HK Stock MarketDetailed Quotes

HELENS (09869)

Watchlist
  • 0.900
  • -0.030-3.23%
Trading Jan 16 13:01 CST
1.14BMarket Cap-10.71P/E (TTM)

HELENS (09869) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(Q1)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-150.38%-76.57M
----
109.40%151.96M
----
-814.04%-1.62B
----
-282.38%-176.85M
----
-208.04%-65.32M
Profit adjustment
Interest (income) - adjustment
----
29.50%-48.36M
----
-1,283.02%-68.6M
----
-780.99%-4.96M
----
-1,555.88%-563K
----
-71.43%-12K
Impairment and provisions:
----
887.47%111.96M
----
-98.41%11.34M
----
6,389.80%712.91M
----
--10.99M
----
----
-Impairment of property, plant and equipment (reversal)
----
656.62%85.79M
----
-98.41%11.34M
----
6,389.80%712.91M
----
--10.99M
----
----
-Impairment of trade receivables (reversal)
----
--16.71M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
--9.47M
----
----
----
----
----
----
----
----
Revaluation surplus:
----
----
----
----
----
----
----
--207.67M
----
----
-Other fair value changes
----
----
----
----
----
----
----
--207.67M
----
----
Depreciation and amortization:
----
-36.75%126.23M
----
-61.32%199.58M
----
70.35%515.94M
----
120.57%302.86M
----
78.17%50.03M
-Amortization of intangible assets
----
0.00%17K
----
0.00%17K
----
0.00%17K
----
0.00%17K
----
0.00%4K
Financial expense
----
-59.74%11.19M
----
-33.82%27.8M
----
-27.18%42.01M
----
101.30%57.69M
----
77.03%11.82M
Special items
----
-89.96%4.65M
----
-91.94%46.31M
----
530.15%574.7M
----
960.61%91.2M
----
1,874.22%91.32M
Operating profit before the change of operating capital
----
-64.96%129.1M
----
64.38%368.39M
----
-54.54%224.11M
----
95.40%492.99M
----
946.25%87.83M
Change of operating capital
Inventory (increase) decrease
----
-99.40%95K
----
-38.35%15.75M
----
203.62%25.54M
----
-83.25%-24.65M
----
-110.87%-305K
Accounts receivable (increase)decrease
----
49.31%-24.3M
----
---47.93M
----
----
----
----
----
----
Accounts payable increase (decrease)
----
126.90%17.58M
----
-56.10%-65.38M
----
-181.85%-41.88M
----
4.12%51.17M
----
-51.19%10.97M
prepayments (increase)decrease
----
314.31%16.55M
----
84.68%-7.72M
----
43.13%-50.4M
----
-518.89%-88.63M
----
----
Special items for working capital changes
----
178.28%25.52M
----
--9.17M
----
----
----
----
----
----
Cash  from business operations
102.79%78.34M
-39.57%164.55M
-82.24%38.63M
73.02%272.28M
207.98%217.58M
-63.48%157.37M
-51.17%70.65M
57.44%430.89M
203.85%144.68M
192.52%98.5M
Other taxs
-103.44%-22K
-64.27%979K
136.94%639K
118.92%2.74M
87.49%-1.73M
77.47%-14.49M
63.97%-13.83M
-131.10%-64.3M
-5,003.72%-38.38M
-26.61%-12.9M
Net cash from operations
99.43%78.32M
-39.81%165.53M
-81.81%39.27M
92.47%275.02M
279.90%215.85M
-61.02%142.89M
-46.55%56.82M
49.11%366.59M
126.83%106.3M
264.51%85.6M
Cash flow from investment activities
Interest received - investment
-50.65%17.52M
-0.96%56.73M
33.06%35.5M
1,054.78%57.28M
2,904.05%26.68M
780.99%4.96M
3,315.38%888K
1,555.88%563K
85.71%26K
71.43%12K
Decrease in deposits (increase)
517.71%552.8M
96.16%-17.27M
69.06%-132.34M
-123.27%-450.04M
---427.71M
---201.57M
----
----
----
----
Sale of fixed assets
-95.88%579K
0.48%2.72M
--14.04M
-73.51%2.7M
----
--10.2M
----
----
----
----
Purchase of fixed assets
32.36%-3.91M
81.97%-8.21M
61.38%-5.78M
87.73%-45.55M
93.20%-14.96M
62.64%-371.16M
-8.63%-219.89M
-835.77%-993.52M
-1,063.34%-202.43M
-970.63%-95.4M
Cash on investment
---54.72M
----
----
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
---1.54M
---1.54M
----
----
69.76%-1.13M
---1.13M
-68.15%-1.13M
Net cash from investment operations
678.31%512.27M
107.77%33.96M
78.79%-88.58M
21.60%-437.16M
-90.65%-417.54M
43.91%-557.57M
-7.60%-219.01M
-804.75%-994.09M
-1,070.63%-203.54M
-907.96%-96.52M
Net cash before financing
1,297.73%590.59M
223.04%199.49M
75.55%-49.31M
60.90%-162.14M
-24.36%-201.69M
33.91%-414.68M
-66.80%-162.19M
-561.46%-627.5M
-429.86%-97.24M
-178.56%-10.93M
Cash flow from financing activities
New borrowing
--30M
----
----
----
----
----
----
1,381.25%237M
450.00%55M
--30M
Refund
----
----
----
----
----
----
----
-2,189.33%-285.14M
-708.33%-48.14M
-708.33%-48.14M
Issuing shares
----
----
----
----
----
----
----
--2.75B
--213.05M
--212.29M
Interest paid - financing
41.94%-3.55M
59.74%-11.19M
64.94%-6.11M
33.82%-27.8M
53.02%-17.43M
27.18%-42.01M
-41.59%-37.1M
-101.30%-57.69M
-106.97%-26.21M
-77.03%-11.82M
Dividends paid - financing
63.35%-145.67M
-303.73%-593.11M
---397.47M
---146.91M
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-353.52%-16.69M
-72.56%-11.41M
---3.68M
---6.61M
----
----
----
-9,590.72%-97.1M
---1.51M
---1.51M
Other items of the financing business
-133.13%-55K
37.22%-1.08M
--166K
---1.71M
----
----
----
----
----
----
Net cash from financing operations
63.54%-163.54M
-115.66%-696.9M
-294.29%-448.54M
-46.74%-323.15M
38.70%-113.76M
-109.84%-220.21M
-287.99%-185.57M
1,769.50%2.24B
386.81%98.71M
508.43%136.89M
Effect of rate
-190.26%-18.92M
-74.10%3.6M
-46.34%20.96M
-86.78%13.9M
-37.83%39.06M
1,556.94%105.16M
12,466.40%62.83M
-32,909.09%-7.22M
137.04%500K
1,866.42%2.64M
Net Cash
185.78%427.05M
-2.50%-497.41M
-57.82%-497.85M
23.56%-485.29M
9.29%-315.45M
-139.44%-634.9M
-23,692.47%-347.75M
81,362.25%1.61B
129.85%1.47M
742.37%125.97M
Begining period cash
-78.93%131.8M
-42.97%625.61M
-42.97%625.61M
-32.56%1.1B
-32.56%1.1B
6,606.79%1.63B
6,606.79%1.63B
8.98%24.26M
8.98%24.26M
8.98%24.26M
Cash at the end
263.04%539.93M
-78.93%131.8M
-81.88%148.72M
-42.97%625.61M
-38.84%820.61M
-32.56%1.1B
5,015.75%1.34B
6,606.79%1.63B
64.25%26.23M
5,396.51%152.86M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
--
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(Q1)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----150.38%-76.57M----109.40%151.96M-----814.04%-1.62B-----282.38%-176.85M-----208.04%-65.32M
Profit adjustment
Interest (income) - adjustment ----29.50%-48.36M-----1,283.02%-68.6M-----780.99%-4.96M-----1,555.88%-563K-----71.43%-12K
Impairment and provisions: ----887.47%111.96M-----98.41%11.34M----6,389.80%712.91M------10.99M--------
-Impairment of property, plant and equipment (reversal) ----656.62%85.79M-----98.41%11.34M----6,389.80%712.91M------10.99M--------
-Impairment of trade receivables (reversal) ------16.71M--------------------------------
-Other impairments and provisions ------9.47M--------------------------------
Revaluation surplus: ------------------------------207.67M--------
-Other fair value changes ------------------------------207.67M--------
Depreciation and amortization: -----36.75%126.23M-----61.32%199.58M----70.35%515.94M----120.57%302.86M----78.17%50.03M
-Amortization of intangible assets ----0.00%17K----0.00%17K----0.00%17K----0.00%17K----0.00%4K
Financial expense -----59.74%11.19M-----33.82%27.8M-----27.18%42.01M----101.30%57.69M----77.03%11.82M
Special items -----89.96%4.65M-----91.94%46.31M----530.15%574.7M----960.61%91.2M----1,874.22%91.32M
Operating profit before the change of operating capital -----64.96%129.1M----64.38%368.39M-----54.54%224.11M----95.40%492.99M----946.25%87.83M
Change of operating capital
Inventory (increase) decrease -----99.40%95K-----38.35%15.75M----203.62%25.54M-----83.25%-24.65M-----110.87%-305K
Accounts receivable (increase)decrease ----49.31%-24.3M-------47.93M------------------------
Accounts payable increase (decrease) ----126.90%17.58M-----56.10%-65.38M-----181.85%-41.88M----4.12%51.17M-----51.19%10.97M
prepayments (increase)decrease ----314.31%16.55M----84.68%-7.72M----43.13%-50.4M-----518.89%-88.63M--------
Special items for working capital changes ----178.28%25.52M------9.17M------------------------
Cash  from business operations 102.79%78.34M-39.57%164.55M-82.24%38.63M73.02%272.28M207.98%217.58M-63.48%157.37M-51.17%70.65M57.44%430.89M203.85%144.68M192.52%98.5M
Other taxs -103.44%-22K-64.27%979K136.94%639K118.92%2.74M87.49%-1.73M77.47%-14.49M63.97%-13.83M-131.10%-64.3M-5,003.72%-38.38M-26.61%-12.9M
Net cash from operations 99.43%78.32M-39.81%165.53M-81.81%39.27M92.47%275.02M279.90%215.85M-61.02%142.89M-46.55%56.82M49.11%366.59M126.83%106.3M264.51%85.6M
Cash flow from investment activities
Interest received - investment -50.65%17.52M-0.96%56.73M33.06%35.5M1,054.78%57.28M2,904.05%26.68M780.99%4.96M3,315.38%888K1,555.88%563K85.71%26K71.43%12K
Decrease in deposits (increase) 517.71%552.8M96.16%-17.27M69.06%-132.34M-123.27%-450.04M---427.71M---201.57M----------------
Sale of fixed assets -95.88%579K0.48%2.72M--14.04M-73.51%2.7M------10.2M----------------
Purchase of fixed assets 32.36%-3.91M81.97%-8.21M61.38%-5.78M87.73%-45.55M93.20%-14.96M62.64%-371.16M-8.63%-219.89M-835.77%-993.52M-1,063.34%-202.43M-970.63%-95.4M
Cash on investment ---54.72M------------------------------------
Other items in the investment business ---------------1.54M---1.54M--------69.76%-1.13M---1.13M-68.15%-1.13M
Net cash from investment operations 678.31%512.27M107.77%33.96M78.79%-88.58M21.60%-437.16M-90.65%-417.54M43.91%-557.57M-7.60%-219.01M-804.75%-994.09M-1,070.63%-203.54M-907.96%-96.52M
Net cash before financing 1,297.73%590.59M223.04%199.49M75.55%-49.31M60.90%-162.14M-24.36%-201.69M33.91%-414.68M-66.80%-162.19M-561.46%-627.5M-429.86%-97.24M-178.56%-10.93M
Cash flow from financing activities
New borrowing --30M------------------------1,381.25%237M450.00%55M--30M
Refund -----------------------------2,189.33%-285.14M-708.33%-48.14M-708.33%-48.14M
Issuing shares ------------------------------2.75B--213.05M--212.29M
Interest paid - financing 41.94%-3.55M59.74%-11.19M64.94%-6.11M33.82%-27.8M53.02%-17.43M27.18%-42.01M-41.59%-37.1M-101.30%-57.69M-106.97%-26.21M-77.03%-11.82M
Dividends paid - financing 63.35%-145.67M-303.73%-593.11M---397.47M---146.91M------------------------
Issuance expenses and redemption of securities expenses -353.52%-16.69M-72.56%-11.41M---3.68M---6.61M-------------9,590.72%-97.1M---1.51M---1.51M
Other items of the financing business -133.13%-55K37.22%-1.08M--166K---1.71M------------------------
Net cash from financing operations 63.54%-163.54M-115.66%-696.9M-294.29%-448.54M-46.74%-323.15M38.70%-113.76M-109.84%-220.21M-287.99%-185.57M1,769.50%2.24B386.81%98.71M508.43%136.89M
Effect of rate -190.26%-18.92M-74.10%3.6M-46.34%20.96M-86.78%13.9M-37.83%39.06M1,556.94%105.16M12,466.40%62.83M-32,909.09%-7.22M137.04%500K1,866.42%2.64M
Net Cash 185.78%427.05M-2.50%-497.41M-57.82%-497.85M23.56%-485.29M9.29%-315.45M-139.44%-634.9M-23,692.47%-347.75M81,362.25%1.61B129.85%1.47M742.37%125.97M
Begining period cash -78.93%131.8M-42.97%625.61M-42.97%625.61M-32.56%1.1B-32.56%1.1B6,606.79%1.63B6,606.79%1.63B8.98%24.26M8.98%24.26M8.98%24.26M
Cash at the end 263.04%539.93M-78.93%131.8M-81.88%148.72M-42.97%625.61M-38.84%820.61M-32.56%1.1B5,015.75%1.34B6,606.79%1.63B64.25%26.23M5,396.51%152.86M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More