HK Stock MarketDetailed Quotes

ORANGE TOUR (08627)

Watchlist
  • 0.088
  • -0.007-7.37%
Trading Jan 23 14:26 CST
70.40MMarket Cap-22.00P/E (TTM)

ORANGE TOUR (08627) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-116.84%-590K
----
200.95%3.5M
----
-590.95%-3.47M
----
151.76%707K
----
-109.04%-1.37M
Profit adjustment
Interest (income) - adjustment
----
22.64%-164K
----
21.48%-212K
----
13.74%-270K
----
26.53%-313K
----
-358.06%-426K
Interest expense - adjustment
----
114.29%165K
----
1,440.00%77K
----
--5K
----
----
----
-45.45%6K
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
--3K
----
----
Impairment and provisions:
----
375.60%1.77M
----
166.61%373K
----
-233.02%-560K
----
215.98%421K
----
-154.50%-363K
-Impairment of trade receivables (reversal)
----
375.60%1.77M
----
166.61%373K
----
-233.02%-560K
----
215.98%421K
----
-154.50%-363K
Asset sale loss (gain):
----
----
----
---198K
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
---198K
----
----
----
----
----
----
Depreciation and amortization:
----
-27.59%328K
----
-24.50%453K
----
11.11%600K
----
14.41%540K
----
78.79%472K
Operating profit before the change of operating capital
----
-62.15%1.51M
----
208.14%4M
----
-372.16%-3.7M
----
180.98%1.36M
----
-110.52%-1.68M
Change of operating capital
Accounts receivable (increase)decrease
----
-215.60%-5.02M
----
-123.45%-1.59M
----
-44.82%6.78M
----
-42.61%12.29M
----
200.02%21.41M
Accounts payable increase (decrease)
----
314.45%1.32M
----
63.29%-616K
----
-186.72%-1.68M
----
183.08%1.94M
----
-249.68%-2.33M
Cash  from business operations
29.81%-3.95M
-221.94%-2.18M
11.40%-5.63M
27.29%1.79M
-575.88%-6.35M
-90.97%1.41M
-89.82%1.34M
-10.49%15.58M
-30.67%13.11M
544.74%17.41M
Other taxs
15.31%-830K
-105.47%-1.13M
-1,821.57%-980K
28.46%-548K
93.35%-51K
35.19%-766K
21.81%-767K
77.17%-1.18M
81.05%-981K
-45.12%-5.18M
Net cash from operations
27.66%-4.78M
-366.29%-3.31M
-3.20%-6.61M
93.92%1.24M
-1,227.46%-6.4M
-95.55%641K
-95.32%568K
17.74%14.4M
-11.68%12.13M
263.45%12.23M
Cash flow from investment activities
Interest received - investment
-51.04%47K
-22.64%164K
-19.33%96K
-21.48%212K
-15.00%119K
-13.74%270K
-68.25%140K
95.63%313K
364.21%441K
72.04%160K
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
---323K
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
800.00%35M
800.00%35M
83.33%-5M
Sale of fixed assets
----
----
----
--198K
----
----
----
----
----
----
Purchase of fixed assets
----
96.40%-28K
----
-2,061.11%-778K
----
87.88%-36K
----
67.18%-297K
----
-231.50%-905K
Net cash from investment operations
-51.04%47K
136.96%136K
-19.33%96K
-257.26%-368K
-15.00%119K
-99.33%234K
-99.60%140K
709.50%35.02M
815.38%35.12M
75.75%-5.75M
Net cash before financing
27.31%-4.73M
-462.74%-3.17M
-3.63%-6.51M
0.00%875K
-987.71%-6.29M
-98.23%875K
-98.50%708K
662.11%49.42M
435.54%47.25M
120.80%6.48M
Cash flow from financing activities
New borrowing
-58.09%2.93M
61.13%12.07M
616.09%6.99M
176.93%7.49M
--976K
--2.71M
----
----
----
----
Refund
----
0.00%-5M
----
---5M
----
----
----
----
----
----
Interest paid - financing
-53.42%-112K
-114.29%-165K
---73K
-1,440.00%-77K
----
---5K
----
----
----
45.45%-6K
Net cash from financing operations
-59.31%2.77M
195.77%6.79M
693.12%6.8M
-11.08%2.3M
--857K
--2.58M
----
----
----
-100.28%-120K
Effect of rate
0.00%1K
-350.00%-5K
-90.91%1K
-88.24%2K
22.22%11K
148.57%17K
160.00%9K
89.58%-35K
-135.71%-15K
22.40%-336K
Net Cash
-792.96%-1.97M
14.01%3.61M
105.23%284K
-8.28%3.17M
-866.67%-5.43M
-93.01%3.46M
-98.50%708K
676.48%49.42M
439.20%47.25M
-42.21%6.36M
Begining period cash
3.63%103.13M
3.29%99.52M
3.29%99.52M
3.74%96.35M
3.74%96.35M
113.53%92.87M
113.53%92.87M
16.09%43.49M
16.09%43.49M
39.35%37.47M
Cash at the end
1.36%101.16M
3.63%103.13M
9.76%99.8M
3.29%99.52M
-2.84%90.93M
3.74%96.35M
3.16%93.59M
113.53%92.87M
96.08%90.72M
16.09%43.49M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Dahua Ma Shiyun Certified Public Accountants Limited
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----116.84%-590K----200.95%3.5M-----590.95%-3.47M----151.76%707K-----109.04%-1.37M
Profit adjustment
Interest (income) - adjustment ----22.64%-164K----21.48%-212K----13.74%-270K----26.53%-313K-----358.06%-426K
Interest expense - adjustment ----114.29%165K----1,440.00%77K------5K-------------45.45%6K
Attributable subsidiary (profit) loss ------------------------------3K--------
Impairment and provisions: ----375.60%1.77M----166.61%373K-----233.02%-560K----215.98%421K-----154.50%-363K
-Impairment of trade receivables (reversal) ----375.60%1.77M----166.61%373K-----233.02%-560K----215.98%421K-----154.50%-363K
Asset sale loss (gain): ---------------198K------------------------
-Loss (gain) on sale of property, machinery and equipment ---------------198K------------------------
Depreciation and amortization: -----27.59%328K-----24.50%453K----11.11%600K----14.41%540K----78.79%472K
Operating profit before the change of operating capital -----62.15%1.51M----208.14%4M-----372.16%-3.7M----180.98%1.36M-----110.52%-1.68M
Change of operating capital
Accounts receivable (increase)decrease -----215.60%-5.02M-----123.45%-1.59M-----44.82%6.78M-----42.61%12.29M----200.02%21.41M
Accounts payable increase (decrease) ----314.45%1.32M----63.29%-616K-----186.72%-1.68M----183.08%1.94M-----249.68%-2.33M
Cash  from business operations 29.81%-3.95M-221.94%-2.18M11.40%-5.63M27.29%1.79M-575.88%-6.35M-90.97%1.41M-89.82%1.34M-10.49%15.58M-30.67%13.11M544.74%17.41M
Other taxs 15.31%-830K-105.47%-1.13M-1,821.57%-980K28.46%-548K93.35%-51K35.19%-766K21.81%-767K77.17%-1.18M81.05%-981K-45.12%-5.18M
Net cash from operations 27.66%-4.78M-366.29%-3.31M-3.20%-6.61M93.92%1.24M-1,227.46%-6.4M-95.55%641K-95.32%568K17.74%14.4M-11.68%12.13M263.45%12.23M
Cash flow from investment activities
Interest received - investment -51.04%47K-22.64%164K-19.33%96K-21.48%212K-15.00%119K-13.74%270K-68.25%140K95.63%313K364.21%441K72.04%160K
Loan receivable (increase) decrease -----------------------------------323K----
Decrease in deposits (increase) ----------------------------800.00%35M800.00%35M83.33%-5M
Sale of fixed assets --------------198K------------------------
Purchase of fixed assets ----96.40%-28K-----2,061.11%-778K----87.88%-36K----67.18%-297K-----231.50%-905K
Net cash from investment operations -51.04%47K136.96%136K-19.33%96K-257.26%-368K-15.00%119K-99.33%234K-99.60%140K709.50%35.02M815.38%35.12M75.75%-5.75M
Net cash before financing 27.31%-4.73M-462.74%-3.17M-3.63%-6.51M0.00%875K-987.71%-6.29M-98.23%875K-98.50%708K662.11%49.42M435.54%47.25M120.80%6.48M
Cash flow from financing activities
New borrowing -58.09%2.93M61.13%12.07M616.09%6.99M176.93%7.49M--976K--2.71M----------------
Refund ----0.00%-5M-------5M------------------------
Interest paid - financing -53.42%-112K-114.29%-165K---73K-1,440.00%-77K-------5K------------45.45%-6K
Net cash from financing operations -59.31%2.77M195.77%6.79M693.12%6.8M-11.08%2.3M--857K--2.58M-------------100.28%-120K
Effect of rate 0.00%1K-350.00%-5K-90.91%1K-88.24%2K22.22%11K148.57%17K160.00%9K89.58%-35K-135.71%-15K22.40%-336K
Net Cash -792.96%-1.97M14.01%3.61M105.23%284K-8.28%3.17M-866.67%-5.43M-93.01%3.46M-98.50%708K676.48%49.42M439.20%47.25M-42.21%6.36M
Begining period cash 3.63%103.13M3.29%99.52M3.29%99.52M3.74%96.35M3.74%96.35M113.53%92.87M113.53%92.87M16.09%43.49M16.09%43.49M39.35%37.47M
Cash at the end 1.36%101.16M3.63%103.13M9.76%99.8M3.29%99.52M-2.84%90.93M3.74%96.35M3.16%93.59M113.53%92.87M96.08%90.72M16.09%43.49M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Dahua Ma Shiyun Certified Public Accountants Limited--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More