HK Stock MarketDetailed Quotes

NEUTECH GROUP (09616)

Watchlist
  • 2.540
  • 0.0000.00%
Market Closed Jan 16 15:53 CST
1.64BMarket Cap3.82P/E (TTM)

NEUTECH GROUP (09616) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-29.90%252.58M
10.46%638.2M
--360.3M
11.64%577.78M
----
36.62%517.54M
93.87%308.59M
176.58%378.83M
53.74%159.17M
-31.16%136.97M
Profit adjustment
Interest (income) - adjustment
27.17%-5.85M
9.36%-15.11M
---8.03M
-40.12%-16.67M
----
-25.38%-11.9M
11.15%-3.79M
-100.76%-9.49M
-134.62%-4.27M
-36.67%-4.73M
Impairment and provisions:
-80.12%2.87M
35.03%15.48M
--14.43M
87.27%11.46M
----
8,061.33%6.12M
-88.70%85K
-92.49%75K
--752K
--999K
-Other impairments and provisions
-80.12%2.87M
35.03%15.48M
--14.43M
87.27%11.46M
----
8,061.33%6.12M
-88.70%85K
-92.49%75K
--752K
--999K
Revaluation surplus:
-17.70%-1.66M
3.18%-3.05M
---1.41M
---3.15M
----
----
----
----
----
----
-Other fair value changes
-17.70%-1.66M
3.18%-3.05M
---1.41M
---3.15M
----
----
----
----
----
----
Asset sale loss (gain):
-44.63%732K
14.79%2.97M
--1.32M
3,019.28%2.59M
----
-95.68%83K
100.00%74K
194.63%1.92M
276.19%37K
-20.49%652K
-Loss (gain) on sale of property, machinery and equipment
-44.63%732K
14.79%2.97M
--1.32M
3,019.28%2.59M
----
-71.48%83K
100.00%74K
-55.37%291K
276.19%37K
-20.49%652K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
--1.63M
----
----
Depreciation and amortization:
16.13%118.36M
14.66%216.07M
--101.92M
10.12%188.45M
----
16.02%171.13M
17.30%83.8M
5.47%147.5M
6.35%71.44M
29.07%139.85M
-Amortization of intangible assets
19.73%5.89M
16.14%11.36M
--4.92M
-4.38%9.78M
----
2.33%10.23M
-3.01%5.15M
9.02%9.99M
36.21%5.31M
273.40%9.17M
Financial expense
20.93%61.33M
5.64%108.96M
--50.72M
12.56%103.14M
----
19.77%91.63M
27.96%40.82M
3.42%76.5M
69.99%31.9M
86.48%73.97M
Special items
----
----
---33K
153.81%995K
----
-112.64%-1.85M
-83.73%1.56M
-86.57%14.62M
712.17%9.56M
10,191.20%108.88M
Operating profit before the change of operating capital
-17.50%428.36M
11.44%963.52M
--519.22M
11.89%864.6M
----
26.69%772.75M
60.52%431.13M
33.59%609.95M
44.35%268.59M
33.01%456.6M
Change of operating capital
Inventory (increase) decrease
-211.31%-5.09M
145.55%2.31M
---1.64M
-917.71%-5.08M
----
-82.41%621K
97.47%-47K
168.76%3.53M
-104.96%-1.86M
-1,720.92%-5.14M
Accounts receivable (increase)decrease
-179.58%-15.36M
1,560.69%20.44M
--19.3M
97.25%-1.4M
----
-441.64%-50.88M
-268.67%-30.25M
15.29%-9.39M
46.42%-8.21M
-231.31%-11.09M
Accounts payable increase (decrease)
89.54%-13.48M
-749.61%-66.87M
---128.83M
-158.04%-7.87M
----
-55.22%13.56M
-92.40%-36.96M
-11.65%30.28M
-169.34%-19.21M
76.63%34.27M
prepayments (increase)decrease
-79.92%4.5M
151.60%9.97M
--22.44M
26.57%-19.32M
----
15.11%-26.31M
-54.60%4.82M
-1,408.91%-31M
37.60%10.62M
122.36%2.37M
Special items for working capital changes
12.54%-739.77M
-185.73%-63.52M
---845.82M
-63.45%74.09M
----
20.05%202.71M
-22.23%-597.18M
43.58%168.85M
-31.68%-488.59M
173.75%117.6M
Cash  from business operations
17.94%-340.84M
-4.33%865.84M
-30.52%-415.34M
-0.81%905.02M
-39.28%-318.22M
18.16%912.45M
4.26%-228.48M
29.87%772.23M
-43.98%-238.65M
47.47%594.62M
Other taxs
23.18%-64.86M
3.33%-163.49M
11.98%-84.43M
-46.78%-169.12M
-48.50%-95.92M
-127.93%-115.21M
-103.78%-64.59M
-155.31%-50.55M
-184.97%-31.7M
10.96%-19.8M
Net cash from operations
18.82%-405.69M
-4.56%702.36M
-20.68%-499.77M
-7.69%735.9M
-41.31%-414.14M
10.47%797.24M
-8.41%-293.08M
25.55%721.68M
-52.84%-270.35M
50.88%574.82M
Cash flow from investment activities
Interest received - investment
-27.17%5.85M
-7.90%15.11M
21.33%8.03M
37.90%16.41M
74.49%6.62M
25.38%11.9M
-11.15%3.79M
100.76%9.49M
134.62%4.27M
31.97%4.73M
Restricted cash (increase) decrease
-155.94%-1.55M
150.96%30.75M
---606K
-74,600.00%-60.35M
----
--81K
----
----
----
----
Loan receivable (increase) decrease
----
----
----
---40M
----
----
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
17.77%1.26M
----
146.50%1.07M
-74.10%1.58M
-126.72%-2.3M
75.83%6.1M
Sale of fixed assets
----
----
13.33%119K
-29.30%321K
-12.50%105K
-83.09%454K
-94.59%120K
-2.15%2.69M
25.17%2.22M
693.06%2.74M
Purchase of fixed assets
-66.40%-198.54M
55.04%-244.38M
58.19%-119.31M
1.43%-543.59M
6.30%-285.36M
48.38%-551.46M
37.95%-304.54M
-165.08%-1.07B
-303.79%-490.83M
-126.93%-403.01M
Purchase of intangible assets
-26,275.15%-132.67M
-16,305.00%-278.89M
11.44%-503K
-58.73%-1.7M
-560.47%-568K
96.85%-1.07M
95.58%-86K
-504.81%-33.98M
21.38%-1.95M
98.50%-5.62M
Acquisition of subsidiaries
----
---46.93M
---46.93M
----
----
----
----
----
----
---320.74M
Recovery of cash from investments
-40.73%50M
-53.34%185.43M
-78.63%84.35M
-50.74%397.37M
0.43%394.67M
-11.71%806.75M
77.74%392.97M
21.88%913.79M
-32.23%221.09M
86.77%749.75M
Cash on investment
95.00%-9M
-528.57%-330M
-125.00%-180M
95.03%-52.5M
78.20%-80M
0.22%-1.06B
-22.61%-367M
-53.21%-1.06B
3.58%-299.33M
-121.19%-691.43M
Other items in the investment business
----
----
----
---36.27M
----
----
----
----
----
----
Net cash from investment operations
-12.19%-285.91M
-108.83%-668.9M
-793.86%-254.84M
59.47%-320.31M
113.42%36.73M
35.95%-790.35M
51.72%-273.68M
-87.69%-1.23B
-233.83%-566.83M
-44.36%-657.47M
Net cash before financing
8.35%-691.6M
-91.95%33.45M
-99.94%-754.61M
5,938.01%415.6M
33.41%-377.41M
101.34%6.88M
32.30%-566.75M
-519.92%-512.33M
-141.49%-837.18M
-11.00%-82.65M
Cash flow from financing activities
New borrowing
101.98%990.13M
-3.07%992.49M
82.69%490.21M
69.97%1.02B
-35.89%268.33M
-71.21%602.39M
-71.91%418.57M
215.38%2.09B
188.63%1.49B
-31.12%663.43M
Refund
10.96%-447.78M
-3.90%-712.16M
-199.45%-502.92M
-76.40%-685.46M
-236.16%-167.95M
63.96%-388.58M
90.80%-49.96M
-111.80%-1.08B
-23.37%-543.01M
-3.68%-509.11M
Issuing shares
380.00%24K
--5K
--5K
----
----
-34.84%3.4M
--3.16M
-99.43%5.22M
----
--911.87M
Interest paid - financing
-1.49%-64.62M
-9.87%-133.87M
-31.56%-63.68M
-21.78%-121.85M
-7.12%-48.4M
-37.70%-100.06M
-41.65%-45.18M
-94.51%-72.66M
-59.29%-31.9M
-1.70%-37.36M
Dividends paid - financing
----
-119.51%-217.84M
----
-21.85%-99.24M
97.89%-1.52M
-513.98%-81.45M
-470.95%-71.97M
-2,740.47%-13.27M
---12.61M
86.79%-467K
Absorb investment income
--9.4M
----
----
----
----
----
----
--1.47M
--1.47M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
-2,682.70%-36.34M
Other items of the financing business
----
----
----
----
----
85.86%-85.16M
94.07%-35.73M
-26,922.57%-602.33M
-26,922.57%-602.33M
-271.50%-2.23M
Net cash from financing operations
704.35%483.33M
-172.45%-78.31M
-268.64%-79.98M
279.72%108.09M
-77.70%47.42M
-118.61%-60.14M
-27.84%212.65M
-66.95%323.22M
539.66%294.67M
131.50%978.1M
Effect of rate
-111.71%-91K
32.22%1.23M
-58.71%777K
-89.20%928K
-77.68%1.88M
201.48%8.59M
279.46%8.43M
73.76%-8.47M
-18,892.00%-4.7M
-806,825.00%-32.27M
Net Cash
75.05%-208.27M
-108.57%-44.86M
-152.91%-834.59M
1,083.27%523.69M
6.81%-329.99M
71.84%-53.26M
34.73%-354.1M
-121.12%-189.12M
-80.47%-542.5M
157.28%895.45M
Begining period cash
-2.55%1.66B
44.32%1.71B
44.32%1.71B
-3.64%1.18B
-3.64%1.18B
-13.86%1.23B
-13.86%1.23B
153.35%1.43B
153.35%1.43B
162.01%562.88M
Cash at the end
66.52%1.46B
-2.55%1.66B
2.21%874.62M
44.32%1.71B
-3.07%855.7M
-3.64%1.18B
0.45%882.81M
-13.86%1.23B
235.06%878.86M
153.35%1.43B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PwC Accounting Firm
--
PwC Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -29.90%252.58M10.46%638.2M--360.3M11.64%577.78M----36.62%517.54M93.87%308.59M176.58%378.83M53.74%159.17M-31.16%136.97M
Profit adjustment
Interest (income) - adjustment 27.17%-5.85M9.36%-15.11M---8.03M-40.12%-16.67M-----25.38%-11.9M11.15%-3.79M-100.76%-9.49M-134.62%-4.27M-36.67%-4.73M
Impairment and provisions: -80.12%2.87M35.03%15.48M--14.43M87.27%11.46M----8,061.33%6.12M-88.70%85K-92.49%75K--752K--999K
-Other impairments and provisions -80.12%2.87M35.03%15.48M--14.43M87.27%11.46M----8,061.33%6.12M-88.70%85K-92.49%75K--752K--999K
Revaluation surplus: -17.70%-1.66M3.18%-3.05M---1.41M---3.15M------------------------
-Other fair value changes -17.70%-1.66M3.18%-3.05M---1.41M---3.15M------------------------
Asset sale loss (gain): -44.63%732K14.79%2.97M--1.32M3,019.28%2.59M-----95.68%83K100.00%74K194.63%1.92M276.19%37K-20.49%652K
-Loss (gain) on sale of property, machinery and equipment -44.63%732K14.79%2.97M--1.32M3,019.28%2.59M-----71.48%83K100.00%74K-55.37%291K276.19%37K-20.49%652K
-Loss (gain) from selling other assets ------------------------------1.63M--------
Depreciation and amortization: 16.13%118.36M14.66%216.07M--101.92M10.12%188.45M----16.02%171.13M17.30%83.8M5.47%147.5M6.35%71.44M29.07%139.85M
-Amortization of intangible assets 19.73%5.89M16.14%11.36M--4.92M-4.38%9.78M----2.33%10.23M-3.01%5.15M9.02%9.99M36.21%5.31M273.40%9.17M
Financial expense 20.93%61.33M5.64%108.96M--50.72M12.56%103.14M----19.77%91.63M27.96%40.82M3.42%76.5M69.99%31.9M86.48%73.97M
Special items -----------33K153.81%995K-----112.64%-1.85M-83.73%1.56M-86.57%14.62M712.17%9.56M10,191.20%108.88M
Operating profit before the change of operating capital -17.50%428.36M11.44%963.52M--519.22M11.89%864.6M----26.69%772.75M60.52%431.13M33.59%609.95M44.35%268.59M33.01%456.6M
Change of operating capital
Inventory (increase) decrease -211.31%-5.09M145.55%2.31M---1.64M-917.71%-5.08M-----82.41%621K97.47%-47K168.76%3.53M-104.96%-1.86M-1,720.92%-5.14M
Accounts receivable (increase)decrease -179.58%-15.36M1,560.69%20.44M--19.3M97.25%-1.4M-----441.64%-50.88M-268.67%-30.25M15.29%-9.39M46.42%-8.21M-231.31%-11.09M
Accounts payable increase (decrease) 89.54%-13.48M-749.61%-66.87M---128.83M-158.04%-7.87M-----55.22%13.56M-92.40%-36.96M-11.65%30.28M-169.34%-19.21M76.63%34.27M
prepayments (increase)decrease -79.92%4.5M151.60%9.97M--22.44M26.57%-19.32M----15.11%-26.31M-54.60%4.82M-1,408.91%-31M37.60%10.62M122.36%2.37M
Special items for working capital changes 12.54%-739.77M-185.73%-63.52M---845.82M-63.45%74.09M----20.05%202.71M-22.23%-597.18M43.58%168.85M-31.68%-488.59M173.75%117.6M
Cash  from business operations 17.94%-340.84M-4.33%865.84M-30.52%-415.34M-0.81%905.02M-39.28%-318.22M18.16%912.45M4.26%-228.48M29.87%772.23M-43.98%-238.65M47.47%594.62M
Other taxs 23.18%-64.86M3.33%-163.49M11.98%-84.43M-46.78%-169.12M-48.50%-95.92M-127.93%-115.21M-103.78%-64.59M-155.31%-50.55M-184.97%-31.7M10.96%-19.8M
Net cash from operations 18.82%-405.69M-4.56%702.36M-20.68%-499.77M-7.69%735.9M-41.31%-414.14M10.47%797.24M-8.41%-293.08M25.55%721.68M-52.84%-270.35M50.88%574.82M
Cash flow from investment activities
Interest received - investment -27.17%5.85M-7.90%15.11M21.33%8.03M37.90%16.41M74.49%6.62M25.38%11.9M-11.15%3.79M100.76%9.49M134.62%4.27M31.97%4.73M
Restricted cash (increase) decrease -155.94%-1.55M150.96%30.75M---606K-74,600.00%-60.35M------81K----------------
Loan receivable (increase) decrease ---------------40M------------------------
Decrease in deposits (increase) ----------------17.77%1.26M----146.50%1.07M-74.10%1.58M-126.72%-2.3M75.83%6.1M
Sale of fixed assets --------13.33%119K-29.30%321K-12.50%105K-83.09%454K-94.59%120K-2.15%2.69M25.17%2.22M693.06%2.74M
Purchase of fixed assets -66.40%-198.54M55.04%-244.38M58.19%-119.31M1.43%-543.59M6.30%-285.36M48.38%-551.46M37.95%-304.54M-165.08%-1.07B-303.79%-490.83M-126.93%-403.01M
Purchase of intangible assets -26,275.15%-132.67M-16,305.00%-278.89M11.44%-503K-58.73%-1.7M-560.47%-568K96.85%-1.07M95.58%-86K-504.81%-33.98M21.38%-1.95M98.50%-5.62M
Acquisition of subsidiaries -------46.93M---46.93M---------------------------320.74M
Recovery of cash from investments -40.73%50M-53.34%185.43M-78.63%84.35M-50.74%397.37M0.43%394.67M-11.71%806.75M77.74%392.97M21.88%913.79M-32.23%221.09M86.77%749.75M
Cash on investment 95.00%-9M-528.57%-330M-125.00%-180M95.03%-52.5M78.20%-80M0.22%-1.06B-22.61%-367M-53.21%-1.06B3.58%-299.33M-121.19%-691.43M
Other items in the investment business ---------------36.27M------------------------
Net cash from investment operations -12.19%-285.91M-108.83%-668.9M-793.86%-254.84M59.47%-320.31M113.42%36.73M35.95%-790.35M51.72%-273.68M-87.69%-1.23B-233.83%-566.83M-44.36%-657.47M
Net cash before financing 8.35%-691.6M-91.95%33.45M-99.94%-754.61M5,938.01%415.6M33.41%-377.41M101.34%6.88M32.30%-566.75M-519.92%-512.33M-141.49%-837.18M-11.00%-82.65M
Cash flow from financing activities
New borrowing 101.98%990.13M-3.07%992.49M82.69%490.21M69.97%1.02B-35.89%268.33M-71.21%602.39M-71.91%418.57M215.38%2.09B188.63%1.49B-31.12%663.43M
Refund 10.96%-447.78M-3.90%-712.16M-199.45%-502.92M-76.40%-685.46M-236.16%-167.95M63.96%-388.58M90.80%-49.96M-111.80%-1.08B-23.37%-543.01M-3.68%-509.11M
Issuing shares 380.00%24K--5K--5K---------34.84%3.4M--3.16M-99.43%5.22M------911.87M
Interest paid - financing -1.49%-64.62M-9.87%-133.87M-31.56%-63.68M-21.78%-121.85M-7.12%-48.4M-37.70%-100.06M-41.65%-45.18M-94.51%-72.66M-59.29%-31.9M-1.70%-37.36M
Dividends paid - financing -----119.51%-217.84M-----21.85%-99.24M97.89%-1.52M-513.98%-81.45M-470.95%-71.97M-2,740.47%-13.27M---12.61M86.79%-467K
Absorb investment income --9.4M--------------------------1.47M--1.47M----
Issuance expenses and redemption of securities expenses -------------------------------------2,682.70%-36.34M
Other items of the financing business --------------------85.86%-85.16M94.07%-35.73M-26,922.57%-602.33M-26,922.57%-602.33M-271.50%-2.23M
Net cash from financing operations 704.35%483.33M-172.45%-78.31M-268.64%-79.98M279.72%108.09M-77.70%47.42M-118.61%-60.14M-27.84%212.65M-66.95%323.22M539.66%294.67M131.50%978.1M
Effect of rate -111.71%-91K32.22%1.23M-58.71%777K-89.20%928K-77.68%1.88M201.48%8.59M279.46%8.43M73.76%-8.47M-18,892.00%-4.7M-806,825.00%-32.27M
Net Cash 75.05%-208.27M-108.57%-44.86M-152.91%-834.59M1,083.27%523.69M6.81%-329.99M71.84%-53.26M34.73%-354.1M-121.12%-189.12M-80.47%-542.5M157.28%895.45M
Begining period cash -2.55%1.66B44.32%1.71B44.32%1.71B-3.64%1.18B-3.64%1.18B-13.86%1.23B-13.86%1.23B153.35%1.43B153.35%1.43B162.01%562.88M
Cash at the end 66.52%1.46B-2.55%1.66B2.21%874.62M44.32%1.71B-3.07%855.7M-3.64%1.18B0.45%882.81M-13.86%1.23B235.06%878.86M153.35%1.43B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--PricewaterhouseCoopers--PricewaterhouseCoopers--PwC Accounting Firm--PwC Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More