HK Stock MarketDetailed Quotes

JENSCARE-B (09877)

Watchlist
  • 8.960
  • +0.080+0.90%
Market Closed Jan 16 16:03 CST
3.74BMarket Cap-13.91P/E (TTM)

JENSCARE-B (09877) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-61.01%-170.29M
50.98%-185.83M
40.64%-105.77M
14.02%-379.1M
-142.30%-178.16M
11.94%-440.91M
80.05%-73.53M
-67.07%-500.67M
-138.29%-421.33M
---368.64M
Profit adjustment
Interest (income) - adjustment
6.22%-7.2M
41.77%-11.25M
---7.67M
---19.33M
----
----
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
-17.21%-18.95M
42.26%-7.82M
-1,103.95%-16.17M
-2,060.93%-13.55M
---1.34M
---2.93M
---627K
Impairment and provisions:
-86.24%640K
3,280.34%18.05M
2,483.33%4.65M
403.77%534K
-38.14%180K
3.92%106K
304.17%291K
317.02%102K
7.50%86K
--72K
-Impairment of property, plant and equipment (reversal)
-80.04%292K
--6.69M
--1.46M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
-71.05%669K
--4.68M
--2.31M
----
----
----
----
----
----
----
-Other impairments and provisions
-136.64%-321K
1,149.81%6.67M
386.67%876K
403.77%534K
-38.14%180K
3.92%106K
304.17%291K
317.02%102K
7.50%86K
--72K
Revaluation surplus:
75.62%-1.22M
-331.23%-10.84M
-150.98%-4.99M
-249.65%-2.51M
20.81%-1.99M
88.92%-719K
36.51%-2.51M
-331.60%-6.49M
-7,758.57%-5.5M
---3.95M
-Other fair value changes
75.62%-1.22M
-331.23%-10.84M
-150.98%-4.99M
-249.65%-2.51M
20.81%-1.99M
88.92%-719K
36.51%-2.51M
-331.60%-6.49M
-7,758.57%-5.5M
---3.95M
Asset sale loss (gain):
-63.27%18K
-96.81%86K
--49K
29,822.22%2.69M
----
-35.71%9K
-30.77%9K
-67.44%14K
-69.77%13K
--13K
-Loss (gain) from sale of subsidiary company
----
----
----
--2.68M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-63.27%18K
681.82%86K
--49K
22.22%11K
----
-35.71%9K
-30.77%9K
-67.44%14K
-69.77%13K
--13K
Depreciation and amortization:
-22.89%5.07M
6.50%12.84M
13.53%6.57M
31.10%12.06M
42.11%5.79M
74.85%9.2M
93.58%4.07M
57.42%5.26M
46.18%3.63M
--2.1M
-Amortization of intangible assets
7.17%284K
11.27%543K
11.34%265K
42.69%488K
63.01%238K
128.00%342K
274.36%146K
1,053.85%150K
1,700.00%90K
--39K
Financial expense
-2.13%138K
103.52%289K
107.35%141K
25.66%142K
36.00%68K
-13.08%113K
-13.79%50K
-78.11%130K
-69.88%97K
--58K
Exchange Loss (gain)
354.39%6.78M
8.30%-2.91M
69.60%-2.67M
90.85%-3.17M
65.66%-8.77M
-606.47%-34.62M
-2,495.33%-25.54M
--6.84M
---3.32M
---984K
Special items
402.74%71.75M
-97.23%5.7M
-88.31%14.27M
-35.39%205.39M
172.32%122.13M
-13.23%317.88M
-86.03%44.85M
45.29%366.34M
128.15%347.75M
--321.14M
Operating profit before the change of operating capital
1.16%-94.31M
14.03%-173.86M
-39.13%-95.41M
-22.48%-202.24M
-4.13%-68.58M
-27.19%-165.12M
-29.59%-65.86M
-187.86%-129.82M
-278.43%-81.5M
---50.82M
Change of operating capital
Inventory (increase) decrease
-225.79%-1.64M
33.03%-12.21M
93.49%-504K
-249.22%-18.23M
-123.13%-7.74M
-65.64%-5.22M
-181.41%-3.47M
-5,067.21%-3.15M
-865.46%-1.87M
---1.23M
Accounts receivable (increase)decrease
---6.26M
----
----
----
----
----
----
----
----
----
Accounts payable increase (decrease)
59.36%-4.89M
-553.26%-10.57M
-92.58%-12.02M
-61.60%2.33M
-92.09%-6.24M
-80.92%6.07M
-113.93%-3.25M
1,102.38%31.83M
407.86%16.73M
--23.34M
prepayments (increase)decrease
17.32%-5.62M
-29.27%-30.54M
18.82%-6.79M
-4,180.25%-23.63M
-157.90%-8.37M
98.40%-552K
172.05%14.45M
-692.54%-34.4M
-1,282.05%-26.02M
---20.05M
Special items for working capital changes
--13.74M
----
----
----
----
----
----
----
----
----
Cash  from business operations
13.74%-98.97M
6.03%-227.19M
-26.18%-114.73M
-46.68%-241.77M
-56.42%-90.92M
-21.60%-164.82M
-19.18%-58.12M
-189.31%-135.55M
-356.06%-92.66M
---48.77M
Interest received - operating
-14.97%6.22M
-50.15%9.63M
--7.32M
--19.33M
----
----
----
----
----
----
Special items of business
----
----
----
----
----
200.00%6.35M
103.32%106K
---6.35M
---6.35M
---3.2M
Net cash from operations
13.65%-92.74M
2.20%-217.55M
-18.13%-107.41M
-40.36%-222.44M
-56.71%-90.92M
-11.69%-158.48M
-11.65%-58.02M
-202.85%-141.89M
-387.29%-99.01M
---51.96M
Cash flow from investment activities
Interest received - investment
--626K
----
----
----
----
----
----
--13K
--13K
----
Decrease in deposits (increase)
130.00%30M
---100M
---100M
----
----
----
---335.57M
----
----
----
Sale of fixed assets
----
----
----
--15K
----
----
----
----
----
----
Purchase of fixed assets
73.02%-5.72M
8.87%-71.26M
51.29%-21.19M
-260.95%-78.2M
-242.54%-43.5M
-63.16%-21.66M
-64.69%-12.7M
-534.70%-13.28M
-1,625.33%-10.42M
---7.71M
Purchase of intangible assets
19.22%-290K
2.07%-425K
-307.95%-359K
98.44%-434K
99.66%-88K
-1,242.90%-27.89M
-2,800.11%-26.25M
-332.71%-2.08M
-1,059.38%-1.86M
---905K
Sale of subsidiaries
----
----
----
--500M
----
----
----
----
----
----
Recovery of cash from investments
-71.92%101.09M
-65.52%312.46M
542.83%359.97M
-38.94%906.23M
2,131.85%56M
22,779.10%1.48B
-36.51%2.51M
-29.42%6.49M
-29.11%5.5M
--3.95M
Cash on investment
54.28%-135.69M
86.06%-135.18M
---296.8M
38.69%-969.48M
----
-239.15%-1.58B
----
---466.22M
---466.22M
---466.22M
Net cash from investment operations
82.90%-9.98M
-98.44%5.59M
-570.45%-58.38M
344.32%358.13M
103.34%12.41M
69.15%-146.58M
21.00%-372.01M
-7,277.41%-475.07M
-6,860.73%-472.98M
---470.88M
Net cash before financing
38.04%-102.72M
-256.21%-211.96M
-111.17%-165.79M
144.48%135.69M
81.74%-78.51M
50.55%-305.06M
17.75%-430.02M
-1,433.45%-616.97M
-4,193.56%-571.99M
---522.85M
Cash flow from financing activities
New borrowing
----
-52.30%19.44M
36.99%14.67M
--40.75M
--10.71M
----
----
----
----
----
Refund
---6.89M
----
----
----
----
----
----
----
----
----
Issuing shares
----
----
----
----
----
-82.44%189.35M
----
169.51%1.08B
--1.08B
--1.06B
Interest paid - financing
28.24%-61K
-14.79%-163K
---85K
---142K
----
----
----
----
----
----
Absorb investment income
----
-99.46%129K
----
1,492.73%23.89M
5,534.91%23.89M
--1.5M
--424K
----
----
----
Issuance expenses and redemption of securities expenses
99.74%-164K
-2,425.88%-127.25M
---62.18M
---5.04M
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
----
----
97.19%-373K
---373K
---308K
Net cash from financing operations
82.97%-8.25M
-296.21%-110.74M
-245.33%-48.43M
-70.12%56.44M
7,831.79%33.32M
-82.43%188.93M
-100.04%-431K
180.39%1.08B
2,025.64%1.08B
--1.06B
Effect of rate
-44.90%394K
-89.58%868K
-96.23%715K
-80.59%8.33M
-25.74%18.96M
727.68%42.91M
2,495.33%25.54M
---6.84M
--3.32M
--984K
Net Cash
48.20%-110.97M
-267.96%-322.7M
-374.08%-214.22M
265.44%192.13M
89.50%-45.19M
-125.34%-116.13M
-179.90%-430.46M
33.52%458.36M
1,251.41%504.12M
--538.72M
Begining period cash
-34.69%605.99M
27.56%927.83M
27.56%927.83M
-9.15%727.36M
-9.15%727.36M
129.35%800.59M
129.35%800.59M
5,931.92%349.07M
5,931.92%349.07M
--349.07M
Cash at the end
-30.65%495.41M
-34.69%605.99M
1.88%714.32M
27.56%927.83M
77.20%701.14M
-9.15%727.36M
-55.48%395.67M
129.35%800.59M
1,887.70%856.5M
--888.78M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
--
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -61.01%-170.29M50.98%-185.83M40.64%-105.77M14.02%-379.1M-142.30%-178.16M11.94%-440.91M80.05%-73.53M-67.07%-500.67M-138.29%-421.33M---368.64M
Profit adjustment
Interest (income) - adjustment 6.22%-7.2M41.77%-11.25M---7.67M---19.33M------------------------
Attributable subsidiary (profit) loss -------------17.21%-18.95M42.26%-7.82M-1,103.95%-16.17M-2,060.93%-13.55M---1.34M---2.93M---627K
Impairment and provisions: -86.24%640K3,280.34%18.05M2,483.33%4.65M403.77%534K-38.14%180K3.92%106K304.17%291K317.02%102K7.50%86K--72K
-Impairment of property, plant and equipment (reversal) -80.04%292K--6.69M--1.46M----------------------------
-Impairmen of inventory (reversal) -71.05%669K--4.68M--2.31M----------------------------
-Other impairments and provisions -136.64%-321K1,149.81%6.67M386.67%876K403.77%534K-38.14%180K3.92%106K304.17%291K317.02%102K7.50%86K--72K
Revaluation surplus: 75.62%-1.22M-331.23%-10.84M-150.98%-4.99M-249.65%-2.51M20.81%-1.99M88.92%-719K36.51%-2.51M-331.60%-6.49M-7,758.57%-5.5M---3.95M
-Other fair value changes 75.62%-1.22M-331.23%-10.84M-150.98%-4.99M-249.65%-2.51M20.81%-1.99M88.92%-719K36.51%-2.51M-331.60%-6.49M-7,758.57%-5.5M---3.95M
Asset sale loss (gain): -63.27%18K-96.81%86K--49K29,822.22%2.69M-----35.71%9K-30.77%9K-67.44%14K-69.77%13K--13K
-Loss (gain) from sale of subsidiary company --------------2.68M------------------------
-Loss (gain) on sale of property, machinery and equipment -63.27%18K681.82%86K--49K22.22%11K-----35.71%9K-30.77%9K-67.44%14K-69.77%13K--13K
Depreciation and amortization: -22.89%5.07M6.50%12.84M13.53%6.57M31.10%12.06M42.11%5.79M74.85%9.2M93.58%4.07M57.42%5.26M46.18%3.63M--2.1M
-Amortization of intangible assets 7.17%284K11.27%543K11.34%265K42.69%488K63.01%238K128.00%342K274.36%146K1,053.85%150K1,700.00%90K--39K
Financial expense -2.13%138K103.52%289K107.35%141K25.66%142K36.00%68K-13.08%113K-13.79%50K-78.11%130K-69.88%97K--58K
Exchange Loss (gain) 354.39%6.78M8.30%-2.91M69.60%-2.67M90.85%-3.17M65.66%-8.77M-606.47%-34.62M-2,495.33%-25.54M--6.84M---3.32M---984K
Special items 402.74%71.75M-97.23%5.7M-88.31%14.27M-35.39%205.39M172.32%122.13M-13.23%317.88M-86.03%44.85M45.29%366.34M128.15%347.75M--321.14M
Operating profit before the change of operating capital 1.16%-94.31M14.03%-173.86M-39.13%-95.41M-22.48%-202.24M-4.13%-68.58M-27.19%-165.12M-29.59%-65.86M-187.86%-129.82M-278.43%-81.5M---50.82M
Change of operating capital
Inventory (increase) decrease -225.79%-1.64M33.03%-12.21M93.49%-504K-249.22%-18.23M-123.13%-7.74M-65.64%-5.22M-181.41%-3.47M-5,067.21%-3.15M-865.46%-1.87M---1.23M
Accounts receivable (increase)decrease ---6.26M------------------------------------
Accounts payable increase (decrease) 59.36%-4.89M-553.26%-10.57M-92.58%-12.02M-61.60%2.33M-92.09%-6.24M-80.92%6.07M-113.93%-3.25M1,102.38%31.83M407.86%16.73M--23.34M
prepayments (increase)decrease 17.32%-5.62M-29.27%-30.54M18.82%-6.79M-4,180.25%-23.63M-157.90%-8.37M98.40%-552K172.05%14.45M-692.54%-34.4M-1,282.05%-26.02M---20.05M
Special items for working capital changes --13.74M------------------------------------
Cash  from business operations 13.74%-98.97M6.03%-227.19M-26.18%-114.73M-46.68%-241.77M-56.42%-90.92M-21.60%-164.82M-19.18%-58.12M-189.31%-135.55M-356.06%-92.66M---48.77M
Interest received - operating -14.97%6.22M-50.15%9.63M--7.32M--19.33M------------------------
Special items of business --------------------200.00%6.35M103.32%106K---6.35M---6.35M---3.2M
Net cash from operations 13.65%-92.74M2.20%-217.55M-18.13%-107.41M-40.36%-222.44M-56.71%-90.92M-11.69%-158.48M-11.65%-58.02M-202.85%-141.89M-387.29%-99.01M---51.96M
Cash flow from investment activities
Interest received - investment --626K--------------------------13K--13K----
Decrease in deposits (increase) 130.00%30M---100M---100M---------------335.57M------------
Sale of fixed assets --------------15K------------------------
Purchase of fixed assets 73.02%-5.72M8.87%-71.26M51.29%-21.19M-260.95%-78.2M-242.54%-43.5M-63.16%-21.66M-64.69%-12.7M-534.70%-13.28M-1,625.33%-10.42M---7.71M
Purchase of intangible assets 19.22%-290K2.07%-425K-307.95%-359K98.44%-434K99.66%-88K-1,242.90%-27.89M-2,800.11%-26.25M-332.71%-2.08M-1,059.38%-1.86M---905K
Sale of subsidiaries --------------500M------------------------
Recovery of cash from investments -71.92%101.09M-65.52%312.46M542.83%359.97M-38.94%906.23M2,131.85%56M22,779.10%1.48B-36.51%2.51M-29.42%6.49M-29.11%5.5M--3.95M
Cash on investment 54.28%-135.69M86.06%-135.18M---296.8M38.69%-969.48M-----239.15%-1.58B-------466.22M---466.22M---466.22M
Net cash from investment operations 82.90%-9.98M-98.44%5.59M-570.45%-58.38M344.32%358.13M103.34%12.41M69.15%-146.58M21.00%-372.01M-7,277.41%-475.07M-6,860.73%-472.98M---470.88M
Net cash before financing 38.04%-102.72M-256.21%-211.96M-111.17%-165.79M144.48%135.69M81.74%-78.51M50.55%-305.06M17.75%-430.02M-1,433.45%-616.97M-4,193.56%-571.99M---522.85M
Cash flow from financing activities
New borrowing -----52.30%19.44M36.99%14.67M--40.75M--10.71M--------------------
Refund ---6.89M------------------------------------
Issuing shares ---------------------82.44%189.35M----169.51%1.08B--1.08B--1.06B
Interest paid - financing 28.24%-61K-14.79%-163K---85K---142K------------------------
Absorb investment income -----99.46%129K----1,492.73%23.89M5,534.91%23.89M--1.5M--424K------------
Issuance expenses and redemption of securities expenses 99.74%-164K-2,425.88%-127.25M---62.18M---5.04M------------------------
Other items of the financing business ----------------------------97.19%-373K---373K---308K
Net cash from financing operations 82.97%-8.25M-296.21%-110.74M-245.33%-48.43M-70.12%56.44M7,831.79%33.32M-82.43%188.93M-100.04%-431K180.39%1.08B2,025.64%1.08B--1.06B
Effect of rate -44.90%394K-89.58%868K-96.23%715K-80.59%8.33M-25.74%18.96M727.68%42.91M2,495.33%25.54M---6.84M--3.32M--984K
Net Cash 48.20%-110.97M-267.96%-322.7M-374.08%-214.22M265.44%192.13M89.50%-45.19M-125.34%-116.13M-179.90%-430.46M33.52%458.36M1,251.41%504.12M--538.72M
Begining period cash -34.69%605.99M27.56%927.83M27.56%927.83M-9.15%727.36M-9.15%727.36M129.35%800.59M129.35%800.59M5,931.92%349.07M5,931.92%349.07M--349.07M
Cash at the end -30.65%495.41M-34.69%605.99M1.88%714.32M27.56%927.83M77.20%701.14M-9.15%727.36M-55.48%395.67M129.35%800.59M1,887.70%856.5M--888.78M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More