HK Stock MarketDetailed Quotes

SHENGLONG INTL (08481)

Watchlist
  • 0.380
  • -0.020-5.00%
Market Closed May 22 12:00 CST
153.96MMarket Cap1.84P/E (TTM)

SHENGLONG INTL (08481) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
57.38%86.97M
----
67.71%55.26M
----
171.10%32.95M
----
-17.08%12.15M
----
50.95%14.66M
----
Profit adjustment
Interest (income) - adjustment
---306K
----
----
----
----
----
----
----
----
----
Impairment and provisions:
-165.87%-1.75M
----
479.65%2.65M
----
-49.72%457K
----
388.71%909K
----
-36.08%186K
----
-Impairment of trade receivables (reversal)
-165.87%-1.75M
----
479.65%2.65M
----
-49.72%457K
----
388.71%909K
----
-36.08%186K
----
Revaluation surplus:
----
----
----
----
83.78%-12K
----
-1,380.00%-74K
----
---5K
----
-Other fair value changes
----
----
----
----
83.78%-12K
----
-1,380.00%-74K
----
---5K
----
Asset sale loss (gain):
-70.11%809K
----
2,907.78%2.71M
----
-76.86%90K
----
-43.21%389K
----
244.22%685K
----
-Loss (gain) on sale of property, machinery and equipment
-70.11%809K
----
2,907.78%2.71M
----
-76.86%90K
----
-43.21%389K
----
244.22%685K
----
Depreciation and amortization:
-16.72%38.35M
----
27.01%46.05M
----
23.15%36.26M
----
34.77%29.44M
----
25.03%21.85M
----
-Amortization of intangible assets
12.23%3.47M
----
-8.95%3.09M
----
2.14%3.4M
----
12.10%3.33M
----
6.88%2.97M
----
Financial expense
-22.30%9.85M
----
23.09%12.68M
----
6.76%10.3M
----
29.04%9.65M
----
12.26%7.48M
----
Special items
----
----
----
----
----
----
--19K
----
----
----
Operating profit before the change of operating capital
12.22%133.93M
----
49.10%119.35M
----
52.50%80.05M
----
17.04%52.49M
----
23.36%44.85M
----
Change of operating capital
Inventory (increase) decrease
102.10%169K
----
-39.89%-8.04M
----
-172.20%-5.75M
----
1,664.05%7.96M
----
-119.00%-509K
----
Accounts receivable (increase)decrease
37.07%-29.42M
----
19.80%-46.75M
----
-21.69%-58.29M
----
-93.75%-47.9M
----
-18.85%-24.72M
----
Accounts payable increase (decrease)
-1,949.22%-36.68M
----
-103.16%-1.79M
----
351.33%56.67M
----
-300.23%-22.55M
----
3.83%11.26M
----
Cash  from business operations
8.33%68M
88.30%-5.45M
-13.64%62.77M
-1,465.53%-46.55M
826.77%72.68M
111.32%3.41M
-132.39%-10M
-2,226.41%-30.13M
6.19%30.88M
-110.45%-1.3M
Other taxs
-146.88%-13.26M
-85.09%-4.29M
-2,045.29%-5.37M
-873.33%-2.32M
885.71%276K
124.49%300K
165.12%28K
-16.67%-1.23M
97.73%-43K
13.93%-1.05M
Net cash from operations
-4.63%54.74M
80.07%-9.74M
-21.32%57.4M
-1,417.63%-48.87M
831.58%72.95M
111.83%3.71M
-132.34%-9.97M
-1,236.97%-31.35M
13.42%30.83M
-120.98%-2.35M
Cash flow from investment activities
Interest received - investment
-4.88%682K
41.53%351K
238.21%717K
675.00%248K
-51.04%212K
-91.58%32K
-21.98%433K
24.18%380K
13.96%555K
152.89%306K
Decrease in deposits (increase)
421.88%10.3M
----
54.93%-3.2M
----
-122.53%-7.1M
----
4,229.36%31.51M
635.68%33.51M
90.15%-763K
-8.82%-6.26M
Sale of fixed assets
-26.67%44K
----
-28.57%60K
----
-75.93%84K
----
259.79%349K
----
6.59%97K
----
Purchase of fixed assets
-112.77%-264.96M
-1,485.88%-75.93M
-500.39%-124.53M
-63.97%-4.79M
60.91%-20.74M
79.32%-2.92M
13.99%-53.06M
14.57%-14.12M
-80.87%-61.69M
-65.80%-16.53M
Purchase of intangible assets
53.72%-21.41M
----
-1,920.80%-46.26M
-5,882.65%-41.04M
-118.83%-2.29M
-66.50%-686K
52.02%-1.05M
49.94%-412K
-113.10%-2.18M
69.57%-823K
Recovery of cash from investments
----
----
----
----
-99.90%12K
----
--12.08M
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
---12M
----
Other items in the investment business
--181.05M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
45.56%-94.29M
-65.82%-75.58M
-480.80%-173.21M
-1,175.35%-45.58M
-206.15%-29.82M
-118.46%-3.57M
87.18%-9.74M
183.07%19.36M
-79.64%-75.98M
-27.32%-23.3M
Net cash before financing
65.85%-39.55M
9.67%-85.32M
-368.51%-115.81M
-70,064.44%-94.45M
318.79%43.13M
101.13%135K
56.34%-19.71M
53.24%-11.99M
-198.76%-45.15M
-259.87%-25.65M
Cash flow from financing activities
New borrowing
24.89%523.03M
19.17%188.65M
-6.01%418.8M
204.87%158.3M
14.21%445.6M
9.49%51.92M
183.43%390.17M
10.29%47.42M
-47.76%137.66M
-49.11%43M
Refund
-22.14%-353.1M
-40.76%-100.5M
29.67%-289.1M
-143.69%-71.4M
-13.03%-411.08M
2.33%-29.3M
-320.20%-363.7M
-53.85%-30M
64.34%-86.56M
69.88%-19.5M
Interest paid - financing
-35.29%-15.26M
-3.11%-5.37M
-13.88%-11.28M
-3.83%-5.21M
-4.09%-9.9M
-6.99%-5.02M
-31.79%-9.52M
-38.06%-4.69M
-3.28%-7.22M
10.25%-3.4M
Issuance expenses and redemption of securities expenses
-2.94%-24.81M
-249.44%-13.04M
-7,525.95%-24.1M
---3.73M
---316K
----
----
----
----
----
Net cash from financing operations
37.72%129.74M
-10.56%69.68M
289.47%94.21M
342.47%77.9M
43.38%24.19M
38.27%17.61M
-60.98%16.87M
-36.66%12.73M
214.24%43.24M
25.92%20.1M
Effect of rate
-479.67%-713K
543.02%4.01M
51.38%-123K
427.97%623K
-688.37%-253K
182.52%118K
-72.26%43K
-610.71%-143K
-48.68%155K
124.35%28K
Net Cash
517.55%90.19M
5.47%-15.65M
-132.09%-21.6M
-193.29%-16.55M
2,467.92%67.32M
2,300.68%17.74M
-48.61%-2.84M
113.33%739K
-41.39%-1.91M
-162.74%-5.55M
Begining period cash
-28.09%55.62M
-21.94%65.92M
652.34%77.35M
721.40%84.45M
-21.41%10.28M
-21.41%10.28M
-11.85%13.08M
-11.85%13.08M
-6.61%14.84M
-6.61%14.84M
Cash at the end
160.87%145.11M
-20.78%54.28M
-28.09%55.62M
143.50%68.52M
652.34%77.35M
105.75%28.14M
-21.41%10.28M
46.72%13.68M
-11.85%13.08M
-62.13%9.32M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
Auditor
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 57.38%86.97M----67.71%55.26M----171.10%32.95M-----17.08%12.15M----50.95%14.66M----
Profit adjustment
Interest (income) - adjustment ---306K------------------------------------
Impairment and provisions: -165.87%-1.75M----479.65%2.65M-----49.72%457K----388.71%909K-----36.08%186K----
-Impairment of trade receivables (reversal) -165.87%-1.75M----479.65%2.65M-----49.72%457K----388.71%909K-----36.08%186K----
Revaluation surplus: ----------------83.78%-12K-----1,380.00%-74K-------5K----
-Other fair value changes ----------------83.78%-12K-----1,380.00%-74K-------5K----
Asset sale loss (gain): -70.11%809K----2,907.78%2.71M-----76.86%90K-----43.21%389K----244.22%685K----
-Loss (gain) on sale of property, machinery and equipment -70.11%809K----2,907.78%2.71M-----76.86%90K-----43.21%389K----244.22%685K----
Depreciation and amortization: -16.72%38.35M----27.01%46.05M----23.15%36.26M----34.77%29.44M----25.03%21.85M----
-Amortization of intangible assets 12.23%3.47M-----8.95%3.09M----2.14%3.4M----12.10%3.33M----6.88%2.97M----
Financial expense -22.30%9.85M----23.09%12.68M----6.76%10.3M----29.04%9.65M----12.26%7.48M----
Special items --------------------------19K------------
Operating profit before the change of operating capital 12.22%133.93M----49.10%119.35M----52.50%80.05M----17.04%52.49M----23.36%44.85M----
Change of operating capital
Inventory (increase) decrease 102.10%169K-----39.89%-8.04M-----172.20%-5.75M----1,664.05%7.96M-----119.00%-509K----
Accounts receivable (increase)decrease 37.07%-29.42M----19.80%-46.75M-----21.69%-58.29M-----93.75%-47.9M-----18.85%-24.72M----
Accounts payable increase (decrease) -1,949.22%-36.68M-----103.16%-1.79M----351.33%56.67M-----300.23%-22.55M----3.83%11.26M----
Cash  from business operations 8.33%68M88.30%-5.45M-13.64%62.77M-1,465.53%-46.55M826.77%72.68M111.32%3.41M-132.39%-10M-2,226.41%-30.13M6.19%30.88M-110.45%-1.3M
Other taxs -146.88%-13.26M-85.09%-4.29M-2,045.29%-5.37M-873.33%-2.32M885.71%276K124.49%300K165.12%28K-16.67%-1.23M97.73%-43K13.93%-1.05M
Net cash from operations -4.63%54.74M80.07%-9.74M-21.32%57.4M-1,417.63%-48.87M831.58%72.95M111.83%3.71M-132.34%-9.97M-1,236.97%-31.35M13.42%30.83M-120.98%-2.35M
Cash flow from investment activities
Interest received - investment -4.88%682K41.53%351K238.21%717K675.00%248K-51.04%212K-91.58%32K-21.98%433K24.18%380K13.96%555K152.89%306K
Decrease in deposits (increase) 421.88%10.3M----54.93%-3.2M-----122.53%-7.1M----4,229.36%31.51M635.68%33.51M90.15%-763K-8.82%-6.26M
Sale of fixed assets -26.67%44K-----28.57%60K-----75.93%84K----259.79%349K----6.59%97K----
Purchase of fixed assets -112.77%-264.96M-1,485.88%-75.93M-500.39%-124.53M-63.97%-4.79M60.91%-20.74M79.32%-2.92M13.99%-53.06M14.57%-14.12M-80.87%-61.69M-65.80%-16.53M
Purchase of intangible assets 53.72%-21.41M-----1,920.80%-46.26M-5,882.65%-41.04M-118.83%-2.29M-66.50%-686K52.02%-1.05M49.94%-412K-113.10%-2.18M69.57%-823K
Recovery of cash from investments -----------------99.90%12K------12.08M------------
Cash on investment -----------------------------------12M----
Other items in the investment business --181.05M------------------------------------
Net cash from investment operations 45.56%-94.29M-65.82%-75.58M-480.80%-173.21M-1,175.35%-45.58M-206.15%-29.82M-118.46%-3.57M87.18%-9.74M183.07%19.36M-79.64%-75.98M-27.32%-23.3M
Net cash before financing 65.85%-39.55M9.67%-85.32M-368.51%-115.81M-70,064.44%-94.45M318.79%43.13M101.13%135K56.34%-19.71M53.24%-11.99M-198.76%-45.15M-259.87%-25.65M
Cash flow from financing activities
New borrowing 24.89%523.03M19.17%188.65M-6.01%418.8M204.87%158.3M14.21%445.6M9.49%51.92M183.43%390.17M10.29%47.42M-47.76%137.66M-49.11%43M
Refund -22.14%-353.1M-40.76%-100.5M29.67%-289.1M-143.69%-71.4M-13.03%-411.08M2.33%-29.3M-320.20%-363.7M-53.85%-30M64.34%-86.56M69.88%-19.5M
Interest paid - financing -35.29%-15.26M-3.11%-5.37M-13.88%-11.28M-3.83%-5.21M-4.09%-9.9M-6.99%-5.02M-31.79%-9.52M-38.06%-4.69M-3.28%-7.22M10.25%-3.4M
Issuance expenses and redemption of securities expenses -2.94%-24.81M-249.44%-13.04M-7,525.95%-24.1M---3.73M---316K--------------------
Net cash from financing operations 37.72%129.74M-10.56%69.68M289.47%94.21M342.47%77.9M43.38%24.19M38.27%17.61M-60.98%16.87M-36.66%12.73M214.24%43.24M25.92%20.1M
Effect of rate -479.67%-713K543.02%4.01M51.38%-123K427.97%623K-688.37%-253K182.52%118K-72.26%43K-610.71%-143K-48.68%155K124.35%28K
Net Cash 517.55%90.19M5.47%-15.65M-132.09%-21.6M-193.29%-16.55M2,467.92%67.32M2,300.68%17.74M-48.61%-2.84M113.33%739K-41.39%-1.91M-162.74%-5.55M
Begining period cash -28.09%55.62M-21.94%65.92M652.34%77.35M721.40%84.45M-21.41%10.28M-21.41%10.28M-11.85%13.08M-11.85%13.08M-6.61%14.84M-6.61%14.84M
Cash at the end 160.87%145.11M-20.78%54.28M-28.09%55.62M143.50%68.52M652.34%77.35M105.75%28.14M-21.41%10.28M46.72%13.68M-11.85%13.08M-62.13%9.32M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----------
Auditor Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More