HK Stock MarketDetailed Quotes

MAXWIN INT HLDG (08513)

Watchlist
  • 0.470
  • +0.050+11.90%
Not Open May 21 14:14 CST
38.47MMarket Cap-10.44P/E (TTM)

MAXWIN INT HLDG (08513) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
78.46%-600K
87.86%-192K
57.70%-2.79M
40.92%-1.58M
-122.28%-6.58M
-188.98%-2.68M
57.81%-2.96M
-369.97%-926K
-728.47%-7.02M
-11.37%343K
Profit adjustment
Investment loss (gain)
-75.68%-65K
----
57.47%-37K
----
-47.46%-87K
----
-37.21%-59K
----
21.82%-43K
----
Impairment and provisions:
-100.76%-6K
----
-68.58%793K
----
1,168.34%2.52M
762.96%466K
-97.43%199K
--54K
--7.74M
----
-Impairmen of inventory (reversal)
74.47%-12K
----
-178.33%-47K
----
--60K
----
----
----
----
----
-Impairment of trade receivables (reversal)
--6K
----
----
----
614.07%1.42M
762.96%466K
1,709.09%199K
--54K
--11K
----
-Other impairments and provisions
----
----
-19.46%840K
----
--1.04M
----
----
----
--7.73M
----
Asset sale loss (gain):
----
----
-1,050.00%-57K
----
115.79%6K
----
94.30%-38K
---36K
-684.71%-667K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
16.18%-57K
----
-3,300.00%-68K
----
---2K
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
305.56%74K
----
94.60%-36K
---36K
---667K
----
Depreciation and amortization:
-47.90%918K
-37.24%595K
-19.84%1.76M
-10.57%948K
8.54%2.2M
5.89%1.06M
-19.16%2.03M
-19.34%1M
3.43%2.51M
1.64%1.24M
-Amortization of intangible assets
----
----
----
----
992.31%142K
-66.67%1K
-87.00%13K
-93.33%3K
4.17%100K
-45.12%45K
Financial expense
66.47%278K
-32.63%64K
5.03%167K
46.15%95K
9.66%159K
-15.58%65K
-39.83%145K
-40.31%77K
-22.26%241K
-17.31%129K
Special items
686.08%463K
82.76%-10K
---79K
---58K
----
----
----
----
----
----
Operating profit before the change of operating capital
518.64%988K
176.68%457K
86.77%-236K
45.07%-596K
-158.55%-1.78M
-738.24%-1.09M
-125.05%-690K
-90.08%170K
-25.69%2.75M
-2.95%1.71M
Change of operating capital
Inventory (increase) decrease
-95.97%23K
-178.52%-351K
2,003.33%571K
423.91%447K
-104.54%-30K
-127.66%-138K
70.80%661K
448.95%499K
205.45%387K
62.76%-143K
Accounts receivable (increase)decrease
0.61%-974K
-56.93%-860K
-353.70%-980K
-549.18%-548K
-112.98%-216K
-51.20%122K
-51.56%1.66M
-93.36%250K
254.04%3.44M
262.21%3.77M
Accounts payable increase (decrease)
176.26%167K
-57.14%3K
36.89%-219K
107.53%7K
-119.62%-347K
-9,400.00%-93K
84.39%-158K
100.15%1K
-98.04%-1.01M
60.00%-688K
Financial assets at fair value (increase)decrease
----
----
----
----
197.41%1.39M
--1.39M
---1.43M
----
----
----
Special items for working capital changes
242.98%173K
----
41.83%-121K
----
48.00%-208K
-119.07%-206K
81.23%-400K
166.91%1.08M
-182.06%-2.13M
-146.41%-1.61M
Cash  from business operations
138.27%377K
-8.84%-751K
17.64%-985K
-6,172.73%-690K
-242.69%-1.2M
-100.55%-11K
-110.17%-349K
-34.10%2M
7.45%3.43M
6,497.83%3.04M
Other taxs
3,300.00%32K
----
-109.09%-1K
----
104.72%11K
96.00%-2K
-34.68%-233K
71.59%-50K
-69.61%-173K
-155.07%-176K
Special items of business
----
-685.71%-41K
----
--7K
----
----
----
----
----
----
Net cash from operations
141.48%409K
-15.96%-792K
16.79%-986K
-5,153.85%-683K
-103.61%-1.19M
-100.67%-13K
-117.85%-582K
-31.79%1.95M
5.40%3.26M
12,530.43%2.86M
Cash flow from investment activities
Sale of fixed assets
----
----
-24.36%59K
----
90.24%78K
----
--41K
----
----
----
Purchase of fixed assets
65.88%-87K
92.07%-18K
-442.55%-255K
-5,575.00%-227K
93.90%-47K
96.49%-4K
-221.25%-771K
1.72%-114K
1.23%-240K
-141.67%-116K
Purchase of intangible assets
----
----
----
----
33.33%-14K
---1K
---21K
----
----
----
Sale of subsidiaries
----
----
464.29%51K
----
---14K
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
---125K
----
Other items in the investment business
----
----
----
----
----
----
----
---21K
----
----
Net cash from investment operations
40.00%-87K
92.07%-18K
-4,933.33%-145K
-4,440.00%-227K
100.40%3K
96.30%-5K
-105.75%-751K
-16.38%-135K
-123.93%-365K
-332.00%-116K
Net cash before financing
128.47%322K
10.99%-810K
4.31%-1.13M
-4,955.56%-910K
11.33%-1.18M
-100.99%-18K
-146.04%-1.33M
-33.83%1.82M
-1.19%2.9M
10,059.26%2.74M
Cash flow from financing activities
New borrowing
-75.19%518K
-76.20%500K
53.53%2.09M
305.60%2.1M
341.56%1.36M
--518K
-82.98%308K
----
-60.26%1.81M
-40.44%1.42M
Refund
----
----
-3,074.07%-857K
-3,080.00%-795K
94.00%-27K
89.92%-25K
84.35%-450K
82.92%-248K
39.68%-2.88M
-2.83%-1.45M
Issuing shares
----
----
66.38%1.93M
----
-28.67%1.16M
----
--1.62M
--1.62M
----
----
Interest paid - financing
53.29%-78K
58.95%-39K
-5.03%-167K
-46.15%-95K
-9.66%-159K
15.58%-65K
39.83%-145K
40.31%-77K
22.26%-241K
17.31%-129K
Issuance expenses and redemption of securities expenses
----
----
-21.76%-235K
----
---193K
----
----
----
----
----
Net cash from financing operations
-169.44%-911K
-145.06%-210K
157.76%1.31M
203.79%466K
207.38%509K
-220.05%-449K
85.16%-474K
134.57%374K
-48.01%-3.19M
-6,662.50%-1.08M
Effect of rate
----
----
----
----
----
----
----
----
----
268.42%70K
Net Cash
-425.41%-589K
-129.73%-1.02M
126.89%181K
4.93%-444K
62.76%-673K
-121.33%-467K
-504.35%-1.81M
31.79%2.19M
-138.73%-299K
15,000.00%1.66M
Begining period cash
11.33%1.78M
11.33%1.78M
-29.63%1.6M
-29.63%1.6M
-44.31%2.27M
-44.31%2.27M
-6.83%4.08M
-6.83%4.08M
26.58%4.38M
26.58%4.38M
Cash at the end
-33.11%1.19M
-34.23%759K
11.33%1.78M
-36.03%1.15M
-29.63%1.6M
-71.21%1.8M
-44.31%2.27M
2.60%6.27M
-6.83%4.08M
75.11%6.11M
Cash balance analysis
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 78.46%-600K87.86%-192K57.70%-2.79M40.92%-1.58M-122.28%-6.58M-188.98%-2.68M57.81%-2.96M-369.97%-926K-728.47%-7.02M-11.37%343K
Profit adjustment
Investment loss (gain) -75.68%-65K----57.47%-37K-----47.46%-87K-----37.21%-59K----21.82%-43K----
Impairment and provisions: -100.76%-6K-----68.58%793K----1,168.34%2.52M762.96%466K-97.43%199K--54K--7.74M----
-Impairmen of inventory (reversal) 74.47%-12K-----178.33%-47K------60K--------------------
-Impairment of trade receivables (reversal) --6K------------614.07%1.42M762.96%466K1,709.09%199K--54K--11K----
-Other impairments and provisions ---------19.46%840K------1.04M--------------7.73M----
Asset sale loss (gain): ---------1,050.00%-57K----115.79%6K----94.30%-38K---36K-684.71%-667K----
-Loss (gain) on sale of property, machinery and equipment --------16.18%-57K-----3,300.00%-68K-------2K------------
-Loss (gain) from selling other assets ----------------305.56%74K----94.60%-36K---36K---667K----
Depreciation and amortization: -47.90%918K-37.24%595K-19.84%1.76M-10.57%948K8.54%2.2M5.89%1.06M-19.16%2.03M-19.34%1M3.43%2.51M1.64%1.24M
-Amortization of intangible assets ----------------992.31%142K-66.67%1K-87.00%13K-93.33%3K4.17%100K-45.12%45K
Financial expense 66.47%278K-32.63%64K5.03%167K46.15%95K9.66%159K-15.58%65K-39.83%145K-40.31%77K-22.26%241K-17.31%129K
Special items 686.08%463K82.76%-10K---79K---58K------------------------
Operating profit before the change of operating capital 518.64%988K176.68%457K86.77%-236K45.07%-596K-158.55%-1.78M-738.24%-1.09M-125.05%-690K-90.08%170K-25.69%2.75M-2.95%1.71M
Change of operating capital
Inventory (increase) decrease -95.97%23K-178.52%-351K2,003.33%571K423.91%447K-104.54%-30K-127.66%-138K70.80%661K448.95%499K205.45%387K62.76%-143K
Accounts receivable (increase)decrease 0.61%-974K-56.93%-860K-353.70%-980K-549.18%-548K-112.98%-216K-51.20%122K-51.56%1.66M-93.36%250K254.04%3.44M262.21%3.77M
Accounts payable increase (decrease) 176.26%167K-57.14%3K36.89%-219K107.53%7K-119.62%-347K-9,400.00%-93K84.39%-158K100.15%1K-98.04%-1.01M60.00%-688K
Financial assets at fair value (increase)decrease ----------------197.41%1.39M--1.39M---1.43M------------
Special items for working capital changes 242.98%173K----41.83%-121K----48.00%-208K-119.07%-206K81.23%-400K166.91%1.08M-182.06%-2.13M-146.41%-1.61M
Cash  from business operations 138.27%377K-8.84%-751K17.64%-985K-6,172.73%-690K-242.69%-1.2M-100.55%-11K-110.17%-349K-34.10%2M7.45%3.43M6,497.83%3.04M
Other taxs 3,300.00%32K-----109.09%-1K----104.72%11K96.00%-2K-34.68%-233K71.59%-50K-69.61%-173K-155.07%-176K
Special items of business -----685.71%-41K------7K------------------------
Net cash from operations 141.48%409K-15.96%-792K16.79%-986K-5,153.85%-683K-103.61%-1.19M-100.67%-13K-117.85%-582K-31.79%1.95M5.40%3.26M12,530.43%2.86M
Cash flow from investment activities
Sale of fixed assets ---------24.36%59K----90.24%78K------41K------------
Purchase of fixed assets 65.88%-87K92.07%-18K-442.55%-255K-5,575.00%-227K93.90%-47K96.49%-4K-221.25%-771K1.72%-114K1.23%-240K-141.67%-116K
Purchase of intangible assets ----------------33.33%-14K---1K---21K------------
Sale of subsidiaries --------464.29%51K-------14K--------------------
Recovery of cash from investments -----------------------------------125K----
Other items in the investment business -------------------------------21K--------
Net cash from investment operations 40.00%-87K92.07%-18K-4,933.33%-145K-4,440.00%-227K100.40%3K96.30%-5K-105.75%-751K-16.38%-135K-123.93%-365K-332.00%-116K
Net cash before financing 128.47%322K10.99%-810K4.31%-1.13M-4,955.56%-910K11.33%-1.18M-100.99%-18K-146.04%-1.33M-33.83%1.82M-1.19%2.9M10,059.26%2.74M
Cash flow from financing activities
New borrowing -75.19%518K-76.20%500K53.53%2.09M305.60%2.1M341.56%1.36M--518K-82.98%308K-----60.26%1.81M-40.44%1.42M
Refund ---------3,074.07%-857K-3,080.00%-795K94.00%-27K89.92%-25K84.35%-450K82.92%-248K39.68%-2.88M-2.83%-1.45M
Issuing shares --------66.38%1.93M-----28.67%1.16M------1.62M--1.62M--------
Interest paid - financing 53.29%-78K58.95%-39K-5.03%-167K-46.15%-95K-9.66%-159K15.58%-65K39.83%-145K40.31%-77K22.26%-241K17.31%-129K
Issuance expenses and redemption of securities expenses ---------21.76%-235K-------193K--------------------
Net cash from financing operations -169.44%-911K-145.06%-210K157.76%1.31M203.79%466K207.38%509K-220.05%-449K85.16%-474K134.57%374K-48.01%-3.19M-6,662.50%-1.08M
Effect of rate ------------------------------------268.42%70K
Net Cash -425.41%-589K-129.73%-1.02M126.89%181K4.93%-444K62.76%-673K-121.33%-467K-504.35%-1.81M31.79%2.19M-138.73%-299K15,000.00%1.66M
Begining period cash 11.33%1.78M11.33%1.78M-29.63%1.6M-29.63%1.6M-44.31%2.27M-44.31%2.27M-6.83%4.08M-6.83%4.08M26.58%4.38M26.58%4.38M
Cash at the end -33.11%1.19M-34.23%759K11.33%1.78M-36.03%1.15M-29.63%1.6M-71.21%1.8M-44.31%2.27M2.60%6.27M-6.83%4.08M75.11%6.11M
Cash balance analysis
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--
Auditor Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More