HK Stock MarketDetailed Quotes

ORIENTAL PAY (08613)

Watchlist
  • 0.050
  • 0.0000.00%
Market Closed Jan 16 09:00 CST
96.39MMarket Cap-2.63P/E (TTM)

ORIENTAL PAY (08613) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
-19.70%-19.06M
10.20%-33.37M
11.92%-15.92M
-17.21%-37.16M
9.16%-18.07M
19.71%-31.7M
-14.70%-19.9M
-26.88%-39.48M
-51.36%-17.35M
-604.32%-31.12M
Profit adjustment
Interest (income) - adjustment
13.73%-88K
65.65%-191K
73.98%-102K
34.36%-556K
-3.43%-392K
47.97%-847K
66.10%-379K
-18.66%-1.63M
-168.11%-1.12M
-209.01%-1.37M
Investment loss (gain)
----
----
----
----
----
---5.22M
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
----
----
-43.20%355K
-43.11%355K
-47.12%625K
37.44%624K
1,937.93%1.18M
Impairment and provisions:
----
----
----
----
----
-63.21%1.1M
--1.1M
-46.61%2.99M
----
--5.6M
-Other impairments and provisions
----
----
----
----
----
-63.21%1.1M
--1.1M
-46.61%2.99M
----
--5.6M
Asset sale loss (gain):
----
----
----
-21,380.00%-4.3M
---4.3M
---20K
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
-21,380.00%-4.3M
---4.3M
---20K
----
----
----
----
Depreciation and amortization:
-9.39%6.89M
-5.64%14.39M
-0.92%7.61M
175.17%15.25M
149.77%7.68M
-15.88%5.54M
-9.35%3.07M
-30.40%6.59M
-27.91%3.39M
21.97%9.47M
-Other depreciation and amortization
-40.37%842K
-28.19%2.03M
-0.21%1.41M
80.32%2.83M
78.66%1.42M
-12.04%1.57M
-12.58%792K
-47.79%1.79M
-47.02%906K
82.64%3.42M
Financial expense
156.49%4.59M
37.62%3.72M
13.74%1.79M
-51.29%2.71M
-29.92%1.57M
-8.54%5.56M
-24.86%2.24M
112.45%6.07M
228.38%2.99M
369.46%2.86M
Exchange Loss (gain)
-124.90%-262K
-214.10%-356K
249.50%1.05M
647.37%312K
115.00%301K
-139.04%-57K
-7.89%140K
417.39%146K
65.22%152K
0.00%-46K
Special items
-13.74%609K
-26.94%686K
--706K
187.59%939K
----
---1.07M
----
----
----
---194K
Operating profit before the change of operating capital
-50.32%-7.32M
33.71%-15.12M
63.14%-4.87M
13.50%-22.8M
1.14%-13.21M
-6.78%-26.36M
-18.13%-13.36M
-81.23%-24.69M
-97.81%-11.31M
-486.99%-13.62M
Change of operating capital
Accounts receivable (increase)decrease
-101.37%-614K
307.01%47.01M
696.47%44.95M
-189.56%-22.71M
51.17%5.64M
-206.23%-7.84M
49.02%3.73M
172.83%7.38M
130.40%2.51M
-133.56%-10.14M
Accounts payable increase (decrease)
113.11%5.75M
-174.94%-37.46M
-704.22%-43.82M
801.52%49.98M
641.27%7.25M
50.00%5.54M
-108.04%-1.34M
-9.52%3.7M
768.83%16.67M
111.67%4.09M
Special items for working capital changes
-99.23%28K
248.28%1.33M
694.74%3.62M
-51.09%-899K
6,414.29%456K
-14,775.00%-595K
-81.08%7K
-100.29%-4K
-97.33%37K
705.70%1.38M
Cash  from business operations
-1,640.32%-2.16M
-218.41%-4.23M
-187.94%-124K
112.20%3.57M
101.29%141K
-114.92%-29.26M
-238.73%-10.96M
25.59%-13.61M
152.46%7.9M
-1,113.93%-18.29M
Other taxs
----
174.49%625K
----
-399.40%-839K
----
-140.00%-168K
----
64.10%-70K
----
90.08%-195K
Interest received - operating
-56.86%88K
-87.87%191K
-81.30%204K
148.26%1.57M
114.34%1.09M
-62.31%634K
-53.98%509K
140.63%1.68M
1,806.90%1.11M
170.93%699K
Interest paid - operating
----
-822.58%-286K
80.65%-222K
94.48%-31K
-220.39%-1.15M
50.40%-562K
49.29%-358K
-159.27%-1.13M
-6,318.18%-706K
28.24%-437K
Net cash from operations
-1,357.75%-2.07M
-186.49%-3.7M
-267.06%-142K
114.55%4.27M
100.79%85K
-123.49%-29.35M
-230.23%-10.81M
27.95%-13.13M
155.29%8.3M
-376.65%-18.23M
Cash flow from investment activities
Purchase of fixed assets
39.06%-638K
-117.98%-4M
16.71%-1.05M
45.14%-1.84M
-31.76%-1.26M
-191.12%-3.35M
-38.66%-954K
-48.07%-1.15M
-16.41%-688K
80.80%-776K
Purchase of intangible assets
----
-93.10%-56K
----
---29K
----
----
----
---12M
---12M
----
Sale of subsidiaries
----
----
----
---147K
---147K
----
----
----
----
----
Net cash from investment operations
39.06%-638K
-101.69%-4.06M
25.43%-1.05M
39.88%-2.01M
-47.17%-1.4M
74.56%-3.35M
92.48%-954K
-1,594.46%-13.15M
-2,046.87%-12.69M
92.61%-776K
Net cash before financing
-127.75%-2.71M
-442.81%-7.75M
9.86%-1.19M
106.92%2.26M
88.79%-1.32M
-24.40%-32.7M
-168.35%-11.77M
-38.30%-26.28M
71.91%-4.39M
-32.60%-19M
Cash flow from financing activities
Issuing shares
----
32.64%7.8M
----
-68.22%5.88M
--5.88M
19.78%18.51M
----
33.87%15.45M
----
--11.54M
Issuance of bonds
----
----
----
----
----
----
----
--15M
----
----
Issuance expenses and redemption of securities expenses
----
----
----
-205.20%-13.73M
-81.38%-8.16M
---4.5M
---4.5M
----
----
----
Net cash from financing operations
-9.13%-490K
180.41%7.07M
83.55%-449K
-168.80%-8.79M
47.94%-2.73M
-56.14%12.77M
-831.44%-5.24M
186.46%29.12M
-105.20%-563K
807.80%10.16M
Effect of rate
-84.18%59K
462.71%214K
732.20%373K
87.45%-59K
89.77%-59K
28.90%-470K
38.68%-577K
-156.93%-661K
-213.24%-941K
953.68%1.16M
Net Cash
-95.24%-3.2M
89.50%-685K
59.55%-1.64M
67.25%-6.53M
76.20%-4.05M
-803.07%-19.93M
-243.80%-17.01M
132.06%2.83M
-3.43%-4.95M
43.94%-8.84M
Begining period cash
-10.63%3.96M
-59.78%4.43M
-59.78%4.43M
-64.93%11.02M
-64.93%11.02M
7.43%31.41M
7.43%31.41M
-20.80%29.24M
-20.80%29.24M
-30.11%36.92M
Cash at the end
-74.09%820K
-10.63%3.96M
-54.18%3.17M
-59.78%4.43M
-50.03%6.91M
-64.93%11.02M
-40.80%13.82M
7.43%31.41M
-29.17%23.35M
-20.80%29.24M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -19.70%-19.06M10.20%-33.37M11.92%-15.92M-17.21%-37.16M9.16%-18.07M19.71%-31.7M-14.70%-19.9M-26.88%-39.48M-51.36%-17.35M-604.32%-31.12M
Profit adjustment
Interest (income) - adjustment 13.73%-88K65.65%-191K73.98%-102K34.36%-556K-3.43%-392K47.97%-847K66.10%-379K-18.66%-1.63M-168.11%-1.12M-209.01%-1.37M
Investment loss (gain) -----------------------5.22M----------------
Attributable subsidiary (profit) loss ---------------------43.20%355K-43.11%355K-47.12%625K37.44%624K1,937.93%1.18M
Impairment and provisions: ---------------------63.21%1.1M--1.1M-46.61%2.99M------5.6M
-Other impairments and provisions ---------------------63.21%1.1M--1.1M-46.61%2.99M------5.6M
Asset sale loss (gain): -------------21,380.00%-4.3M---4.3M---20K----------------
-Loss (gain) from sale of subsidiary company -------------21,380.00%-4.3M---4.3M---20K----------------
Depreciation and amortization: -9.39%6.89M-5.64%14.39M-0.92%7.61M175.17%15.25M149.77%7.68M-15.88%5.54M-9.35%3.07M-30.40%6.59M-27.91%3.39M21.97%9.47M
-Other depreciation and amortization -40.37%842K-28.19%2.03M-0.21%1.41M80.32%2.83M78.66%1.42M-12.04%1.57M-12.58%792K-47.79%1.79M-47.02%906K82.64%3.42M
Financial expense 156.49%4.59M37.62%3.72M13.74%1.79M-51.29%2.71M-29.92%1.57M-8.54%5.56M-24.86%2.24M112.45%6.07M228.38%2.99M369.46%2.86M
Exchange Loss (gain) -124.90%-262K-214.10%-356K249.50%1.05M647.37%312K115.00%301K-139.04%-57K-7.89%140K417.39%146K65.22%152K0.00%-46K
Special items -13.74%609K-26.94%686K--706K187.59%939K-------1.07M---------------194K
Operating profit before the change of operating capital -50.32%-7.32M33.71%-15.12M63.14%-4.87M13.50%-22.8M1.14%-13.21M-6.78%-26.36M-18.13%-13.36M-81.23%-24.69M-97.81%-11.31M-486.99%-13.62M
Change of operating capital
Accounts receivable (increase)decrease -101.37%-614K307.01%47.01M696.47%44.95M-189.56%-22.71M51.17%5.64M-206.23%-7.84M49.02%3.73M172.83%7.38M130.40%2.51M-133.56%-10.14M
Accounts payable increase (decrease) 113.11%5.75M-174.94%-37.46M-704.22%-43.82M801.52%49.98M641.27%7.25M50.00%5.54M-108.04%-1.34M-9.52%3.7M768.83%16.67M111.67%4.09M
Special items for working capital changes -99.23%28K248.28%1.33M694.74%3.62M-51.09%-899K6,414.29%456K-14,775.00%-595K-81.08%7K-100.29%-4K-97.33%37K705.70%1.38M
Cash  from business operations -1,640.32%-2.16M-218.41%-4.23M-187.94%-124K112.20%3.57M101.29%141K-114.92%-29.26M-238.73%-10.96M25.59%-13.61M152.46%7.9M-1,113.93%-18.29M
Other taxs ----174.49%625K-----399.40%-839K-----140.00%-168K----64.10%-70K----90.08%-195K
Interest received - operating -56.86%88K-87.87%191K-81.30%204K148.26%1.57M114.34%1.09M-62.31%634K-53.98%509K140.63%1.68M1,806.90%1.11M170.93%699K
Interest paid - operating -----822.58%-286K80.65%-222K94.48%-31K-220.39%-1.15M50.40%-562K49.29%-358K-159.27%-1.13M-6,318.18%-706K28.24%-437K
Net cash from operations -1,357.75%-2.07M-186.49%-3.7M-267.06%-142K114.55%4.27M100.79%85K-123.49%-29.35M-230.23%-10.81M27.95%-13.13M155.29%8.3M-376.65%-18.23M
Cash flow from investment activities
Purchase of fixed assets 39.06%-638K-117.98%-4M16.71%-1.05M45.14%-1.84M-31.76%-1.26M-191.12%-3.35M-38.66%-954K-48.07%-1.15M-16.41%-688K80.80%-776K
Purchase of intangible assets -----93.10%-56K-------29K---------------12M---12M----
Sale of subsidiaries ---------------147K---147K--------------------
Net cash from investment operations 39.06%-638K-101.69%-4.06M25.43%-1.05M39.88%-2.01M-47.17%-1.4M74.56%-3.35M92.48%-954K-1,594.46%-13.15M-2,046.87%-12.69M92.61%-776K
Net cash before financing -127.75%-2.71M-442.81%-7.75M9.86%-1.19M106.92%2.26M88.79%-1.32M-24.40%-32.7M-168.35%-11.77M-38.30%-26.28M71.91%-4.39M-32.60%-19M
Cash flow from financing activities
Issuing shares ----32.64%7.8M-----68.22%5.88M--5.88M19.78%18.51M----33.87%15.45M------11.54M
Issuance of bonds ------------------------------15M--------
Issuance expenses and redemption of securities expenses -------------205.20%-13.73M-81.38%-8.16M---4.5M---4.5M------------
Net cash from financing operations -9.13%-490K180.41%7.07M83.55%-449K-168.80%-8.79M47.94%-2.73M-56.14%12.77M-831.44%-5.24M186.46%29.12M-105.20%-563K807.80%10.16M
Effect of rate -84.18%59K462.71%214K732.20%373K87.45%-59K89.77%-59K28.90%-470K38.68%-577K-156.93%-661K-213.24%-941K953.68%1.16M
Net Cash -95.24%-3.2M89.50%-685K59.55%-1.64M67.25%-6.53M76.20%-4.05M-803.07%-19.93M-243.80%-17.01M132.06%2.83M-3.43%-4.95M43.94%-8.84M
Begining period cash -10.63%3.96M-59.78%4.43M-59.78%4.43M-64.93%11.02M-64.93%11.02M7.43%31.41M7.43%31.41M-20.80%29.24M-20.80%29.24M-30.11%36.92M
Cash at the end -74.09%820K-10.63%3.96M-54.18%3.17M-59.78%4.43M-50.03%6.91M-64.93%11.02M-40.80%13.82M7.43%31.41M-29.17%23.35M-20.80%29.24M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------------Unqualified Opinion
Auditor --Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More