HK Stock MarketDetailed Quotes

WORLD SUPER (08612)

Watchlist
  • 0.122
  • 0.0000.00%
Market Closed Jan 16 09:00 CST
50.60MMarket Cap-1.77P/E (TTM)

WORLD SUPER (08612) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
26.23%-28.69M
----
-3.44%-38.89M
----
-56.80%-37.59M
----
-62.33%-23.98M
----
-457.51%-14.77M
Profit adjustment
Interest (income) - adjustment
----
65.67%-13.9K
----
-723.57%-40.5K
----
-881.44%-4.92K
----
98.72%-501
----
68.63%-39.27K
Impairment and provisions:
----
-56.82%5.47M
----
-17.81%12.66M
----
-15.14%15.4M
----
142.29%18.15M
----
--7.49M
-Impairment of property, plant and equipment (reversal)
----
100.43%4.79M
----
-84.33%2.39M
----
-13.09%15.25M
----
--17.55M
----
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
-99.93%5.3K
----
--7.49M
-Other impairments and provisions
----
-93.41%676.59K
----
6,585.32%10.27M
----
-74.37%153.6K
----
--599.39K
----
----
Asset sale loss (gain):
----
-73.36%1.47M
----
-14.54%5.52M
----
489.99%6.46M
----
98.25%1.09M
----
1,442.56%552.05K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
--4.07M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-73.36%1.47M
----
130.87%5.52M
----
118.38%2.39M
----
98.25%1.09M
----
1,442.56%552.05K
Depreciation and amortization:
----
-33.58%4.11M
----
-29.36%6.18M
----
2.71%8.75M
----
-19.57%8.52M
----
15.00%10.59M
-Depreciation
----
-40.30%3.42M
----
-30.58%5.72M
----
-3.24%8.24M
----
-12.83%8.52M
----
23.11%9.77M
Financial expense
----
-50.72%389.46K
----
-42.79%790.34K
----
-23.63%1.38M
----
11.91%1.81M
----
-46.19%1.62M
Operating profit before the change of operating capital
----
-25.34%-17.27M
----
-145.67%-13.78M
----
-200.23%-5.61M
----
2.83%5.6M
----
-74.24%5.44M
Change of operating capital
Inventory (increase) decrease
----
-99.70%2.21K
----
204.24%739.33K
----
888.42%243.01K
----
122.24%24.59K
----
-143.36%-110.56K
Accounts receivable (increase)decrease
----
-206.37%-1.14M
----
-87.05%1.07M
----
3,654.73%8.3M
----
99.11%-233.43K
----
-444.41%-26.33M
Accounts payable increase (decrease)
----
257.81%8.02M
----
199.69%2.24M
----
-18.77%-2.25M
----
-140.67%-1.89M
----
272.70%4.65M
Cash  from business operations
----
-6.89%-10.39M
----
-1,521.50%-9.72M
----
-80.43%684.11K
----
121.38%3.49M
----
-218.02%-16.34M
Special items of business
-73.51%-10.93M
150.33%3.05M
-251.15%-6.3M
-434.38%-6.07M
-151.57%-1.79M
121.56%1.81M
147.49%3.48M
---8.41M
-905.87%-7.32M
----
Net cash from operations
-73.51%-10.93M
53.50%-7.34M
-251.15%-6.3M
-732.11%-15.79M
-151.57%-1.79M
150.80%2.5M
147.49%3.48M
69.91%-4.92M
-905.87%-7.32M
-218.02%-16.34M
Cash flow from investment activities
Interest received - investment
----
-65.67%13.9K
----
985.08%40.5K
----
62,100.00%3.73K
----
-99.98%6
----
-70.51%33.23K
Decrease in deposits (increase)
----
7.48%1.51M
----
--1.41M
----
----
----
----
----
----
Sale of fixed assets
----
-86.47%4.82M
----
463.68%35.63M
----
-58.55%6.32M
----
30.42%15.25M
--13.8M
1,682.74%11.69M
Purchase of fixed assets
----
30.78%-4.44M
----
-475.66%-6.41M
----
79.00%-1.11M
----
81.21%-5.3M
81.01%-3.65M
-35.52%-28.23M
Sale of subsidiaries
----
----
----
6,687.90%3M
----
---45.54K
----
----
----
----
Other items in the investment business
60.54%-643.57K
----
-124.57%-1.63M
----
1,202.84%6.64M
----
-104,219.55%-601.81K
--581
-98.26%578
----
Net cash from investment operations
60.54%-643.57K
-94.32%1.91M
-124.57%-1.63M
551.79%33.67M
1,202.84%6.64M
-48.08%5.17M
-105.93%-601.81K
160.29%9.95M
152.95%10.15M
17.75%-16.5M
Net cash before financing
-45.94%-11.57M
-130.36%-5.43M
-263.73%-7.93M
133.32%17.88M
68.39%4.84M
52.31%7.66M
1.68%2.88M
115.32%5.03M
115.49%2.83M
-428.61%-32.85M
Cash flow from financing activities
New borrowing
----
7,232.78%3.03M
----
--41.3K
----
----
----
18.91%11.89M
18.91%11.89M
--10M
Refund
----
52.85%-2.48M
----
-92.04%-5.27M
----
75.93%-2.74M
----
-103.71%-11.4M
-78.76%-10M
-135.71%-5.59M
Issuing shares
----
--3.05M
----
----
----
-73.60%3.96M
----
104.92%15M
----
-91.13%7.32M
Interest paid - financing
----
51.17%-385.95K
----
42.79%-790.34K
----
23.63%-1.38M
----
-11.91%-1.81M
-21.13%-845.08K
36.40%-1.62M
Issuance expenses and redemption of securities expenses
----
---45.98K
----
----
----
49.72%-186.16K
----
-31.17%-370.23K
----
97.85%-282.25K
Other items of the financing business
3,263.40%7.74M
----
103.46%230.25K
----
-260.35%-6.65M
----
---1.84M
----
----
----
Net cash from financing operations
3,263.40%7.74M
100.55%77.65K
103.46%230.25K
-67.43%-14.23M
-260.35%-6.65M
-204.37%-8.5M
27.21%-1.84M
295.53%8.14M
-5,574.71%-2.53M
-93.82%2.06M
Effect of rate
89.00%-9.19K
---6.44K
---83.51K
----
----
475.00%270
--270
---72
----
----
Net Cash
50.28%-3.83M
-246.47%-5.35M
-327.09%-7.7M
538.27%3.65M
-274.71%-1.8M
-106.33%-833.69K
249.88%1.03M
142.79%13.17M
101.61%294.93K
-213.66%-30.79M
Begining period cash
-48.20%5.76M
48.96%11.12M
48.96%11.12M
-10.05%7.46M
-10.05%7.46M
270.10%8.3M
270.10%8.3M
-118.82%-4.88M
-118.82%-4.88M
2,302.18%25.91M
Cash at the end
-42.38%1.92M
-48.20%5.76M
-41.10%3.33M
48.96%11.12M
-39.32%5.66M
-10.05%7.46M
303.58%9.33M
270.10%8.3M
-160.27%-4.58M
-118.82%-4.88M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Auditor
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Hang Kin Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----26.23%-28.69M-----3.44%-38.89M-----56.80%-37.59M-----62.33%-23.98M-----457.51%-14.77M
Profit adjustment
Interest (income) - adjustment ----65.67%-13.9K-----723.57%-40.5K-----881.44%-4.92K----98.72%-501----68.63%-39.27K
Impairment and provisions: -----56.82%5.47M-----17.81%12.66M-----15.14%15.4M----142.29%18.15M------7.49M
-Impairment of property, plant and equipment (reversal) ----100.43%4.79M-----84.33%2.39M-----13.09%15.25M------17.55M--------
-Impairment of trade receivables (reversal) -----------------------------99.93%5.3K------7.49M
-Other impairments and provisions -----93.41%676.59K----6,585.32%10.27M-----74.37%153.6K------599.39K--------
Asset sale loss (gain): -----73.36%1.47M-----14.54%5.52M----489.99%6.46M----98.25%1.09M----1,442.56%552.05K
-Loss (gain) from sale of subsidiary company ----------------------4.07M----------------
-Loss (gain) on sale of property, machinery and equipment -----73.36%1.47M----130.87%5.52M----118.38%2.39M----98.25%1.09M----1,442.56%552.05K
Depreciation and amortization: -----33.58%4.11M-----29.36%6.18M----2.71%8.75M-----19.57%8.52M----15.00%10.59M
-Depreciation -----40.30%3.42M-----30.58%5.72M-----3.24%8.24M-----12.83%8.52M----23.11%9.77M
Financial expense -----50.72%389.46K-----42.79%790.34K-----23.63%1.38M----11.91%1.81M-----46.19%1.62M
Operating profit before the change of operating capital -----25.34%-17.27M-----145.67%-13.78M-----200.23%-5.61M----2.83%5.6M-----74.24%5.44M
Change of operating capital
Inventory (increase) decrease -----99.70%2.21K----204.24%739.33K----888.42%243.01K----122.24%24.59K-----143.36%-110.56K
Accounts receivable (increase)decrease -----206.37%-1.14M-----87.05%1.07M----3,654.73%8.3M----99.11%-233.43K-----444.41%-26.33M
Accounts payable increase (decrease) ----257.81%8.02M----199.69%2.24M-----18.77%-2.25M-----140.67%-1.89M----272.70%4.65M
Cash  from business operations -----6.89%-10.39M-----1,521.50%-9.72M-----80.43%684.11K----121.38%3.49M-----218.02%-16.34M
Special items of business -73.51%-10.93M150.33%3.05M-251.15%-6.3M-434.38%-6.07M-151.57%-1.79M121.56%1.81M147.49%3.48M---8.41M-905.87%-7.32M----
Net cash from operations -73.51%-10.93M53.50%-7.34M-251.15%-6.3M-732.11%-15.79M-151.57%-1.79M150.80%2.5M147.49%3.48M69.91%-4.92M-905.87%-7.32M-218.02%-16.34M
Cash flow from investment activities
Interest received - investment -----65.67%13.9K----985.08%40.5K----62,100.00%3.73K-----99.98%6-----70.51%33.23K
Decrease in deposits (increase) ----7.48%1.51M------1.41M------------------------
Sale of fixed assets -----86.47%4.82M----463.68%35.63M-----58.55%6.32M----30.42%15.25M--13.8M1,682.74%11.69M
Purchase of fixed assets ----30.78%-4.44M-----475.66%-6.41M----79.00%-1.11M----81.21%-5.3M81.01%-3.65M-35.52%-28.23M
Sale of subsidiaries ------------6,687.90%3M-------45.54K----------------
Other items in the investment business 60.54%-643.57K-----124.57%-1.63M----1,202.84%6.64M-----104,219.55%-601.81K--581-98.26%578----
Net cash from investment operations 60.54%-643.57K-94.32%1.91M-124.57%-1.63M551.79%33.67M1,202.84%6.64M-48.08%5.17M-105.93%-601.81K160.29%9.95M152.95%10.15M17.75%-16.5M
Net cash before financing -45.94%-11.57M-130.36%-5.43M-263.73%-7.93M133.32%17.88M68.39%4.84M52.31%7.66M1.68%2.88M115.32%5.03M115.49%2.83M-428.61%-32.85M
Cash flow from financing activities
New borrowing ----7,232.78%3.03M------41.3K------------18.91%11.89M18.91%11.89M--10M
Refund ----52.85%-2.48M-----92.04%-5.27M----75.93%-2.74M-----103.71%-11.4M-78.76%-10M-135.71%-5.59M
Issuing shares ------3.05M-------------73.60%3.96M----104.92%15M-----91.13%7.32M
Interest paid - financing ----51.17%-385.95K----42.79%-790.34K----23.63%-1.38M-----11.91%-1.81M-21.13%-845.08K36.40%-1.62M
Issuance expenses and redemption of securities expenses -------45.98K------------49.72%-186.16K-----31.17%-370.23K----97.85%-282.25K
Other items of the financing business 3,263.40%7.74M----103.46%230.25K-----260.35%-6.65M-------1.84M------------
Net cash from financing operations 3,263.40%7.74M100.55%77.65K103.46%230.25K-67.43%-14.23M-260.35%-6.65M-204.37%-8.5M27.21%-1.84M295.53%8.14M-5,574.71%-2.53M-93.82%2.06M
Effect of rate 89.00%-9.19K---6.44K---83.51K--------475.00%270--270---72--------
Net Cash 50.28%-3.83M-246.47%-5.35M-327.09%-7.7M538.27%3.65M-274.71%-1.8M-106.33%-833.69K249.88%1.03M142.79%13.17M101.61%294.93K-213.66%-30.79M
Begining period cash -48.20%5.76M48.96%11.12M48.96%11.12M-10.05%7.46M-10.05%7.46M270.10%8.3M270.10%8.3M-118.82%-4.88M-118.82%-4.88M2,302.18%25.91M
Cash at the end -42.38%1.92M-48.20%5.76M-41.10%3.33M48.96%11.12M-39.32%5.66M-10.05%7.46M303.58%9.33M270.10%8.3M-160.27%-4.58M-118.82%-4.88M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----
Auditor --Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Hang Kin Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More