HK Stock MarketDetailed Quotes

DRAGON KING GP (08493)

Watchlist
  • 0.035
  • 0.0000.00%
Market Closed Jan 23 09:20 CST
10.16MMarket Cap-0.28P/E (TTM)

DRAGON KING GP (08493) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-1,715.35%-23.89M
----
128.66%1.48M
----
89.83%-5.16M
----
32.04%-50.71M
----
-128.51%-74.62M
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
90.19%-36K
----
-9,075.00%-367K
----
95.45%-4K
Impairment and provisions:
----
-121.91%-403K
----
-65.39%1.84M
----
-77.46%5.31M
----
-22.85%23.57M
----
4,042.58%30.56M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
-99.44%15K
----
-73.11%2.66M
----
--9.89M
-Other impairments and provisions
----
-121.91%-403K
----
-65.30%1.84M
----
-74.66%5.3M
----
1.20%20.91M
----
2,766.32%20.66M
Revaluation surplus:
----
----
----
----
----
-318.18%-276K
----
-3.13%-66K
----
67.68%-64K
-Other fair value changes
----
----
----
----
----
-318.18%-276K
----
-3.13%-66K
----
67.68%-64K
Asset sale loss (gain):
----
---120K
----
----
----
-1,171.08%-12.63M
----
83.07%1.18M
----
--644K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
---12.63M
----
----
----
--644K
-Loss (gain) on sale of property, machinery and equipment
----
---120K
----
----
----
----
----
--1.18M
----
----
Depreciation and amortization:
----
25.57%1.1M
----
-76.55%876K
----
-87.43%3.74M
----
-37.86%29.71M
----
-19.84%47.81M
Financial expense
----
-34.92%2.14M
----
1.17%3.28M
----
-14.59%3.24M
----
-31.36%3.8M
----
-27.13%5.53M
Special items
----
---49K
----
----
----
26.91%-5.04M
----
44.23%-6.89M
----
-2,448.87%-12.36M
Operating profit before the change of operating capital
----
-383.94%-21.23M
----
168.93%7.48M
----
-4,963.23%-10.85M
----
108.91%223K
----
-107.75%-2.5M
Change of operating capital
Inventory (increase) decrease
----
1,735.23%1.44M
----
-103.99%-88K
----
0.55%2.21M
----
3.34%2.2M
----
104.23%2.12M
Accounts receivable (increase)decrease
----
418.60%548K
----
-105.47%-172K
----
330.26%3.14M
----
-782.50%-1.37M
----
-95.89%200K
Accounts payable increase (decrease)
----
356.70%11.43M
----
-187.80%-4.45M
----
-71.97%5.07M
----
285.36%18.1M
----
25.01%-9.76M
prepayments (increase)decrease
----
-82.85%690K
----
250.28%4.02M
----
-120.49%-2.68M
----
0.83%13.06M
----
1,212.97%12.96M
Cash  from business operations
----
-204.91%-7.12M
----
318.90%6.79M
----
-109.62%-3.1M
----
968.71%32.21M
----
-87.46%3.01M
Other taxs
----
-212.50%-125K
----
-111.70%-40K
----
131.67%342K
----
36.84%-1.08M
----
-2,848.28%-1.71M
Interest paid - operating
----
56.51%-401K
----
39.54%-922K
----
26.26%-1.53M
----
-13.13%-2.07M
----
3.89%-1.83M
Special items of business
-975.93%-9.68M
----
-77.06%1.11M
----
-1.31%4.82M
----
-74.88%4.88M
----
90.39%19.43M
----
Net cash from operations
-975.93%-9.68M
-231.27%-7.65M
-77.06%1.11M
235.98%5.82M
-1.31%4.82M
-114.74%-4.28M
-74.88%4.88M
5,646.37%29.06M
90.39%19.43M
-102.39%-524K
Cash flow from investment activities
Interest received - investment
100.00%2K
----
0.00%1K
----
0.00%1K
----
-50.00%1K
25.00%5K
0.00%2K
-95.45%4K
Sale of fixed assets
----
--120K
----
----
----
----
----
----
----
----
Purchase of fixed assets
----
----
----
----
----
98.36%-16K
----
58.18%-974K
---351K
43.31%-2.33M
Sale of subsidiaries
----
----
----
----
----
----
---18K
----
----
--1.35M
Other items in the investment business
----
----
----
----
----
-20.63%2.33M
--2.33M
--2.94M
----
----
Net cash from investment operations
100.00%2K
--120K
0.00%1K
----
-99.96%1K
17.62%2.32M
763.32%2.32M
301.74%1.97M
-112.54%-349K
-186.22%-976K
Net cash before financing
-974.95%-9.68M
-229.21%-7.53M
-77.04%1.11M
396.09%5.82M
-33.05%4.82M
-106.34%-1.97M
-62.29%7.2M
2,168.80%31.03M
46.89%19.08M
-106.95%-1.5M
Cash flow from financing activities
New borrowing
----
214.25%6.29M
----
-81.96%2M
-89.46%430K
269.63%11.09M
-67.00%4.08M
-95.37%3M
10.63%12.36M
14.80%64.84M
Refund
-290.49%-1.24M
64.61%-1.2M
116.84%652K
-0.77%-3.4M
2.54%-3.87M
82.06%-3.37M
77.03%-3.97M
59.20%-18.8M
-58.31%-17.29M
-12.26%-46.08M
Issuing shares
-43.84%4.84M
--8.52M
--8.62M
----
----
----
----
--5.74M
----
----
Net cash from financing operations
-41.85%3.47M
238.29%13.4M
179.87%5.97M
-1,978.10%-9.69M
-40.63%-7.48M
101.42%516K
76.31%-5.32M
-14,390.44%-36.37M
-30.27%-22.45M
99.04%-251K
Effect of rate
----
----
----
----
----
----
----
97.32%-21K
-65.09%37K
-206.81%-784K
Net Cash
-187.61%-6.2M
251.98%5.88M
365.87%7.08M
-166.51%-3.87M
-241.95%-2.66M
72.82%-1.45M
155.62%1.88M
-204.91%-5.34M
20.58%-3.37M
61.05%-1.75M
Begining period cash
579.59%6.89M
-79.23%1.01M
-79.23%1.01M
-22.92%4.88M
-22.92%4.88M
-45.84%6.33M
-45.84%6.33M
-17.82%11.69M
-17.82%11.69M
-20.91%14.23M
Cash at the end
-91.50%688K
579.59%6.89M
264.92%8.09M
-79.23%1.01M
-72.98%2.22M
-22.92%4.88M
-1.77%8.21M
-45.84%6.33M
-17.15%8.36M
-17.82%11.69M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
--
--
--
--
--
--
Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited
--
Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----1,715.35%-23.89M----128.66%1.48M----89.83%-5.16M----32.04%-50.71M-----128.51%-74.62M
Profit adjustment
Interest (income) - adjustment --------------------90.19%-36K-----9,075.00%-367K----95.45%-4K
Impairment and provisions: -----121.91%-403K-----65.39%1.84M-----77.46%5.31M-----22.85%23.57M----4,042.58%30.56M
-Impairment of property, plant and equipment (reversal) ---------------------99.44%15K-----73.11%2.66M------9.89M
-Other impairments and provisions -----121.91%-403K-----65.30%1.84M-----74.66%5.3M----1.20%20.91M----2,766.32%20.66M
Revaluation surplus: ---------------------318.18%-276K-----3.13%-66K----67.68%-64K
-Other fair value changes ---------------------318.18%-276K-----3.13%-66K----67.68%-64K
Asset sale loss (gain): -------120K-------------1,171.08%-12.63M----83.07%1.18M------644K
-Loss (gain) from sale of subsidiary company -----------------------12.63M--------------644K
-Loss (gain) on sale of property, machinery and equipment -------120K----------------------1.18M--------
Depreciation and amortization: ----25.57%1.1M-----76.55%876K-----87.43%3.74M-----37.86%29.71M-----19.84%47.81M
Financial expense -----34.92%2.14M----1.17%3.28M-----14.59%3.24M-----31.36%3.8M-----27.13%5.53M
Special items -------49K------------26.91%-5.04M----44.23%-6.89M-----2,448.87%-12.36M
Operating profit before the change of operating capital -----383.94%-21.23M----168.93%7.48M-----4,963.23%-10.85M----108.91%223K-----107.75%-2.5M
Change of operating capital
Inventory (increase) decrease ----1,735.23%1.44M-----103.99%-88K----0.55%2.21M----3.34%2.2M----104.23%2.12M
Accounts receivable (increase)decrease ----418.60%548K-----105.47%-172K----330.26%3.14M-----782.50%-1.37M-----95.89%200K
Accounts payable increase (decrease) ----356.70%11.43M-----187.80%-4.45M-----71.97%5.07M----285.36%18.1M----25.01%-9.76M
prepayments (increase)decrease -----82.85%690K----250.28%4.02M-----120.49%-2.68M----0.83%13.06M----1,212.97%12.96M
Cash  from business operations -----204.91%-7.12M----318.90%6.79M-----109.62%-3.1M----968.71%32.21M-----87.46%3.01M
Other taxs -----212.50%-125K-----111.70%-40K----131.67%342K----36.84%-1.08M-----2,848.28%-1.71M
Interest paid - operating ----56.51%-401K----39.54%-922K----26.26%-1.53M-----13.13%-2.07M----3.89%-1.83M
Special items of business -975.93%-9.68M-----77.06%1.11M-----1.31%4.82M-----74.88%4.88M----90.39%19.43M----
Net cash from operations -975.93%-9.68M-231.27%-7.65M-77.06%1.11M235.98%5.82M-1.31%4.82M-114.74%-4.28M-74.88%4.88M5,646.37%29.06M90.39%19.43M-102.39%-524K
Cash flow from investment activities
Interest received - investment 100.00%2K----0.00%1K----0.00%1K-----50.00%1K25.00%5K0.00%2K-95.45%4K
Sale of fixed assets ------120K--------------------------------
Purchase of fixed assets --------------------98.36%-16K----58.18%-974K---351K43.31%-2.33M
Sale of subsidiaries ---------------------------18K----------1.35M
Other items in the investment business ---------------------20.63%2.33M--2.33M--2.94M--------
Net cash from investment operations 100.00%2K--120K0.00%1K-----99.96%1K17.62%2.32M763.32%2.32M301.74%1.97M-112.54%-349K-186.22%-976K
Net cash before financing -974.95%-9.68M-229.21%-7.53M-77.04%1.11M396.09%5.82M-33.05%4.82M-106.34%-1.97M-62.29%7.2M2,168.80%31.03M46.89%19.08M-106.95%-1.5M
Cash flow from financing activities
New borrowing ----214.25%6.29M-----81.96%2M-89.46%430K269.63%11.09M-67.00%4.08M-95.37%3M10.63%12.36M14.80%64.84M
Refund -290.49%-1.24M64.61%-1.2M116.84%652K-0.77%-3.4M2.54%-3.87M82.06%-3.37M77.03%-3.97M59.20%-18.8M-58.31%-17.29M-12.26%-46.08M
Issuing shares -43.84%4.84M--8.52M--8.62M------------------5.74M--------
Net cash from financing operations -41.85%3.47M238.29%13.4M179.87%5.97M-1,978.10%-9.69M-40.63%-7.48M101.42%516K76.31%-5.32M-14,390.44%-36.37M-30.27%-22.45M99.04%-251K
Effect of rate ----------------------------97.32%-21K-65.09%37K-206.81%-784K
Net Cash -187.61%-6.2M251.98%5.88M365.87%7.08M-166.51%-3.87M-241.95%-2.66M72.82%-1.45M155.62%1.88M-204.91%-5.34M20.58%-3.37M61.05%-1.75M
Begining period cash 579.59%6.89M-79.23%1.01M-79.23%1.01M-22.92%4.88M-22.92%4.88M-45.84%6.33M-45.84%6.33M-17.82%11.69M-17.82%11.69M-20.91%14.23M
Cash at the end -91.50%688K579.59%6.89M264.92%8.09M-79.23%1.01M-72.98%2.22M-22.92%4.88M-1.77%8.21M-45.84%6.33M-17.15%8.36M-17.82%11.69M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor --------------Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited--Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More