HK Stock MarketDetailed Quotes

SF INTRA-CITY (09699)

Watchlist
  • 9.210
  • -0.560-5.73%
Market Closed May 15 16:07 CST
8.42BMarket Cap27.41P/E (TTM)

SF INTRA-CITY (09699) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
112.52%308.08M
----
199.96%144.96M
----
116.73%48.33M
----
68.00%-288.85M
----
-15.10%-902.59M
----
Profit adjustment
Interest (income) - adjustment
44.46%-15.87M
----
28.81%-28.58M
----
5.33%-40.14M
----
-200.54%-42.4M
----
-585.57%-14.11M
----
Investment loss (gain)
----
----
----
----
---3.31M
----
----
----
----
----
Attributable subsidiary (profit) loss
-1,629.48%-13.75M
----
--899K
----
----
----
----
----
----
----
Impairment and provisions:
-120.56%-641K
----
-14.99%3.12M
----
86.29%3.67M
----
-56.02%1.97M
----
426.71%4.48M
----
-Other impairments and provisions
-120.56%-641K
----
-14.99%3.12M
----
86.29%3.67M
----
-56.02%1.97M
----
426.71%4.48M
----
Revaluation surplus:
-126.13%-44.38M
----
-16.02%-19.63M
----
-31.33%-16.92M
----
-15,234.52%-12.88M
----
---84K
----
-Other fair value changes
-126.13%-44.38M
----
-16.02%-19.63M
----
-31.33%-16.92M
----
-15,234.52%-12.88M
----
---84K
----
Asset sale loss (gain):
2,513.95%2.25M
----
8,500.00%86K
----
-98.41%1K
----
130.58%63K
----
---206K
----
-Loss (gain) on sale of property, machinery and equipment
2,513.95%2.25M
----
8,500.00%86K
----
-98.41%1K
----
130.58%63K
----
---206K
----
Depreciation and amortization:
8.11%67.01M
----
-22.17%61.98M
----
-20.73%79.63M
----
40.64%100.46M
----
55.20%71.43M
----
-Amortization of intangible assets
1.92%43.03M
----
-4.67%42.22M
----
-37.28%44.29M
----
47.46%70.61M
----
41.60%47.89M
----
Special items
973.86%136.76M
----
84.46%12.74M
----
585.86%6.9M
----
-100.61%-1.42M
----
51.53%231.43M
----
Operating profit before the change of operating capital
150.29%439.45M
----
124.63%175.58M
----
132.16%78.16M
----
60.13%-243.06M
----
-6.64%-609.65M
----
Change of operating capital
Inventory (increase) decrease
92.41%-50K
----
-107.56%-659K
----
176.68%8.72M
----
-534.62%-11.37M
----
138.38%2.62M
----
Accounts receivable (increase)decrease
-24.81%-532.28M
----
-542.08%-426.48M
----
83.55%-66.42M
----
-167.48%-403.68M
----
38.38%-150.92M
----
Accounts payable increase (decrease)
-4.49%474.75M
----
132.08%497.04M
----
6.86%214.17M
----
-3.53%200.41M
----
-19.37%207.76M
----
Special items for working capital changes
-230.19%-2.8M
----
336.78%2.15M
----
54.60%-908K
----
---2M
----
----
----
Cash  from business operations
53.08%379.07M
-183.23%-70.88M
5.95%247.63M
289.48%85.16M
150.84%233.72M
107.97%21.87M
16.45%-459.7M
38.86%-274.24M
2.75%-550.19M
---448.55M
Other taxs
81.90%-917K
89.20%-508K
42.95%-5.07M
32.19%-4.7M
---8.88M
---6.94M
----
----
----
----
Interest received - operating
-43.43%16.61M
-54.43%8.54M
-29.16%29.36M
-3.41%18.74M
-7.92%41.45M
-15.49%19.4M
149.29%45.01M
182.65%22.95M
506.28%18.06M
--8.12M
Net cash from operations
45.17%394.76M
-163.36%-62.85M
2.12%271.92M
188.97%99.19M
164.21%266.29M
113.66%34.33M
22.07%-414.69M
42.94%-251.29M
5.56%-532.14M
---440.43M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
79.01%3.68M
--1.07M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
--0
---400M
Sale of fixed assets
1,333.27%7.71M
101.59%633K
407.55%538K
492.45%314K
-54.51%106K
-86.45%53K
-82.51%233K
128.65%391K
397.01%1.33M
--171K
Purchase of fixed assets
-186.79%-44.23M
-728.95%-26.25M
-97.36%-15.42M
-55.70%-3.17M
16.45%-7.81M
43.52%-2.03M
45.33%-9.35M
39.07%-3.6M
-103.20%-17.11M
---5.91M
Purchase of intangible assets
27.69%-23.36M
44.13%-14.37M
47.19%-32.31M
34.18%-25.71M
38.34%-61.18M
28.05%-39.07M
-35.93%-99.21M
-92.79%-54.31M
-8.41%-72.99M
---28.17M
Sale of subsidiaries
----
----
----
----
--55.67M
--55.67M
----
----
----
----
Acquisition of subsidiaries
----
----
--6.08M
----
----
----
----
----
----
----
Recovery of cash from investments
50.64%4.56B
82.91%2.59B
20.23%3.03B
0.60%1.42B
26.44%2.52B
36.25%1.41B
--1.99B
--1.03B
----
----
Cash on investment
-38.54%-5.03B
-50.94%-2.72B
-64.25%-3.63B
-28.57%-1.8B
12.55%-2.21B
7.42%-1.4B
-665.83%-2.53B
---1.51B
---330M
----
Net cash from investment operations
17.89%-528.63M
60.04%-164.24M
-318.52%-643.82M
-1,838.38%-411.04M
145.74%294.63M
104.42%23.65M
-55.20%-644.19M
-23.72%-535.51M
-1,360.67%-415.08M
---432.84M
Net cash before financing
64.00%-133.88M
27.18%-227.08M
-166.30%-371.9M
-637.94%-311.85M
152.97%560.92M
107.37%57.97M
-11.79%-1.06B
9.90%-786.8M
-60.04%-947.21M
---873.27M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
-95.10%41.92M
--41.92M
Refund
----
----
----
----
----
----
----
----
61.21%-409M
---409M
Issuing shares
----
----
----
----
----
----
----
----
--1.76B
----
Interest paid - financing
----
----
----
----
----
----
----
----
67.71%-5.62M
---5.62M
Absorb investment income
----
----
----
----
----
----
----
----
70.07%1.83B
--1.83B
Issuance expenses and redemption of securities expenses
----
----
-267.25%-144.25M
---128.39M
---39.28M
----
----
----
---57.65M
----
Other items of the financing business
---73.22M
----
----
----
---52.37M
---653K
----
----
223.08%80M
--80M
Net cash from financing operations
44.12%-88.63M
94.48%-7.45M
-32.10%-158.59M
-781.00%-134.91M
-448.22%-120.05M
-52.69%-15.31M
-100.68%-21.9M
-100.65%-10.03M
310.64%3.22B
--1.53B
Effect of rate
-268.05%-973K
-122.90%-166K
491.22%579K
87.82%725K
-125.52%-148K
20.25%386K
-75.20%580K
--321K
--2.34M
----
Net Cash
58.06%-222.5M
47.50%-234.53M
-220.33%-530.49M
-1,147.29%-446.76M
140.79%440.87M
105.35%42.66M
-147.56%-1.08B
-221.08%-796.83M
1,082.43%2.27B
--658.09M
Begining period cash
-27.91%1.37B
-27.91%1.37B
30.23%1.9B
30.23%1.9B
-42.56%1.46B
-42.56%1.46B
863.39%2.54B
863.39%2.54B
269.59%263.47M
--263.47M
Cash at the end
-16.33%1.15B
-21.93%1.13B
-27.91%1.37B
-3.22%1.45B
30.23%1.9B
-13.82%1.5B
-42.56%1.46B
89.00%1.74B
863.39%2.54B
--921.55M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 112.52%308.08M----199.96%144.96M----116.73%48.33M----68.00%-288.85M-----15.10%-902.59M----
Profit adjustment
Interest (income) - adjustment 44.46%-15.87M----28.81%-28.58M----5.33%-40.14M-----200.54%-42.4M-----585.57%-14.11M----
Investment loss (gain) -------------------3.31M--------------------
Attributable subsidiary (profit) loss -1,629.48%-13.75M------899K----------------------------
Impairment and provisions: -120.56%-641K-----14.99%3.12M----86.29%3.67M-----56.02%1.97M----426.71%4.48M----
-Other impairments and provisions -120.56%-641K-----14.99%3.12M----86.29%3.67M-----56.02%1.97M----426.71%4.48M----
Revaluation surplus: -126.13%-44.38M-----16.02%-19.63M-----31.33%-16.92M-----15,234.52%-12.88M-------84K----
-Other fair value changes -126.13%-44.38M-----16.02%-19.63M-----31.33%-16.92M-----15,234.52%-12.88M-------84K----
Asset sale loss (gain): 2,513.95%2.25M----8,500.00%86K-----98.41%1K----130.58%63K-------206K----
-Loss (gain) on sale of property, machinery and equipment 2,513.95%2.25M----8,500.00%86K-----98.41%1K----130.58%63K-------206K----
Depreciation and amortization: 8.11%67.01M-----22.17%61.98M-----20.73%79.63M----40.64%100.46M----55.20%71.43M----
-Amortization of intangible assets 1.92%43.03M-----4.67%42.22M-----37.28%44.29M----47.46%70.61M----41.60%47.89M----
Special items 973.86%136.76M----84.46%12.74M----585.86%6.9M-----100.61%-1.42M----51.53%231.43M----
Operating profit before the change of operating capital 150.29%439.45M----124.63%175.58M----132.16%78.16M----60.13%-243.06M-----6.64%-609.65M----
Change of operating capital
Inventory (increase) decrease 92.41%-50K-----107.56%-659K----176.68%8.72M-----534.62%-11.37M----138.38%2.62M----
Accounts receivable (increase)decrease -24.81%-532.28M-----542.08%-426.48M----83.55%-66.42M-----167.48%-403.68M----38.38%-150.92M----
Accounts payable increase (decrease) -4.49%474.75M----132.08%497.04M----6.86%214.17M-----3.53%200.41M-----19.37%207.76M----
Special items for working capital changes -230.19%-2.8M----336.78%2.15M----54.60%-908K-------2M------------
Cash  from business operations 53.08%379.07M-183.23%-70.88M5.95%247.63M289.48%85.16M150.84%233.72M107.97%21.87M16.45%-459.7M38.86%-274.24M2.75%-550.19M---448.55M
Other taxs 81.90%-917K89.20%-508K42.95%-5.07M32.19%-4.7M---8.88M---6.94M----------------
Interest received - operating -43.43%16.61M-54.43%8.54M-29.16%29.36M-3.41%18.74M-7.92%41.45M-15.49%19.4M149.29%45.01M182.65%22.95M506.28%18.06M--8.12M
Net cash from operations 45.17%394.76M-163.36%-62.85M2.12%271.92M188.97%99.19M164.21%266.29M113.66%34.33M22.07%-414.69M42.94%-251.29M5.56%-532.14M---440.43M
Cash flow from investment activities
Interest received - investment --------------------------------79.01%3.68M--1.07M
Loan receivable (increase) decrease ----------------------------------0---400M
Sale of fixed assets 1,333.27%7.71M101.59%633K407.55%538K492.45%314K-54.51%106K-86.45%53K-82.51%233K128.65%391K397.01%1.33M--171K
Purchase of fixed assets -186.79%-44.23M-728.95%-26.25M-97.36%-15.42M-55.70%-3.17M16.45%-7.81M43.52%-2.03M45.33%-9.35M39.07%-3.6M-103.20%-17.11M---5.91M
Purchase of intangible assets 27.69%-23.36M44.13%-14.37M47.19%-32.31M34.18%-25.71M38.34%-61.18M28.05%-39.07M-35.93%-99.21M-92.79%-54.31M-8.41%-72.99M---28.17M
Sale of subsidiaries ------------------55.67M--55.67M----------------
Acquisition of subsidiaries ----------6.08M----------------------------
Recovery of cash from investments 50.64%4.56B82.91%2.59B20.23%3.03B0.60%1.42B26.44%2.52B36.25%1.41B--1.99B--1.03B--------
Cash on investment -38.54%-5.03B-50.94%-2.72B-64.25%-3.63B-28.57%-1.8B12.55%-2.21B7.42%-1.4B-665.83%-2.53B---1.51B---330M----
Net cash from investment operations 17.89%-528.63M60.04%-164.24M-318.52%-643.82M-1,838.38%-411.04M145.74%294.63M104.42%23.65M-55.20%-644.19M-23.72%-535.51M-1,360.67%-415.08M---432.84M
Net cash before financing 64.00%-133.88M27.18%-227.08M-166.30%-371.9M-637.94%-311.85M152.97%560.92M107.37%57.97M-11.79%-1.06B9.90%-786.8M-60.04%-947.21M---873.27M
Cash flow from financing activities
New borrowing ---------------------------------95.10%41.92M--41.92M
Refund --------------------------------61.21%-409M---409M
Issuing shares ----------------------------------1.76B----
Interest paid - financing --------------------------------67.71%-5.62M---5.62M
Absorb investment income --------------------------------70.07%1.83B--1.83B
Issuance expenses and redemption of securities expenses ---------267.25%-144.25M---128.39M---39.28M---------------57.65M----
Other items of the financing business ---73.22M---------------52.37M---653K--------223.08%80M--80M
Net cash from financing operations 44.12%-88.63M94.48%-7.45M-32.10%-158.59M-781.00%-134.91M-448.22%-120.05M-52.69%-15.31M-100.68%-21.9M-100.65%-10.03M310.64%3.22B--1.53B
Effect of rate -268.05%-973K-122.90%-166K491.22%579K87.82%725K-125.52%-148K20.25%386K-75.20%580K--321K--2.34M----
Net Cash 58.06%-222.5M47.50%-234.53M-220.33%-530.49M-1,147.29%-446.76M140.79%440.87M105.35%42.66M-147.56%-1.08B-221.08%-796.83M1,082.43%2.27B--658.09M
Begining period cash -27.91%1.37B-27.91%1.37B30.23%1.9B30.23%1.9B-42.56%1.46B-42.56%1.46B863.39%2.54B863.39%2.54B269.59%263.47M--263.47M
Cash at the end -16.33%1.15B-21.93%1.13B-27.91%1.37B-3.22%1.45B30.23%1.9B-13.82%1.5B-42.56%1.46B89.00%1.74B863.39%2.54B--921.55M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More