HK Stock MarketDetailed Quotes

SF INTRA-CITY (09699)

Watchlist
  • 11.700
  • -0.260-2.17%
Market Closed Jan 16 16:06 CST
10.70BMarket Cap46.99P/E (TTM)

SF INTRA-CITY (09699) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
199.96%144.96M
----
116.73%48.33M
----
68.00%-288.85M
----
-15.10%-902.59M
----
-34.52%-784.19M
Profit adjustment
Interest (income) - adjustment
----
28.81%-28.58M
----
5.33%-40.14M
----
-200.54%-42.4M
----
-585.57%-14.11M
----
-120.11%-2.06M
Investment loss (gain)
----
127.15%899K
----
---3.31M
----
----
----
----
----
----
Impairment and provisions:
----
-14.99%3.12M
----
86.29%3.67M
----
-56.02%1.97M
----
426.71%4.48M
----
-68.15%850K
-Other impairments and provisions
----
-14.99%3.12M
----
86.29%3.67M
----
-56.02%1.97M
----
426.71%4.48M
----
-68.15%850K
Revaluation surplus:
----
-16.02%-19.63M
----
-31.33%-16.92M
----
-15,234.52%-12.88M
----
---84K
----
----
-Other fair value changes
----
-16.02%-19.63M
----
-31.33%-16.92M
----
-15,234.52%-12.88M
----
---84K
----
----
Asset sale loss (gain):
----
8,500.00%86K
----
-98.41%1K
----
130.58%63K
----
---206K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
8,500.00%86K
----
-98.41%1K
----
130.58%63K
----
---206K
----
----
Depreciation and amortization:
----
-22.17%61.98M
----
-20.73%79.63M
----
40.64%100.46M
----
55.20%71.43M
----
83.17%46.03M
-Amortization of intangible assets
----
-4.67%42.22M
----
-37.28%44.29M
----
47.46%70.61M
----
41.60%47.89M
----
62.98%33.82M
Financial expense
----
----
----
----
----
----
----
----
----
56.85%14.95M
Special items
----
84.46%12.74M
----
585.86%6.9M
----
-100.61%-1.42M
----
51.53%231.43M
----
1,210.62%152.73M
Operating profit before the change of operating capital
----
124.63%175.58M
----
132.16%78.16M
----
60.13%-243.06M
----
-6.64%-609.65M
----
-6.88%-571.7M
Change of operating capital
Inventory (increase) decrease
----
-107.56%-659K
----
176.68%8.72M
----
-534.62%-11.37M
----
138.38%2.62M
----
---6.82M
Accounts receivable (increase)decrease
----
-542.08%-426.48M
----
83.55%-66.42M
----
-167.48%-403.68M
----
38.38%-150.92M
----
40.85%-244.9M
Accounts payable increase (decrease)
----
132.08%497.04M
----
6.86%214.17M
----
-3.53%200.41M
----
-19.37%207.76M
----
-11.82%257.67M
Special items for working capital changes
----
336.78%2.15M
----
54.60%-908K
----
---2M
----
----
----
----
Cash  from business operations
-183.23%-70.88M
5.95%247.63M
289.48%85.16M
150.84%233.72M
107.97%21.87M
16.45%-459.7M
38.86%-274.24M
2.75%-550.19M
---448.55M
13.85%-565.75M
Other taxs
89.20%-508K
42.95%-5.07M
32.19%-4.7M
---8.88M
---6.94M
----
----
----
----
---685K
Interest received - operating
-54.43%8.54M
-29.16%29.36M
-3.41%18.74M
-7.92%41.45M
-15.49%19.4M
149.29%45.01M
182.65%22.95M
506.28%18.06M
--8.12M
296.54%2.98M
Net cash from operations
-163.36%-62.85M
2.12%271.92M
188.97%99.19M
164.21%266.29M
113.66%34.33M
22.07%-414.69M
42.94%-251.29M
5.56%-532.14M
---440.43M
14.10%-563.46M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
79.01%3.68M
--1.07M
120.11%2.06M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
--0
---400M
200.00%48M
Sale of fixed assets
101.59%633K
407.55%538K
492.45%314K
-54.51%106K
-86.45%53K
-82.51%233K
128.65%391K
397.01%1.33M
--171K
1,388.89%268K
Purchase of fixed assets
-728.95%-26.25M
-97.36%-15.42M
-55.70%-3.17M
16.45%-7.81M
43.52%-2.03M
45.33%-9.35M
39.07%-3.6M
-103.20%-17.11M
---5.91M
-199.72%-8.42M
Purchase of intangible assets
44.13%-14.37M
47.19%-32.31M
34.18%-25.71M
38.34%-61.18M
28.05%-39.07M
-35.93%-99.21M
-92.79%-54.31M
-8.41%-72.99M
---28.17M
-1.85%-67.32M
Sale of subsidiaries
----
----
----
--55.67M
--55.67M
----
----
----
----
----
Acquisition of subsidiaries
----
--6.08M
----
----
----
----
----
----
----
----
Recovery of cash from investments
82.91%2.59B
20.23%3.03B
0.60%1.42B
26.44%2.52B
36.25%1.41B
--1.99B
--1.03B
----
----
----
Cash on investment
-50.94%-2.72B
-64.25%-3.63B
-28.57%-1.8B
12.55%-2.21B
7.42%-1.4B
-665.83%-2.53B
---1.51B
---330M
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
----
---3M
Net cash from investment operations
60.04%-164.24M
-318.52%-643.82M
-1,838.38%-411.04M
145.74%294.63M
104.42%23.65M
-55.20%-644.19M
-23.72%-535.51M
-1,360.67%-415.08M
---432.84M
75.49%-28.42M
Net cash before financing
27.18%-227.08M
-166.30%-371.9M
-637.94%-311.85M
152.97%560.92M
107.37%57.97M
-11.79%-1.06B
9.90%-786.8M
-60.04%-947.21M
---873.27M
23.32%-591.87M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
-95.10%41.92M
--41.92M
-2.78%854.98M
Refund
----
----
----
----
----
----
----
61.21%-409M
---409M
-236.84%-1.05B
Issuing shares
----
----
----
----
----
----
----
--1.76B
----
----
Interest paid - financing
----
----
----
----
----
----
----
67.71%-5.62M
---5.62M
-90.24%-17.39M
Absorb investment income
----
----
----
----
----
----
----
70.07%1.83B
--1.83B
171.36%1.08B
Issuance expenses and redemption of securities expenses
----
-267.25%-144.25M
---128.39M
---39.28M
----
----
----
---57.65M
----
----
Other items of the financing business
----
----
----
---52.37M
---653K
----
----
223.08%80M
--80M
40.51%-65M
Net cash from financing operations
94.48%-7.45M
-32.10%-158.59M
-781.00%-134.91M
-448.22%-120.05M
-52.69%-15.31M
-100.68%-21.9M
-100.65%-10.03M
310.64%3.22B
--1.53B
-7.01%784.05M
Effect of rate
-122.90%-166K
491.22%579K
87.82%725K
-125.52%-148K
20.25%386K
-75.20%580K
--321K
--2.34M
----
----
Net Cash
47.50%-234.53M
-220.33%-530.49M
-1,147.29%-446.76M
140.79%440.87M
105.35%42.66M
-147.56%-1.08B
-221.08%-796.83M
1,082.43%2.27B
--658.09M
169.59%192.18M
Begining period cash
-27.91%1.37B
30.23%1.9B
30.23%1.9B
-42.56%1.46B
-42.56%1.46B
863.39%2.54B
863.39%2.54B
269.59%263.47M
--263.47M
--71.29M
Cash at the end
-21.93%1.13B
-27.91%1.37B
-3.22%1.45B
30.23%1.9B
-13.82%1.5B
-42.56%1.46B
89.00%1.74B
863.39%2.54B
--921.55M
269.59%263.47M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PwC Accounting Firm
--
PwC Accounting Firm
--
PwC Accounting Firm
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----199.96%144.96M----116.73%48.33M----68.00%-288.85M-----15.10%-902.59M-----34.52%-784.19M
Profit adjustment
Interest (income) - adjustment ----28.81%-28.58M----5.33%-40.14M-----200.54%-42.4M-----585.57%-14.11M-----120.11%-2.06M
Investment loss (gain) ----127.15%899K-------3.31M------------------------
Impairment and provisions: -----14.99%3.12M----86.29%3.67M-----56.02%1.97M----426.71%4.48M-----68.15%850K
-Other impairments and provisions -----14.99%3.12M----86.29%3.67M-----56.02%1.97M----426.71%4.48M-----68.15%850K
Revaluation surplus: -----16.02%-19.63M-----31.33%-16.92M-----15,234.52%-12.88M-------84K--------
-Other fair value changes -----16.02%-19.63M-----31.33%-16.92M-----15,234.52%-12.88M-------84K--------
Asset sale loss (gain): ----8,500.00%86K-----98.41%1K----130.58%63K-------206K--------
-Loss (gain) on sale of property, machinery and equipment ----8,500.00%86K-----98.41%1K----130.58%63K-------206K--------
Depreciation and amortization: -----22.17%61.98M-----20.73%79.63M----40.64%100.46M----55.20%71.43M----83.17%46.03M
-Amortization of intangible assets -----4.67%42.22M-----37.28%44.29M----47.46%70.61M----41.60%47.89M----62.98%33.82M
Financial expense ------------------------------------56.85%14.95M
Special items ----84.46%12.74M----585.86%6.9M-----100.61%-1.42M----51.53%231.43M----1,210.62%152.73M
Operating profit before the change of operating capital ----124.63%175.58M----132.16%78.16M----60.13%-243.06M-----6.64%-609.65M-----6.88%-571.7M
Change of operating capital
Inventory (increase) decrease -----107.56%-659K----176.68%8.72M-----534.62%-11.37M----138.38%2.62M-------6.82M
Accounts receivable (increase)decrease -----542.08%-426.48M----83.55%-66.42M-----167.48%-403.68M----38.38%-150.92M----40.85%-244.9M
Accounts payable increase (decrease) ----132.08%497.04M----6.86%214.17M-----3.53%200.41M-----19.37%207.76M-----11.82%257.67M
Special items for working capital changes ----336.78%2.15M----54.60%-908K-------2M----------------
Cash  from business operations -183.23%-70.88M5.95%247.63M289.48%85.16M150.84%233.72M107.97%21.87M16.45%-459.7M38.86%-274.24M2.75%-550.19M---448.55M13.85%-565.75M
Other taxs 89.20%-508K42.95%-5.07M32.19%-4.7M---8.88M---6.94M-------------------685K
Interest received - operating -54.43%8.54M-29.16%29.36M-3.41%18.74M-7.92%41.45M-15.49%19.4M149.29%45.01M182.65%22.95M506.28%18.06M--8.12M296.54%2.98M
Net cash from operations -163.36%-62.85M2.12%271.92M188.97%99.19M164.21%266.29M113.66%34.33M22.07%-414.69M42.94%-251.29M5.56%-532.14M---440.43M14.10%-563.46M
Cash flow from investment activities
Interest received - investment ----------------------------79.01%3.68M--1.07M120.11%2.06M
Loan receivable (increase) decrease ------------------------------0---400M200.00%48M
Sale of fixed assets 101.59%633K407.55%538K492.45%314K-54.51%106K-86.45%53K-82.51%233K128.65%391K397.01%1.33M--171K1,388.89%268K
Purchase of fixed assets -728.95%-26.25M-97.36%-15.42M-55.70%-3.17M16.45%-7.81M43.52%-2.03M45.33%-9.35M39.07%-3.6M-103.20%-17.11M---5.91M-199.72%-8.42M
Purchase of intangible assets 44.13%-14.37M47.19%-32.31M34.18%-25.71M38.34%-61.18M28.05%-39.07M-35.93%-99.21M-92.79%-54.31M-8.41%-72.99M---28.17M-1.85%-67.32M
Sale of subsidiaries --------------55.67M--55.67M--------------------
Acquisition of subsidiaries ------6.08M--------------------------------
Recovery of cash from investments 82.91%2.59B20.23%3.03B0.60%1.42B26.44%2.52B36.25%1.41B--1.99B--1.03B------------
Cash on investment -50.94%-2.72B-64.25%-3.63B-28.57%-1.8B12.55%-2.21B7.42%-1.4B-665.83%-2.53B---1.51B---330M--------
Other items in the investment business ---------------------------------------3M
Net cash from investment operations 60.04%-164.24M-318.52%-643.82M-1,838.38%-411.04M145.74%294.63M104.42%23.65M-55.20%-644.19M-23.72%-535.51M-1,360.67%-415.08M---432.84M75.49%-28.42M
Net cash before financing 27.18%-227.08M-166.30%-371.9M-637.94%-311.85M152.97%560.92M107.37%57.97M-11.79%-1.06B9.90%-786.8M-60.04%-947.21M---873.27M23.32%-591.87M
Cash flow from financing activities
New borrowing -----------------------------95.10%41.92M--41.92M-2.78%854.98M
Refund ----------------------------61.21%-409M---409M-236.84%-1.05B
Issuing shares ------------------------------1.76B--------
Interest paid - financing ----------------------------67.71%-5.62M---5.62M-90.24%-17.39M
Absorb investment income ----------------------------70.07%1.83B--1.83B171.36%1.08B
Issuance expenses and redemption of securities expenses -----267.25%-144.25M---128.39M---39.28M---------------57.65M--------
Other items of the financing business ---------------52.37M---653K--------223.08%80M--80M40.51%-65M
Net cash from financing operations 94.48%-7.45M-32.10%-158.59M-781.00%-134.91M-448.22%-120.05M-52.69%-15.31M-100.68%-21.9M-100.65%-10.03M310.64%3.22B--1.53B-7.01%784.05M
Effect of rate -122.90%-166K491.22%579K87.82%725K-125.52%-148K20.25%386K-75.20%580K--321K--2.34M--------
Net Cash 47.50%-234.53M-220.33%-530.49M-1,147.29%-446.76M140.79%440.87M105.35%42.66M-147.56%-1.08B-221.08%-796.83M1,082.43%2.27B--658.09M169.59%192.18M
Begining period cash -27.91%1.37B30.23%1.9B30.23%1.9B-42.56%1.46B-42.56%1.46B863.39%2.54B863.39%2.54B269.59%263.47M--263.47M--71.29M
Cash at the end -21.93%1.13B-27.91%1.37B-3.22%1.45B30.23%1.9B-13.82%1.5B-42.56%1.46B89.00%1.74B863.39%2.54B--921.55M269.59%263.47M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PwC Accounting Firm--PwC Accounting Firm--PwC Accounting Firm--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More