Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current assets | ||||||
| Inventory | --64.35M | -26.08%64.45M | --69.16M | -3.13%87.19M | -26.11%90M | --121.81M |
| Accounts receivable | --57.73M | 9.94%66.17M | --51.48M | 147.60%60.18M | -21.35%24.31M | --30.91M |
| Related party payments receivable | --1.5M | ---- | ---- | -16.76%32.49M | --39.04M | ---- |
| Advance deposits and other receivables | --45.18M | -8.32%20.23M | --20.22M | 39.91%22.07M | -21.19%15.77M | --20.02M |
| Cash and equivalents | --151.78M | -49.75%7.61M | --4.83M | -35.37%15.14M | 46.46%23.43M | --16M |
| Secured deposit | ---- | ---- | --402K | -66.05%2.3M | --6.79M | ---- |
| Financial assets at fair value-current assets | --27.22M | 94.91%22.42M | --30.94M | -79.65%11.5M | 19.65%56.54M | --47.26M |
| Total current assets | --347.75M | -21.66%180.87M | --177.03M | -9.77%230.88M | 8.43%255.87M | --235.98M |
| Non-current assets | ||||||
| Property, plant and equipment | --84.2M | 0.19%84.44M | --84.47M | -1.38%84.28M | -11.53%85.47M | --96.6M |
| Investment property | --39.45M | -2.45%39.95M | --40.2M | -2.39%40.96M | --41.96M | ---- |
| Intangible assets | --22.6M | 16.50%23.02M | --23.21M | 54.11%19.76M | 72.98%12.82M | --7.41M |
| Deferred tax assets | --3.89M | -46.06%1.52M | --1.55M | 25.80%2.82M | -13.18%2.24M | --2.58M |
| Other illiquid assets | --28.79M | --2.63M | --2.73M | ---- | -10.06%1.57M | --1.75M |
| Total non-current assets | --183.51M | 2.46%156.25M | --157.24M | 2.24%152.51M | 27.52%149.17M | --116.98M |
| Total assets | --531.26M | -12.07%337.13M | --334.27M | -5.35%383.38M | 14.76%405.04M | --352.96M |
| Liabilities | ||||||
| Current liabilities | ||||||
| Accounts payable | --38.37M | -35.66%43.81M | --39.79M | 47.92%68.1M | -38.78%46.04M | --75.2M |
| Tax payable | --1.16M | -45.26%786K | ---- | -65.96%1.44M | 37.17%4.22M | --3.08M |
| Other payables and accrued expenses | --20.11M | 14.07%23.8M | --17.91M | -51.60%20.87M | 27.17%43.11M | --33.9M |
| Bank loans and overdrafts | --127.75M | 54.58%57.94M | --79.86M | -37.76%37.48M | 297.02%60.22M | --15.17M |
| Provision-current liabilities | --11M | 0.00%11M | --11M | 0.00%11M | 0.00%11M | --11M |
| Financial lease liabilities-current liabilities | --129K | 31.25%126K | --252K | -70.46%96K | -20.92%325K | --411K |
| Total current liabilities | --206.3M | -4.11%145.18M | --154.66M | -15.82%151.4M | 11.84%179.86M | --160.81M |
| Net current assets | --141.46M | -55.09%35.69M | --22.37M | 4.56%79.48M | 1.13%76.01M | --75.17M |
| Total assets less current liabilities | --324.97M | -17.26%191.95M | --179.61M | 3.02%231.98M | 17.19%225.18M | --192.15M |
| Non-current liabilities | ||||||
| Long-term bank loan | --17.91M | -36.32%31.38M | --37.73M | -1.40%49.28M | 17.62%49.98M | --42.49M |
| Financial lease liabilities-non-current liabilities | ---- | --65K | --215K | ---- | -39.35%94K | --155K |
| Deferred tax liability | ---- | --439K | --348K | ---- | --7K | ---- |
| Deferred income-non-current liabilities | ---- | ---- | --164K | ---- | ---- | ---- |
| Total non-current liabilities | --17.91M | -35.30%31.88M | --38.46M | -1.60%49.28M | 17.42%50.08M | --42.65M |
| Total liabilities | --224.2M | -11.77%177.07M | --193.12M | -12.72%200.68M | 13.01%229.94M | --203.46M |
| Total assets less total liabilities | --307.06M | -12.39%160.06M | --141.15M | 4.34%182.71M | 17.13%175.1M | --149.5M |
| Total equity and non-current liabilities | --324.97M | -17.26%191.95M | --179.61M | 3.02%231.98M | 17.19%225.18M | --192.15M |
| Equity | ||||||
| Share capital | --94.73M | -4.58%76.33M | --76.33M | 144.40%80M | 0.00%32.73M | --32.73M |
| Reserve | --155.04M | -55.60%20.04M | --16.33M | -48.90%45.15M | 15.79%88.35M | --76.3M |
| Retained profit | --57.29M | 10.65%63.69M | --48.49M | 6.54%57.56M | 33.50%54.02M | --40.47M |
| Shareholders' Equity | --307.06M | -12.39%160.06M | --141.15M | 4.34%182.71M | 17.13%175.1M | --149.5M |
| Total equity | --307.06M | -12.39%160.06M | --141.15M | 4.34%182.71M | 17.13%175.1M | --149.5M |
| Total equity and total liabilities | --531.26M | -12.07%337.13M | --334.27M | -5.35%383.38M | 14.76%405.04M | --352.96M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
| Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | PricewaterhouseCoopers | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.