HK Stock MarketDetailed Quotes

MAXWIN INT HLDG (08513)

Watchlist
  • 0.880
  • 0.0000.00%
Market Closed Jan 16 23:00 CST
72.02MMarket Cap-9.46P/E (TTM)

MAXWIN INT HLDG (08513) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
87.86%-192K
57.70%-2.79M
40.92%-1.58M
-122.28%-6.58M
-188.98%-2.68M
57.81%-2.96M
-369.97%-926K
-728.47%-7.02M
-11.37%343K
157.28%1.12M
Profit adjustment
Investment loss (gain)
----
57.47%-37K
----
-47.46%-87K
----
-37.21%-59K
----
21.82%-43K
----
-61.76%-55K
Impairment and provisions:
----
-68.58%793K
----
1,168.34%2.52M
762.96%466K
-97.43%199K
--54K
--7.74M
----
----
-Impairmen of inventory (reversal)
----
-178.33%-47K
----
--60K
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
614.07%1.42M
762.96%466K
1,709.09%199K
--54K
--11K
----
----
-Other impairments and provisions
----
-19.46%840K
----
--1.04M
----
----
----
--7.73M
----
----
Asset sale loss (gain):
----
-1,050.00%-57K
----
115.79%6K
----
94.30%-38K
---36K
-684.71%-667K
----
-2,933.33%-85K
-Loss (gain) on sale of property, machinery and equipment
----
16.18%-57K
----
-3,300.00%-68K
----
---2K
----
----
----
-2,933.33%-85K
-Loss (gain) from selling other assets
----
----
----
305.56%74K
----
94.60%-36K
---36K
---667K
----
----
Depreciation and amortization:
-37.24%595K
-19.84%1.76M
-10.57%948K
8.54%2.2M
5.89%1.06M
-19.16%2.03M
-19.34%1M
3.43%2.51M
1.64%1.24M
11.00%2.42M
-Amortization of intangible assets
----
----
----
992.31%142K
-66.67%1K
-87.00%13K
-93.33%3K
4.17%100K
-45.12%45K
585.71%96K
Financial expense
-32.63%64K
5.03%167K
46.15%95K
9.66%159K
-15.58%65K
-39.83%145K
-40.31%77K
-22.26%241K
-17.31%129K
-2.52%310K
Special items
82.76%-10K
---79K
---58K
----
----
----
----
----
----
---3K
Operating profit before the change of operating capital
176.68%457K
86.77%-236K
45.07%-596K
-158.55%-1.78M
-738.24%-1.09M
-125.05%-690K
-90.08%170K
-25.69%2.75M
-2.95%1.71M
599.25%3.71M
Change of operating capital
Inventory (increase) decrease
-178.52%-351K
2,003.33%571K
423.91%447K
-104.54%-30K
-127.66%-138K
70.80%661K
448.95%499K
205.45%387K
62.76%-143K
-208.90%-367K
Accounts receivable (increase)decrease
-56.93%-860K
-353.70%-980K
-549.18%-548K
-112.98%-216K
-51.20%122K
-51.56%1.66M
-93.36%250K
254.04%3.44M
262.21%3.77M
-89.79%-2.23M
Accounts payable increase (decrease)
-57.14%3K
36.89%-219K
107.53%7K
-119.62%-347K
-9,400.00%-93K
84.39%-158K
100.15%1K
-98.04%-1.01M
60.00%-688K
-145.22%-511K
Financial assets at fair value (increase)decrease
----
----
----
197.41%1.39M
--1.39M
---1.43M
----
----
----
----
Special items for working capital changes
----
41.83%-121K
----
48.00%-208K
-119.07%-206K
81.23%-400K
166.91%1.08M
-182.06%-2.13M
-146.41%-1.61M
32,562.50%2.6M
Cash  from business operations
-8.84%-751K
17.64%-985K
-6,172.73%-690K
-242.69%-1.2M
-100.55%-11K
-110.17%-349K
-34.10%2M
7.45%3.43M
6,497.83%3.04M
292.51%3.2M
Other taxs
----
-109.09%-1K
----
104.72%11K
96.00%-2K
-34.68%-233K
71.59%-50K
-69.61%-173K
-155.07%-176K
-183.33%-102K
Special items of business
-685.71%-41K
----
--7K
----
----
----
----
----
----
----
Net cash from operations
-15.96%-792K
16.79%-986K
-5,153.85%-683K
-103.61%-1.19M
-100.67%-13K
-117.85%-582K
-31.79%1.95M
5.40%3.26M
12,530.43%2.86M
297.56%3.09M
Cash flow from investment activities
Sale of fixed assets
----
-24.36%59K
----
90.24%78K
----
--41K
----
----
----
----
Purchase of fixed assets
92.07%-18K
-442.55%-255K
-5,575.00%-227K
93.90%-47K
96.49%-4K
-221.25%-771K
1.72%-114K
1.23%-240K
-141.67%-116K
75.58%-243K
Purchase of intangible assets
----
----
----
33.33%-14K
---1K
---21K
----
----
----
33.33%-2K
Sale of subsidiaries
----
464.29%51K
----
---14K
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
2,575.00%99K
Recovery of cash from investments
----
----
----
----
----
----
----
---125K
----
----
Other items in the investment business
----
----
----
----
----
----
---21K
----
----
-117.71%-17K
Net cash from investment operations
92.07%-18K
-4,933.33%-145K
-4,440.00%-227K
100.40%3K
96.30%-5K
-105.75%-751K
-16.38%-135K
-123.93%-365K
-332.00%-116K
82.01%-163K
Net cash before financing
10.99%-810K
4.31%-1.13M
-4,955.56%-910K
11.33%-1.18M
-100.99%-18K
-146.04%-1.33M
-33.83%1.82M
-1.19%2.9M
10,059.26%2.74M
2,389.06%2.93M
Cash flow from financing activities
New borrowing
-76.20%500K
53.53%2.09M
305.60%2.1M
341.56%1.36M
--518K
-82.98%308K
----
-60.26%1.81M
-40.44%1.42M
84.64%4.56M
Refund
----
-3,074.07%-857K
-3,080.00%-795K
94.00%-27K
89.92%-25K
84.35%-450K
82.92%-248K
39.68%-2.88M
-2.83%-1.45M
-28.66%-4.77M
Issuing shares
----
66.38%1.93M
----
-28.67%1.16M
----
--1.62M
--1.62M
----
----
----
Interest paid - financing
58.95%-39K
-5.03%-167K
-46.15%-95K
-9.66%-159K
15.58%-65K
39.83%-145K
40.31%-77K
22.26%-241K
17.31%-129K
2.52%-310K
Issuance expenses and redemption of securities expenses
----
-21.76%-235K
----
---193K
----
----
----
----
----
----
Net cash from financing operations
-145.06%-210K
157.76%1.31M
203.79%466K
207.38%509K
-220.05%-449K
85.16%-474K
134.57%374K
-48.01%-3.19M
-6,662.50%-1.08M
23.69%-2.16M
Effect of rate
----
----
----
----
----
----
----
----
268.42%70K
4,800.00%147K
Net Cash
-129.73%-1.02M
126.89%181K
4.93%-444K
62.76%-673K
-121.33%-467K
-504.35%-1.81M
31.79%2.19M
-138.73%-299K
15,000.00%1.66M
126.12%772K
Begining period cash
11.33%1.78M
-29.63%1.6M
-29.63%1.6M
-44.31%2.27M
-44.31%2.27M
-6.83%4.08M
-6.83%4.08M
26.58%4.38M
26.58%4.38M
-46.06%3.46M
Cash at the end
-34.23%759K
11.33%1.78M
-36.03%1.15M
-29.63%1.6M
-71.21%1.8M
-44.31%2.27M
2.60%6.27M
-6.83%4.08M
75.11%6.11M
26.58%4.38M
Cash balance analysis
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 87.86%-192K57.70%-2.79M40.92%-1.58M-122.28%-6.58M-188.98%-2.68M57.81%-2.96M-369.97%-926K-728.47%-7.02M-11.37%343K157.28%1.12M
Profit adjustment
Investment loss (gain) ----57.47%-37K-----47.46%-87K-----37.21%-59K----21.82%-43K-----61.76%-55K
Impairment and provisions: -----68.58%793K----1,168.34%2.52M762.96%466K-97.43%199K--54K--7.74M--------
-Impairmen of inventory (reversal) -----178.33%-47K------60K------------------------
-Impairment of trade receivables (reversal) ------------614.07%1.42M762.96%466K1,709.09%199K--54K--11K--------
-Other impairments and provisions -----19.46%840K------1.04M--------------7.73M--------
Asset sale loss (gain): -----1,050.00%-57K----115.79%6K----94.30%-38K---36K-684.71%-667K-----2,933.33%-85K
-Loss (gain) on sale of property, machinery and equipment ----16.18%-57K-----3,300.00%-68K-------2K-------------2,933.33%-85K
-Loss (gain) from selling other assets ------------305.56%74K----94.60%-36K---36K---667K--------
Depreciation and amortization: -37.24%595K-19.84%1.76M-10.57%948K8.54%2.2M5.89%1.06M-19.16%2.03M-19.34%1M3.43%2.51M1.64%1.24M11.00%2.42M
-Amortization of intangible assets ------------992.31%142K-66.67%1K-87.00%13K-93.33%3K4.17%100K-45.12%45K585.71%96K
Financial expense -32.63%64K5.03%167K46.15%95K9.66%159K-15.58%65K-39.83%145K-40.31%77K-22.26%241K-17.31%129K-2.52%310K
Special items 82.76%-10K---79K---58K---------------------------3K
Operating profit before the change of operating capital 176.68%457K86.77%-236K45.07%-596K-158.55%-1.78M-738.24%-1.09M-125.05%-690K-90.08%170K-25.69%2.75M-2.95%1.71M599.25%3.71M
Change of operating capital
Inventory (increase) decrease -178.52%-351K2,003.33%571K423.91%447K-104.54%-30K-127.66%-138K70.80%661K448.95%499K205.45%387K62.76%-143K-208.90%-367K
Accounts receivable (increase)decrease -56.93%-860K-353.70%-980K-549.18%-548K-112.98%-216K-51.20%122K-51.56%1.66M-93.36%250K254.04%3.44M262.21%3.77M-89.79%-2.23M
Accounts payable increase (decrease) -57.14%3K36.89%-219K107.53%7K-119.62%-347K-9,400.00%-93K84.39%-158K100.15%1K-98.04%-1.01M60.00%-688K-145.22%-511K
Financial assets at fair value (increase)decrease ------------197.41%1.39M--1.39M---1.43M----------------
Special items for working capital changes ----41.83%-121K----48.00%-208K-119.07%-206K81.23%-400K166.91%1.08M-182.06%-2.13M-146.41%-1.61M32,562.50%2.6M
Cash  from business operations -8.84%-751K17.64%-985K-6,172.73%-690K-242.69%-1.2M-100.55%-11K-110.17%-349K-34.10%2M7.45%3.43M6,497.83%3.04M292.51%3.2M
Other taxs -----109.09%-1K----104.72%11K96.00%-2K-34.68%-233K71.59%-50K-69.61%-173K-155.07%-176K-183.33%-102K
Special items of business -685.71%-41K------7K----------------------------
Net cash from operations -15.96%-792K16.79%-986K-5,153.85%-683K-103.61%-1.19M-100.67%-13K-117.85%-582K-31.79%1.95M5.40%3.26M12,530.43%2.86M297.56%3.09M
Cash flow from investment activities
Sale of fixed assets -----24.36%59K----90.24%78K------41K----------------
Purchase of fixed assets 92.07%-18K-442.55%-255K-5,575.00%-227K93.90%-47K96.49%-4K-221.25%-771K1.72%-114K1.23%-240K-141.67%-116K75.58%-243K
Purchase of intangible assets ------------33.33%-14K---1K---21K------------33.33%-2K
Sale of subsidiaries ----464.29%51K-------14K------------------------
Acquisition of subsidiaries ------------------------------------2,575.00%99K
Recovery of cash from investments -------------------------------125K--------
Other items in the investment business ---------------------------21K---------117.71%-17K
Net cash from investment operations 92.07%-18K-4,933.33%-145K-4,440.00%-227K100.40%3K96.30%-5K-105.75%-751K-16.38%-135K-123.93%-365K-332.00%-116K82.01%-163K
Net cash before financing 10.99%-810K4.31%-1.13M-4,955.56%-910K11.33%-1.18M-100.99%-18K-146.04%-1.33M-33.83%1.82M-1.19%2.9M10,059.26%2.74M2,389.06%2.93M
Cash flow from financing activities
New borrowing -76.20%500K53.53%2.09M305.60%2.1M341.56%1.36M--518K-82.98%308K-----60.26%1.81M-40.44%1.42M84.64%4.56M
Refund -----3,074.07%-857K-3,080.00%-795K94.00%-27K89.92%-25K84.35%-450K82.92%-248K39.68%-2.88M-2.83%-1.45M-28.66%-4.77M
Issuing shares ----66.38%1.93M-----28.67%1.16M------1.62M--1.62M------------
Interest paid - financing 58.95%-39K-5.03%-167K-46.15%-95K-9.66%-159K15.58%-65K39.83%-145K40.31%-77K22.26%-241K17.31%-129K2.52%-310K
Issuance expenses and redemption of securities expenses -----21.76%-235K-------193K------------------------
Net cash from financing operations -145.06%-210K157.76%1.31M203.79%466K207.38%509K-220.05%-449K85.16%-474K134.57%374K-48.01%-3.19M-6,662.50%-1.08M23.69%-2.16M
Effect of rate --------------------------------268.42%70K4,800.00%147K
Net Cash -129.73%-1.02M126.89%181K4.93%-444K62.76%-673K-121.33%-467K-504.35%-1.81M31.79%2.19M-138.73%-299K15,000.00%1.66M126.12%772K
Begining period cash 11.33%1.78M-29.63%1.6M-29.63%1.6M-44.31%2.27M-44.31%2.27M-6.83%4.08M-6.83%4.08M26.58%4.38M26.58%4.38M-46.06%3.46M
Cash at the end -34.23%759K11.33%1.78M-36.03%1.15M-29.63%1.6M-71.21%1.8M-44.31%2.27M2.60%6.27M-6.83%4.08M75.11%6.11M26.58%4.38M
Cash balance analysis
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More