HK Stock MarketDetailed Quotes

POLYFAIR HLDGS (08532)

Watchlist
  • 0.082
  • 0.0000.00%
Market Closed Jan 16 23:00 CST
69.60MMarket Cap-0.05P/E (TTM)

POLYFAIR HLDGS (08532) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
-455.75%-8.19M
-6,763.97%-132.41M
111.87%2.3M
-43.03%1.99M
-21.85%1.09M
4.06%3.49M
-42.64%1.39M
13.97%3.35M
-36.03%2.43M
396.79%2.94M
Profit adjustment
Interest (income) - adjustment
----
18.22%-633K
98.87%-3K
-316.13%-774K
-1,792.86%-265K
-481.25%-186K
22.22%-14K
70.91%-32K
70.00%-18K
39.23%-110K
Impairment and provisions:
----
389.35%22.42M
----
14,880.65%4.58M
----
93.25%-31K
----
-237.43%-459K
----
-46.30%334K
-Impairment of trade receivables (reversal)
----
464.67%22.95M
----
--4.07M
----
----
----
----
----
----
-Other impairments and provisions
----
-202.90%-532K
----
1,767.74%517K
----
93.25%-31K
----
-237.43%-459K
----
-46.30%334K
Revaluation surplus:
----
42.63%1.28M
----
315.90%896K
----
-432.05%-415K
----
-114.66%-78K
----
257.86%532K
-Other fair value changes
----
42.63%1.28M
----
315.90%896K
----
-432.05%-415K
----
-114.66%-78K
----
257.86%532K
Depreciation and amortization:
-41.90%459K
-1.01%1.58M
-1.13%790K
-12.20%1.59M
-12.58%799K
-6.89%1.81M
-8.69%914K
-11.46%1.95M
-15.17%1M
-8.68%2.2M
Financial expense
-48.00%2.62M
-21.50%8.45M
-8.69%5.04M
54.40%10.77M
116.63%5.52M
75.31%6.97M
32.28%2.55M
-3.07%3.98M
-15.11%1.93M
-26.17%4.1M
Special items
----
--26K
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-162.86%-5.11M
-621.32%-99.3M
13.85%8.13M
63.63%19.05M
47.58%7.14M
33.70%11.64M
-9.28%4.84M
-12.92%8.71M
-25.71%5.34M
15.45%10M
Change of operating capital
Accounts receivable (increase)decrease
-87.88%6.37M
227.48%72.94M
181.72%52.5M
-8,262.62%-57.22M
-528.41%-64.25M
21.28%701K
77.79%-10.22M
103.84%578K
-64.38%-46.04M
-274.49%-15.06M
Accounts payable increase (decrease)
94.20%-240K
-89.03%7.87M
-115.16%-4.14M
515.23%71.71M
20.79%27.3M
-49.41%11.66M
79.28%22.6M
67.43%23.04M
-50.29%12.61M
440.09%13.76M
prepayments (increase)decrease
-101.59%-116K
30.57%8.42M
25.31%7.27M
146.41%6.45M
164.04%5.81M
14.51%-13.89M
-447.40%-9.07M
-814.24%-16.25M
-307.88%-1.66M
14.57%-1.78M
Special items for working capital changes
105.65%2.25M
298.07%18.78M
-196.19%-39.91M
76.16%-9.48M
215.45%41.49M
-43.68%-39.76M
-1,800.85%-35.94M
-425.20%-27.67M
145.35%2.11M
54.44%-5.27M
Cash  from business operations
-86.79%3.15M
-71.46%8.71M
36.43%23.86M
202.87%30.5M
162.93%17.49M
-155.68%-29.65M
-0.52%-27.79M
-802.85%-11.6M
-5,048.04%-27.65M
513.53%1.65M
Other taxs
----
----
----
59.71%-305K
---757K
-43.92%-757K
----
-874.07%-526K
---18K
---54K
Interest paid - operating
----
-60.31%-420K
----
-35.75%-262K
----
---193K
----
----
----
----
Net cash from operations
-86.79%3.15M
-72.32%8.29M
42.60%23.86M
197.83%29.94M
160.20%16.73M
-152.42%-30.6M
-0.46%-27.79M
-859.59%-12.12M
-5,051.40%-27.66M
-17.65%1.6M
Cash flow from investment activities
Interest received - investment
----
-18.22%633K
-98.87%3K
316.13%774K
1,792.86%265K
481.25%186K
-22.22%14K
-70.91%32K
-70.00%18K
-39.23%110K
Restricted cash (increase) decrease
----
325.71%1.34M
-72.08%-456K
93.10%-595K
-1,792.86%-265K
-26,846.88%-8.62M
22.22%-14K
-100.65%-32K
70.00%-18K
2,968.02%4.93M
Purchase of fixed assets
---430K
----
----
-77.78%-96K
-183.33%-68K
50.91%-54K
17.24%-24K
-52.78%-110K
55.38%-29K
-16.13%-72K
Cash on investment
----
----
----
----
----
---2M
----
----
----
----
Net cash from investment operations
5.08%-430K
2,280.72%1.98M
-566.18%-453K
100.79%83K
-183.33%-68K
-9,437.27%-10.49M
17.24%-24K
-102.21%-110K
55.38%-29K
9,479.25%4.97M
Net cash before financing
-88.37%2.72M
-65.81%10.26M
40.46%23.4M
173.05%30.02M
159.91%16.66M
-235.91%-41.09M
-0.44%-27.81M
-286.28%-12.23M
-4,500.00%-27.69M
248.38%6.57M
Cash flow from financing activities
New borrowing
-99.81%295K
-31.27%247.04M
-67.78%153.01M
-25.11%359.41M
113.42%474.85M
-7.53%479.95M
-1.33%222.5M
155.21%519.02M
184.21%225.5M
-55.98%203.37M
Refund
----
29.99%-265.24M
64.40%-173.37M
12.54%-378.87M
-155.15%-487.01M
13.24%-433.22M
1.14%-190.87M
-147.69%-499.34M
-170.05%-193.07M
56.47%-201.6M
Issuing shares
----
--1.9M
----
----
----
----
----
----
----
----
Interest paid - financing
48.59%-2.59M
23.44%-8.03M
8.69%-5.04M
-54.71%-10.49M
-116.63%-5.52M
-70.46%-6.78M
-32.28%-2.55M
3.07%-3.98M
14.43%-1.93M
26.17%-4.1M
Net cash from financing operations
90.00%-2.62M
17.68%-25.87M
-42.12%-26.17M
-182.07%-31.42M
-165.27%-18.41M
172.38%38.28M
-5.04%28.21M
444.06%14.06M
541.00%29.7M
52.03%-4.09M
Effect of rate
-950.00%-17K
233.33%12K
103.64%2K
89.16%-9K
-450.00%-55K
-250.91%-83K
-121.74%-10K
30.95%55K
557.14%46K
168.85%42K
Net Cash
103.80%105K
-1,013.70%-15.6M
-57.95%-2.76M
50.12%-1.4M
-543.65%-1.75M
-254.17%-2.81M
-80.42%394K
-26.59%1.82M
-50.10%2.01M
137.43%2.48M
Begining period cash
-90.08%811K
-14.70%8.18M
-43.70%8.18M
-23.17%9.59M
16.23%14.53M
17.49%12.48M
17.66%12.5M
31.16%10.62M
31.16%10.62M
-45.24%8.1M
Cash at the end
-83.41%899K
-190.62%-7.41M
-57.40%5.42M
-14.70%8.18M
-1.23%12.72M
-23.29%9.59M
1.59%12.88M
17.67%12.5M
4.47%12.68M
31.16%10.62M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
--
--
Jiuan (Hong Kong) Certified Public Accountants Limited
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -455.75%-8.19M-6,763.97%-132.41M111.87%2.3M-43.03%1.99M-21.85%1.09M4.06%3.49M-42.64%1.39M13.97%3.35M-36.03%2.43M396.79%2.94M
Profit adjustment
Interest (income) - adjustment ----18.22%-633K98.87%-3K-316.13%-774K-1,792.86%-265K-481.25%-186K22.22%-14K70.91%-32K70.00%-18K39.23%-110K
Impairment and provisions: ----389.35%22.42M----14,880.65%4.58M----93.25%-31K-----237.43%-459K-----46.30%334K
-Impairment of trade receivables (reversal) ----464.67%22.95M------4.07M------------------------
-Other impairments and provisions -----202.90%-532K----1,767.74%517K----93.25%-31K-----237.43%-459K-----46.30%334K
Revaluation surplus: ----42.63%1.28M----315.90%896K-----432.05%-415K-----114.66%-78K----257.86%532K
-Other fair value changes ----42.63%1.28M----315.90%896K-----432.05%-415K-----114.66%-78K----257.86%532K
Depreciation and amortization: -41.90%459K-1.01%1.58M-1.13%790K-12.20%1.59M-12.58%799K-6.89%1.81M-8.69%914K-11.46%1.95M-15.17%1M-8.68%2.2M
Financial expense -48.00%2.62M-21.50%8.45M-8.69%5.04M54.40%10.77M116.63%5.52M75.31%6.97M32.28%2.55M-3.07%3.98M-15.11%1.93M-26.17%4.1M
Special items ------26K--------------------------------
Operating profit before the change of operating capital -162.86%-5.11M-621.32%-99.3M13.85%8.13M63.63%19.05M47.58%7.14M33.70%11.64M-9.28%4.84M-12.92%8.71M-25.71%5.34M15.45%10M
Change of operating capital
Accounts receivable (increase)decrease -87.88%6.37M227.48%72.94M181.72%52.5M-8,262.62%-57.22M-528.41%-64.25M21.28%701K77.79%-10.22M103.84%578K-64.38%-46.04M-274.49%-15.06M
Accounts payable increase (decrease) 94.20%-240K-89.03%7.87M-115.16%-4.14M515.23%71.71M20.79%27.3M-49.41%11.66M79.28%22.6M67.43%23.04M-50.29%12.61M440.09%13.76M
prepayments (increase)decrease -101.59%-116K30.57%8.42M25.31%7.27M146.41%6.45M164.04%5.81M14.51%-13.89M-447.40%-9.07M-814.24%-16.25M-307.88%-1.66M14.57%-1.78M
Special items for working capital changes 105.65%2.25M298.07%18.78M-196.19%-39.91M76.16%-9.48M215.45%41.49M-43.68%-39.76M-1,800.85%-35.94M-425.20%-27.67M145.35%2.11M54.44%-5.27M
Cash  from business operations -86.79%3.15M-71.46%8.71M36.43%23.86M202.87%30.5M162.93%17.49M-155.68%-29.65M-0.52%-27.79M-802.85%-11.6M-5,048.04%-27.65M513.53%1.65M
Other taxs ------------59.71%-305K---757K-43.92%-757K-----874.07%-526K---18K---54K
Interest paid - operating -----60.31%-420K-----35.75%-262K-------193K----------------
Net cash from operations -86.79%3.15M-72.32%8.29M42.60%23.86M197.83%29.94M160.20%16.73M-152.42%-30.6M-0.46%-27.79M-859.59%-12.12M-5,051.40%-27.66M-17.65%1.6M
Cash flow from investment activities
Interest received - investment -----18.22%633K-98.87%3K316.13%774K1,792.86%265K481.25%186K-22.22%14K-70.91%32K-70.00%18K-39.23%110K
Restricted cash (increase) decrease ----325.71%1.34M-72.08%-456K93.10%-595K-1,792.86%-265K-26,846.88%-8.62M22.22%-14K-100.65%-32K70.00%-18K2,968.02%4.93M
Purchase of fixed assets ---430K---------77.78%-96K-183.33%-68K50.91%-54K17.24%-24K-52.78%-110K55.38%-29K-16.13%-72K
Cash on investment -----------------------2M----------------
Net cash from investment operations 5.08%-430K2,280.72%1.98M-566.18%-453K100.79%83K-183.33%-68K-9,437.27%-10.49M17.24%-24K-102.21%-110K55.38%-29K9,479.25%4.97M
Net cash before financing -88.37%2.72M-65.81%10.26M40.46%23.4M173.05%30.02M159.91%16.66M-235.91%-41.09M-0.44%-27.81M-286.28%-12.23M-4,500.00%-27.69M248.38%6.57M
Cash flow from financing activities
New borrowing -99.81%295K-31.27%247.04M-67.78%153.01M-25.11%359.41M113.42%474.85M-7.53%479.95M-1.33%222.5M155.21%519.02M184.21%225.5M-55.98%203.37M
Refund ----29.99%-265.24M64.40%-173.37M12.54%-378.87M-155.15%-487.01M13.24%-433.22M1.14%-190.87M-147.69%-499.34M-170.05%-193.07M56.47%-201.6M
Issuing shares ------1.9M--------------------------------
Interest paid - financing 48.59%-2.59M23.44%-8.03M8.69%-5.04M-54.71%-10.49M-116.63%-5.52M-70.46%-6.78M-32.28%-2.55M3.07%-3.98M14.43%-1.93M26.17%-4.1M
Net cash from financing operations 90.00%-2.62M17.68%-25.87M-42.12%-26.17M-182.07%-31.42M-165.27%-18.41M172.38%38.28M-5.04%28.21M444.06%14.06M541.00%29.7M52.03%-4.09M
Effect of rate -950.00%-17K233.33%12K103.64%2K89.16%-9K-450.00%-55K-250.91%-83K-121.74%-10K30.95%55K557.14%46K168.85%42K
Net Cash 103.80%105K-1,013.70%-15.6M-57.95%-2.76M50.12%-1.4M-543.65%-1.75M-254.17%-2.81M-80.42%394K-26.59%1.82M-50.10%2.01M137.43%2.48M
Begining period cash -90.08%811K-14.70%8.18M-43.70%8.18M-23.17%9.59M16.23%14.53M17.49%12.48M17.66%12.5M31.16%10.62M31.16%10.62M-45.24%8.1M
Cash at the end -83.41%899K-190.62%-7.41M-57.40%5.42M-14.70%8.18M-1.23%12.72M-23.29%9.59M1.59%12.88M17.67%12.5M4.47%12.68M31.16%10.62M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor ------Jiuan (Hong Kong) Certified Public Accountants Limited--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More