HK Stock MarketDetailed Quotes

VISTAR HOLDINGS (08535)

Watchlist
  • 0.163
  • +0.002+1.24%
Not Open May 21 16:05 CST
195.60MMarket Cap163.00P/E (TTM)

VISTAR HOLDINGS (08535) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
-54.21%588K
-81.80%1.04M
-71.66%1.28M
0.21%5.74M
-19.69%4.53M
-79.42%5.72M
-53.74%5.64M
-15.79%27.81M
2.61%12.2M
176.71%33.03M
Profit adjustment
Interest (income) - adjustment
0.13%-741K
-59.84%-1.58M
-127.61%-742K
-109.07%-991K
-372.46%-326K
-106.99%-474K
-2,200.00%-69K
-138.54%-229K
40.00%-3K
-242.86%-96K
Impairment and provisions:
-801.28%-703K
482.52%547K
-115.73%-78K
89.37%-143K
596.00%496K
-26.29%-1.35M
-566.67%-100K
51.46%-1.07M
-101.35%-15K
-75.10%-2.19M
-Impairment of trade receivables (reversal)
-801.28%-703K
331.78%547K
-115.73%-78K
82.45%-236K
596.00%496K
-26.29%-1.35M
-566.67%-100K
51.46%-1.07M
-101.35%-15K
-75.10%-2.19M
-Other impairments and provisions
----
----
----
--93K
----
----
----
----
----
----
Revaluation surplus:
----
----
----
----
-243.33%-43K
50.00%51K
172.73%30K
189.47%34K
--11K
---38K
-Other fair value changes
----
----
----
----
-243.33%-43K
50.00%51K
172.73%30K
189.47%34K
--11K
---38K
Asset sale loss (gain):
----
----
----
--17K
----
----
----
-81.27%53K
----
--283K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
---5K
----
----
----
-81.27%53K
----
--283K
-Loss (gain) from selling other assets
----
----
----
--22K
----
----
----
----
----
----
Depreciation and amortization:
8.38%1.98M
5.58%3.81M
1.67%1.83M
-5.78%3.6M
-5.43%1.8M
-7.14%3.83M
-7.86%1.9M
4.36%4.12M
18.39%2.06M
55.09%3.95M
-Depreciation
8.38%1.98M
----
1.67%1.83M
----
-5.43%1.8M
----
-7.86%1.9M
----
--2.06M
59.66%3.75M
-Amortization of intangible assets
----
5.00%42K
----
42.86%40K
----
-87.16%28K
----
11.79%218K
----
0.00%195K
Financial expense
-25.17%886K
3.35%2.22M
17.46%1.18M
43.02%2.15M
72.90%1.01M
123.48%1.5M
86.86%583K
87.99%673K
92.59%312K
36.12%358K
Special items
----
75.86%-7K
----
---29K
----
----
-1,650.00%-140K
97.20%-8K
91.75%-8K
---286K
Operating profit before the change of operating capital
-42.18%2.01M
-41.73%6.03M
-53.45%3.47M
11.42%10.35M
-4.88%7.46M
-70.42%9.29M
-46.10%7.84M
-10.31%31.39M
-3.51%14.55M
159.98%35M
Change of operating capital
Accounts receivable (increase)decrease
85.25%26.79M
-122.44%-2.36M
131.30%14.46M
315.69%10.5M
-53.63%6.25M
26.92%-4.87M
650.45%13.49M
-2,221.97%-6.66M
73.59%-2.45M
103.69%314K
Accounts payable increase (decrease)
459.11%12.1M
31.19%8.24M
47.39%-3.37M
1,047.53%6.28M
-1,033.82%-6.41M
16.38%547K
137.45%686K
-96.09%470K
-110.05%-1.83M
197.84%12.02M
Special items for working capital changes
-1,125.75%-27.88M
126.10%7.62M
129.84%2.72M
-380.42%-29.21M
59.46%-9.11M
75.61%-6.08M
-48.55%-22.47M
-37.83%-24.92M
-722.47%-15.13M
20.59%-18.08M
Cash  from business operations
-24.66%13.02M
1,038.44%19.53M
1,059.69%17.28M
-86.47%-2.08M
-296.70%-1.8M
-508.79%-1.12M
90.65%-454K
-99.07%273K
-118.35%-4.85M
197.15%29.25M
Other taxs
-26.75%-199K
-459.22%-740K
---157K
103.66%206K
----
-15.69%-5.63M
---923K
-113.22%-4.87M
----
-2.19%-2.28M
Net cash from operations
-25.13%12.82M
1,102.08%18.79M
1,050.97%17.13M
72.22%-1.88M
-30.79%-1.8M
-46.83%-6.75M
71.63%-1.38M
-117.05%-4.6M
-118.35%-4.85M
183.37%26.96M
Cash flow from investment activities
Interest received - investment
-0.13%741K
59.84%1.58M
127.61%742K
109.07%991K
372.46%326K
106.99%474K
2,200.00%69K
138.54%229K
-40.00%3K
242.86%96K
Sale of fixed assets
----
----
----
--5K
----
----
----
----
----
----
Purchase of fixed assets
84.85%-10K
37.70%-494K
-60.98%-66K
-112.03%-793K
50.60%-41K
-3.89%-374K
60.10%-83K
-68.22%-360K
2.80%-208K
71.12%-214K
Purchase of intangible assets
----
----
----
---60K
---60K
----
----
---112K
---113K
----
Recovery of cash from investments
----
----
----
--4.43M
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
----
---4.5M
Net cash from investment operations
8.14%731K
-76.17%1.09M
200.44%676K
4,474.00%4.57M
1,707.14%225K
141.15%100K
95.60%-14K
94.74%-243K
-52.15%-318K
-547.69%-4.62M
Net cash before financing
-23.87%13.55M
636.53%19.88M
1,229.63%17.8M
140.59%2.7M
-13.30%-1.58M
-37.40%-6.65M
73.11%-1.39M
-121.66%-4.84M
-119.71%-5.17M
167.60%22.34M
Cash flow from financing activities
New borrowing
23.03%43.35M
241.56%67.24M
2.81%35.23M
-32.40%19.69M
0.01%34.27M
241.88%29.12M
561.25%34.27M
18.13%8.52M
--5.18M
--7.21M
Refund
-25.96%-46.33M
-343.26%-70.31M
-17.69%-36.79M
-2.71%-15.86M
-71.88%-31.26M
-1,564.01%-15.44M
-581.34%-18.19M
8.39%-928K
-419.26%-2.67M
-0.90%-1.01M
Interest paid - financing
25.17%-886K
-3.30%-2.22M
-17.46%-1.18M
-43.02%-2.15M
-72.90%-1.01M
-123.48%-1.5M
-86.86%-583K
-87.99%-673K
-92.59%-312K
-36.12%-358K
Dividends paid - financing
----
----
----
----
----
47.37%-6M
16.67%-6M
-280.00%-11.4M
---7.2M
---3M
Net cash from financing operations
-26.23%-5.54M
-447.91%-8.52M
-1,210.13%-4.39M
-150.54%-1.56M
-95.07%395K
141.17%3.08M
223.61%8.02M
-4,602.41%-7.47M
-259.08%-6.49M
107.09%166K
Net Cash
-40.24%8.02M
892.92%11.36M
1,236.16%13.42M
132.02%1.14M
-117.83%-1.18M
70.98%-3.57M
156.83%6.63M
-154.70%-12.31M
-147.69%-11.66M
163.60%22.51M
Begining period cash
5.86%55.7M
3.41%34.65M
33.68%52.61M
-9.64%33.51M
6.14%39.36M
-24.93%37.08M
-24.93%37.08M
83.73%49.4M
83.73%49.4M
-56.83%26.89M
Cash at the end
-3.50%63.72M
32.78%46.01M
72.97%66.03M
3.41%34.65M
-12.66%38.18M
-9.64%33.51M
15.81%43.71M
-24.93%37.08M
-26.47%37.74M
83.73%49.4M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -54.21%588K-81.80%1.04M-71.66%1.28M0.21%5.74M-19.69%4.53M-79.42%5.72M-53.74%5.64M-15.79%27.81M2.61%12.2M176.71%33.03M
Profit adjustment
Interest (income) - adjustment 0.13%-741K-59.84%-1.58M-127.61%-742K-109.07%-991K-372.46%-326K-106.99%-474K-2,200.00%-69K-138.54%-229K40.00%-3K-242.86%-96K
Impairment and provisions: -801.28%-703K482.52%547K-115.73%-78K89.37%-143K596.00%496K-26.29%-1.35M-566.67%-100K51.46%-1.07M-101.35%-15K-75.10%-2.19M
-Impairment of trade receivables (reversal) -801.28%-703K331.78%547K-115.73%-78K82.45%-236K596.00%496K-26.29%-1.35M-566.67%-100K51.46%-1.07M-101.35%-15K-75.10%-2.19M
-Other impairments and provisions --------------93K------------------------
Revaluation surplus: -----------------243.33%-43K50.00%51K172.73%30K189.47%34K--11K---38K
-Other fair value changes -----------------243.33%-43K50.00%51K172.73%30K189.47%34K--11K---38K
Asset sale loss (gain): --------------17K-------------81.27%53K------283K
-Loss (gain) on sale of property, machinery and equipment ---------------5K-------------81.27%53K------283K
-Loss (gain) from selling other assets --------------22K------------------------
Depreciation and amortization: 8.38%1.98M5.58%3.81M1.67%1.83M-5.78%3.6M-5.43%1.8M-7.14%3.83M-7.86%1.9M4.36%4.12M18.39%2.06M55.09%3.95M
-Depreciation 8.38%1.98M----1.67%1.83M-----5.43%1.8M-----7.86%1.9M------2.06M59.66%3.75M
-Amortization of intangible assets ----5.00%42K----42.86%40K-----87.16%28K----11.79%218K----0.00%195K
Financial expense -25.17%886K3.35%2.22M17.46%1.18M43.02%2.15M72.90%1.01M123.48%1.5M86.86%583K87.99%673K92.59%312K36.12%358K
Special items ----75.86%-7K-------29K---------1,650.00%-140K97.20%-8K91.75%-8K---286K
Operating profit before the change of operating capital -42.18%2.01M-41.73%6.03M-53.45%3.47M11.42%10.35M-4.88%7.46M-70.42%9.29M-46.10%7.84M-10.31%31.39M-3.51%14.55M159.98%35M
Change of operating capital
Accounts receivable (increase)decrease 85.25%26.79M-122.44%-2.36M131.30%14.46M315.69%10.5M-53.63%6.25M26.92%-4.87M650.45%13.49M-2,221.97%-6.66M73.59%-2.45M103.69%314K
Accounts payable increase (decrease) 459.11%12.1M31.19%8.24M47.39%-3.37M1,047.53%6.28M-1,033.82%-6.41M16.38%547K137.45%686K-96.09%470K-110.05%-1.83M197.84%12.02M
Special items for working capital changes -1,125.75%-27.88M126.10%7.62M129.84%2.72M-380.42%-29.21M59.46%-9.11M75.61%-6.08M-48.55%-22.47M-37.83%-24.92M-722.47%-15.13M20.59%-18.08M
Cash  from business operations -24.66%13.02M1,038.44%19.53M1,059.69%17.28M-86.47%-2.08M-296.70%-1.8M-508.79%-1.12M90.65%-454K-99.07%273K-118.35%-4.85M197.15%29.25M
Other taxs -26.75%-199K-459.22%-740K---157K103.66%206K-----15.69%-5.63M---923K-113.22%-4.87M-----2.19%-2.28M
Net cash from operations -25.13%12.82M1,102.08%18.79M1,050.97%17.13M72.22%-1.88M-30.79%-1.8M-46.83%-6.75M71.63%-1.38M-117.05%-4.6M-118.35%-4.85M183.37%26.96M
Cash flow from investment activities
Interest received - investment -0.13%741K59.84%1.58M127.61%742K109.07%991K372.46%326K106.99%474K2,200.00%69K138.54%229K-40.00%3K242.86%96K
Sale of fixed assets --------------5K------------------------
Purchase of fixed assets 84.85%-10K37.70%-494K-60.98%-66K-112.03%-793K50.60%-41K-3.89%-374K60.10%-83K-68.22%-360K2.80%-208K71.12%-214K
Purchase of intangible assets ---------------60K---60K-----------112K---113K----
Recovery of cash from investments --------------4.43M------------------------
Cash on investment ---------------------------------------4.5M
Net cash from investment operations 8.14%731K-76.17%1.09M200.44%676K4,474.00%4.57M1,707.14%225K141.15%100K95.60%-14K94.74%-243K-52.15%-318K-547.69%-4.62M
Net cash before financing -23.87%13.55M636.53%19.88M1,229.63%17.8M140.59%2.7M-13.30%-1.58M-37.40%-6.65M73.11%-1.39M-121.66%-4.84M-119.71%-5.17M167.60%22.34M
Cash flow from financing activities
New borrowing 23.03%43.35M241.56%67.24M2.81%35.23M-32.40%19.69M0.01%34.27M241.88%29.12M561.25%34.27M18.13%8.52M--5.18M--7.21M
Refund -25.96%-46.33M-343.26%-70.31M-17.69%-36.79M-2.71%-15.86M-71.88%-31.26M-1,564.01%-15.44M-581.34%-18.19M8.39%-928K-419.26%-2.67M-0.90%-1.01M
Interest paid - financing 25.17%-886K-3.30%-2.22M-17.46%-1.18M-43.02%-2.15M-72.90%-1.01M-123.48%-1.5M-86.86%-583K-87.99%-673K-92.59%-312K-36.12%-358K
Dividends paid - financing --------------------47.37%-6M16.67%-6M-280.00%-11.4M---7.2M---3M
Net cash from financing operations -26.23%-5.54M-447.91%-8.52M-1,210.13%-4.39M-150.54%-1.56M-95.07%395K141.17%3.08M223.61%8.02M-4,602.41%-7.47M-259.08%-6.49M107.09%166K
Net Cash -40.24%8.02M892.92%11.36M1,236.16%13.42M132.02%1.14M-117.83%-1.18M70.98%-3.57M156.83%6.63M-154.70%-12.31M-147.69%-11.66M163.60%22.51M
Begining period cash 5.86%55.7M3.41%34.65M33.68%52.61M-9.64%33.51M6.14%39.36M-24.93%37.08M-24.93%37.08M83.73%49.4M83.73%49.4M-56.83%26.89M
Cash at the end -3.50%63.72M32.78%46.01M72.97%66.03M3.41%34.65M-12.66%38.18M-9.64%33.51M15.81%43.71M-24.93%37.08M-26.47%37.74M83.73%49.4M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More