04%-11.11M-----96.58%552K----1,430.43%16.15M-----91.30%1.06M----166.54%12.13M----
Cash  from business operations 24.55%45.31M-----13.50%36.38M----871.90%42.05M-----43.85%4.33M-----57.25%7.71M----
Other taxs 9.28%-5.32M----9.53%-5.86M-----148.92%-6.48M-----177.02%-2.6M----29.38%-940K----
Special items of business ----168.84%6.67M-----157.54%-9.69M----751.72%16.85M-----145.79%-2.59M----48.79%5.65M
Net cash from operations 31.05%39.99M168.84%6.67M-14.23%30.51M-157.54%-9.69M1,964.54%35.57M751.72%16.85M-74.53%1.72M-145.79%-2.59M-59.47%6.77M48.79%5.65M
Cash flow from investment activities
Interest received - investment -45.73%800K----20.72%1.47M----67.49%1.22M----19.90%729K----34.81%608K----
Dividend received - investment -37.42%500K----83.68%799K------435K--------------1.04M----
Loan receivable (increase) decrease 515.79%79K----54.76%-19K----99.16%-42K-----182.03%-5M----640.34%6.1M----
Decrease in deposits (increase) -409.63%-9M----179.93%2.91M----19.66%-3.64M-----162.07%-4.53M----240.99%7.3M----
Sale of fixed assets 1,090.00%119K-----61.54%10K-----29.73%26K----311.11%37K-----85.00%9K----
Purchase of fixed assets 85.19%-1.08M----18.02%-7.27M-----225.97%-8.87M----13.92%-2.72M-----84.27%-3.16M----
Purchase of intangible assets ---4K-----------------------167K------------
Sale of subsidiaries --221K---------------2.72M---------------7.68M----
Acquisition of subsidiaries -----------17.01M------------564.85%24.11M-----107.56%-5.19M----
Cash on investment -------------------7.44M--------------------
Other items in the investment business -190.64%-1.27M-907.32%-10.74M---438K91.31%-1.07M-----77.52%-12.26M-2,400.00%-25K-144.24%-6.91M-100.04%-1K-282.10%-2.83M
Net cash from investment operations 50.70%-9.64M-907.32%-10.74M7.03%-19.55M91.31%-1.07M-269.11%-21.03M-77.52%-12.26M1,363.82%12.44M-144.24%-6.91M87.07%-984K-282.10%-2.83M
Net cash before financing 176.91%30.35M62.22%-4.07M-24.64%10.96M-334.61%-10.76M2.70%14.54M148.31%4.59M144.88%14.16M-436.95%-9.49M-36.34%5.78M-47.32%2.82M
Cash flow from financing activities
New borrowing -57.30%2.79M-----21.57%6.54M----34.32%8.34M------6.21M------------
Refund 26.68%-3.87M----80.35%-5.28M-----2,246.77%-26.89M----43.49%-1.15M-----166.14%-2.03M----
Interest paid - financing 16.83%-835K-----8.07%-1M-----39.28%-929K----36.60%-667K----46.19%-1.05M----
Dividends paid - financing ---5.05M------------------------------------
Other items of the financing business -----859.13%-6.98M----107.63%920K-----1,106.59%-12.06M-69.85%1.9M136.50%1.2M--6.29M-57.49%-3.28M
Net cash from financing operations -334.41%-8.71M-859.13%-6.98M90.62%-2.01M107.63%920K-488.96%-21.39M-1,106.59%-12.06M147.77%5.5M136.50%1.2M158.63%2.22M-57.49%-3.28M
Effect of rate -37.13%-2.8M-21,320.00%-1.07M-254.61%-2.04M-100.21%-5K74.18%1.32M594.57%2.43M235.84%759K-10.94%350K136.63%226K-34.61%393K
Net Cash 141.65%21.64M-12.30%-11.05M230.85%8.95M-31.66%-9.84M-134.81%-6.84M9.90%-7.47M145.68%19.66M-1,683.66%-8.29M51.05%8M-114.25%-465K
Begining period cash 16.17%49.64M16.17%49.64M-11.44%42.73M-11.44%42.73M73.35%48.25M73.35%48.25M41.96%27.83M41.96%27.83M47.57%19.61M47.57%19.61M
Cash at the end 37.94%68.47M14.09%37.52M16.17%49.64M-23.89%32.88M-11.44%42.73M117.25%43.21M73.35%48.25M1.82%19.89M41.96%27.83M3.96%19.53M
Cash balance analysis
Cash and bank balance ----14.07%38.07M------33.37M----------48.52M----------20.03M
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More