HK Stock MarketDetailed Quotes

JIUMAOJIU (09922)

Watchlist
  • 2.020
  • 0.0000.00%
Market Closed Jan 16 16:07 CST
2.81BMarket Cap57.71P/E (TTM)

JIUMAOJIU (09922) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-88.37%74.01M
----
574.63%636.38M
----
-81.35%94.33M
----
186.46%505.92M
----
-31.85%176.61M
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
----
79.52%-14.16M
----
-1,649.49%-69.14M
Attributable subsidiary (profit) loss
----
78.61%3.92M
----
-32.69%2.2M
----
431.71%3.26M
----
-111.94%-984K
----
577.24%8.24M
Impairment and provisions:
----
411.32%111.56M
----
204.44%21.82M
----
-61.88%7.17M
----
-19.70%18.8M
----
1,057.81%23.41M
-Impairment of property, plant and equipment (reversal)
----
411.32%111.56M
----
204.44%21.82M
----
-61.88%7.17M
----
-19.70%18.8M
----
1,057.81%23.41M
Revaluation surplus:
----
23.39%19.82M
----
108.95%16.06M
----
221.72%7.69M
----
--2.39M
----
----
-Derivative financial instruments fair value (increase)
----
74.90%15.47M
----
--8.85M
----
----
----
----
----
----
-Other fair value changes
----
-39.77%4.35M
----
-6.14%7.21M
----
221.72%7.69M
----
--2.39M
----
----
Asset sale loss (gain):
----
944.49%23.06M
----
-200.22%-2.73M
----
45.96%2.73M
----
-85.75%1.87M
----
84.48%13.1M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
--1.99M
----
----
----
--71K
-Loss (gain) on sale of property, machinery and equipment
----
944.49%23.06M
----
-472.07%-2.73M
----
-70.26%734K
----
-81.06%2.47M
----
83.48%13.03M
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
---601K
----
----
Depreciation and amortization:
----
20.46%868.44M
----
21.52%720.95M
----
18.26%593.28M
----
41.87%501.69M
----
11.78%353.63M
-Depreciation
----
20.17%855.11M
----
21.15%711.56M
----
17.88%587.36M
----
41.79%498.28M
----
11.55%351.42M
-Amortization of intangible assets
----
42.03%13.33M
----
58.57%9.38M
----
73.45%5.92M
----
54.04%3.41M
----
66.54%2.22M
Financial expense
----
19.48%110.96M
----
14.50%92.87M
----
7.71%81.11M
----
11.70%75.31M
----
1.11%67.42M
Special items
----
12.09%-39.48M
----
-147.57%-44.91M
----
-557.02%-18.14M
----
120.99%3.97M
----
-340.76%-18.91M
Operating profit before the change of operating capital
----
-18.74%1.17B
----
87.01%1.44B
----
-29.54%771.43M
----
97.49%1.09B
----
-15.17%554.36M
Change of operating capital
Inventory (increase) decrease
----
218.91%16.62M
----
70.49%-13.98M
----
-140.89%-47.35M
----
-182.27%-19.66M
----
162.03%23.89M
Accounts receivable (increase)decrease
----
53.40%-94.82M
----
-190.46%-203.48M
----
34.37%-70.06M
----
-17.51%-106.74M
----
-136.85%-90.84M
Accounts payable increase (decrease)
----
-59.38%45.32M
----
-13.08%111.57M
----
509.33%128.36M
----
-68.52%21.07M
----
-1.89%66.92M
Special items for working capital changes
----
70.91%-63.19M
----
-1,982.83%-217.2M
----
-7,495.74%-10.43M
----
-99.50%141K
----
25,731.82%28.2M
Cash  from business operations
17.91%480.31M
-3.87%1.08B
-31.04%407.35M
45.03%1.12B
47.46%590.69M
-21.99%771.95M
-8.80%400.57M
69.88%989.6M
190.71%439.22M
-9.65%582.53M
Other taxs
49.32%-33.01M
6.41%-100.24M
-73.79%-65.13M
-22.11%-107.11M
24.19%-37.48M
34.26%-87.72M
20.37%-49.43M
-177.81%-133.43M
-301.96%-62.08M
28.72%-48.03M
Interest received - operating
----
----
----
----
----
----
----
----
----
--36.45M
Net cash from operations
30.71%447.3M
-3.60%975.98M
-38.14%342.22M
47.97%1.01B
57.55%553.22M
-20.08%684.24M
-6.90%351.13M
49.96%856.18M
119.15%377.14M
-1.11%570.95M
Cash flow from investment activities
Interest received - investment
-45.39%15.65M
-38.42%43.09M
8.23%28.65M
333.68%69.97M
469.54%26.47M
10.02%16.13M
-49.48%4.65M
-46.51%14.66M
2.42%9.2M
1,488.35%27.42M
Dividend received - investment
--1.44M
-41.76%979K
----
--1.68M
----
----
----
----
----
----
Loan receivable (increase) decrease
148.61%6.1M
-75.87%-6.05M
82.53%-12.55M
94.91%-3.44M
-50.78%-71.85M
-238.00%-67.6M
---47.65M
61.18%-20M
----
---51.52M
Decrease in deposits (increase)
-201.37%-45.25M
-110.17%-38.72M
115.87%44.64M
426.98%380.61M
-154.68%-281.27M
-86.16%-116.4M
-23.61%514.36M
90.71%-62.53M
173.71%673.31M
---673.31M
Sale of fixed assets
269.05%4.64M
350.99%5.47M
-29.34%1.26M
18.71%1.21M
-50.40%1.78M
-88.80%1.02M
-4.32%3.59M
--9.11M
--3.75M
----
Purchase of fixed assets
31.96%-148.29M
8.38%-527.95M
25.40%-217.93M
-55.71%-576.22M
-137.09%-292.14M
-10.05%-370.06M
23.06%-123.22M
-19.90%-336.27M
-131.26%-160.16M
-52.03%-280.46M
Purchase of intangible assets
-5.64%-7.5M
-25.19%-12.92M
-27.42%-7.1M
2.36%-10.32M
-18.59%-5.57M
-67.54%-10.57M
-1,169.19%-4.7M
-625.17%-6.31M
88.31%-370K
50.68%-870K
Sale of subsidiaries
----
----
----
----
----
--595K
--595K
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---1.05M
--3.03M
Recovery of cash from investments
----
----
----
----
----
----
----
--40M
----
----
Cash on investment
94.12%-14.29M
-975.91%-257.02M
---243.19M
18.72%-23.89M
----
74.87%-29.39M
90.86%-9.41M
-21.07%-116.98M
-929.82%-102.98M
-48,698.48%-96.62M
Other items in the investment business
-3,047.02%-27.44M
-145.45%-4.64M
-108.65%-872K
189.33%10.21M
189.83%10.08M
5.73%-11.43M
-2,697.76%-11.22M
-3.63%-12.12M
85.82%-401K
-110.70%-11.69M
Net cash from investment operations
47.20%-214.95M
-431.16%-797.77M
33.53%-407.09M
74.44%-150.19M
-287.31%-612.49M
-19.83%-587.69M
-22.38%327M
54.76%-490.43M
142.57%421.3M
-469.75%-1.08B
Net cash before financing
458.15%232.35M
-79.33%178.21M
-9.45%-64.88M
793.12%862.24M
-108.74%-59.27M
-73.60%96.54M
-15.07%678.13M
171.28%365.75M
197.66%798.45M
-232.55%-513.08M
Cash flow from financing activities
New borrowing
70.53%167.97M
-0.97%284.01M
-48.52%98.5M
377.98%286.79M
856.63%191.33M
--60M
--20M
----
----
-32.48%180.48M
Refund
-268.41%-195.07M
-104.81%-148.75M
-164.75%-52.95M
-142.09%-72.63M
---20M
30.15%-30M
----
88.00%-42.95M
85.06%-42.95M
-273.18%-358M
Issuing shares
----
----
----
-61.44%4.94M
-31.89%4.94M
--12.81M
--7.25M
----
----
--2.88B
Interest paid - financing
14.17%-3.18M
-117.87%-10.31M
-109.93%-3.7M
-485.17%-4.73M
-293.30%-1.76M
-50.65%-809K
-15.17%-448K
86.88%-537K
16.16%-389K
-51.54%-4.09M
Dividends paid - financing
54.48%-4.47M
-206.82%-202.49M
83.14%-9.81M
20.46%-66M
29.86%-58.2M
-47.54%-82.97M
-47.54%-82.97M
3.25%-56.23M
3.25%-56.23M
-93.75%-58.13M
Absorb investment income
----
----
----
166.67%4M
----
--1.5M
--1.5M
----
----
----
Issuance expenses and redemption of securities expenses
----
7.92%-126.38M
---84.92M
---137.26M
----
----
----
----
----
----
Other items of the financing business
----
46.54%-69.49M
---10K
---130M
----
----
----
-24,194.92%-301.5M
-106.26%-1.5M
99.41%-1.24M
Net cash from financing operations
3.52%-354.72M
-39.96%-904.7M
-163.63%-367.66M
-34.43%-646.41M
47.16%-139.46M
39.02%-480.85M
6.93%-263.95M
-133.34%-788.59M
-115.72%-283.61M
839.78%2.37B
Effect of rate
68.54%4.82M
-46.23%6.56M
-89.56%2.86M
-91.35%12.2M
-69.19%27.39M
278.67%141.09M
451.04%88.89M
41.80%-78.97M
-144.90%-25.32M
-154,279.55%-135.68M
Net Cash
71.71%-122.37M
-436.60%-726.49M
-117.65%-432.54M
156.16%215.83M
-147.98%-198.73M
9.11%-384.31M
-19.55%414.19M
-122.83%-422.85M
-47.83%514.84M
2,651.24%1.85B
Begining period cash
-54.26%606.97M
20.75%1.33B
20.75%1.33B
-18.12%1.1B
-18.12%1.1B
-27.21%1.34B
-27.21%1.34B
1,349.95%1.84B
1,349.95%1.84B
112.83%127.17M
Cash at the end
-45.45%489.43M
-54.26%606.97M
-3.27%897.23M
20.75%1.33B
-49.73%927.53M
-18.12%1.1B
-20.92%1.85B
-27.21%1.34B
99.37%2.33B
1,349.95%1.84B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----88.37%74.01M----574.63%636.38M-----81.35%94.33M----186.46%505.92M-----31.85%176.61M
Profit adjustment
Interest (income) - adjustment ----------------------------79.52%-14.16M-----1,649.49%-69.14M
Attributable subsidiary (profit) loss ----78.61%3.92M-----32.69%2.2M----431.71%3.26M-----111.94%-984K----577.24%8.24M
Impairment and provisions: ----411.32%111.56M----204.44%21.82M-----61.88%7.17M-----19.70%18.8M----1,057.81%23.41M
-Impairment of property, plant and equipment (reversal) ----411.32%111.56M----204.44%21.82M-----61.88%7.17M-----19.70%18.8M----1,057.81%23.41M
Revaluation surplus: ----23.39%19.82M----108.95%16.06M----221.72%7.69M------2.39M--------
-Derivative financial instruments fair value (increase) ----74.90%15.47M------8.85M------------------------
-Other fair value changes -----39.77%4.35M-----6.14%7.21M----221.72%7.69M------2.39M--------
Asset sale loss (gain): ----944.49%23.06M-----200.22%-2.73M----45.96%2.73M-----85.75%1.87M----84.48%13.1M
-Loss (gain) from sale of subsidiary company ----------------------1.99M--------------71K
-Loss (gain) on sale of property, machinery and equipment ----944.49%23.06M-----472.07%-2.73M-----70.26%734K-----81.06%2.47M----83.48%13.03M
-Loss (gain) from selling other assets -------------------------------601K--------
Depreciation and amortization: ----20.46%868.44M----21.52%720.95M----18.26%593.28M----41.87%501.69M----11.78%353.63M
-Depreciation ----20.17%855.11M----21.15%711.56M----17.88%587.36M----41.79%498.28M----11.55%351.42M
-Amortization of intangible assets ----42.03%13.33M----58.57%9.38M----73.45%5.92M----54.04%3.41M----66.54%2.22M
Financial expense ----19.48%110.96M----14.50%92.87M----7.71%81.11M----11.70%75.31M----1.11%67.42M
Special items ----12.09%-39.48M-----147.57%-44.91M-----557.02%-18.14M----120.99%3.97M-----340.76%-18.91M
Operating profit before the change of operating capital -----18.74%1.17B----87.01%1.44B-----29.54%771.43M----97.49%1.09B-----15.17%554.36M
Change of operating capital
Inventory (increase) decrease ----218.91%16.62M----70.49%-13.98M-----140.89%-47.35M-----182.27%-19.66M----162.03%23.89M
Accounts receivable (increase)decrease ----53.40%-94.82M-----190.46%-203.48M----34.37%-70.06M-----17.51%-106.74M-----136.85%-90.84M
Accounts payable increase (decrease) -----59.38%45.32M-----13.08%111.57M----509.33%128.36M-----68.52%21.07M-----1.89%66.92M
Special items for working capital changes ----70.91%-63.19M-----1,982.83%-217.2M-----7,495.74%-10.43M-----99.50%141K----25,731.82%28.2M
Cash  from business operations 17.91%480.31M-3.87%1.08B-31.04%407.35M45.03%1.12B47.46%590.69M-21.99%771.95M-8.80%400.57M69.88%989.6M190.71%439.22M-9.65%582.53M
Other taxs 49.32%-33.01M6.41%-100.24M-73.79%-65.13M-22.11%-107.11M24.19%-37.48M34.26%-87.72M20.37%-49.43M-177.81%-133.43M-301.96%-62.08M28.72%-48.03M
Interest received - operating --------------------------------------36.45M
Net cash from operations 30.71%447.3M-3.60%975.98M-38.14%342.22M47.97%1.01B57.55%553.22M-20.08%684.24M-6.90%351.13M49.96%856.18M119.15%377.14M-1.11%570.95M
Cash flow from investment activities
Interest received - investment -45.39%15.65M-38.42%43.09M8.23%28.65M333.68%69.97M469.54%26.47M10.02%16.13M-49.48%4.65M-46.51%14.66M2.42%9.2M1,488.35%27.42M
Dividend received - investment --1.44M-41.76%979K------1.68M------------------------
Loan receivable (increase) decrease 148.61%6.1M-75.87%-6.05M82.53%-12.55M94.91%-3.44M-50.78%-71.85M-238.00%-67.6M---47.65M61.18%-20M-------51.52M
Decrease in deposits (increase) -201.37%-45.25M-110.17%-38.72M115.87%44.64M426.98%380.61M-154.68%-281.27M-86.16%-116.4M-23.61%514.36M90.71%-62.53M173.71%673.31M---673.31M
Sale of fixed assets 269.05%4.64M350.99%5.47M-29.34%1.26M18.71%1.21M-50.40%1.78M-88.80%1.02M-4.32%3.59M--9.11M--3.75M----
Purchase of fixed assets 31.96%-148.29M8.38%-527.95M25.40%-217.93M-55.71%-576.22M-137.09%-292.14M-10.05%-370.06M23.06%-123.22M-19.90%-336.27M-131.26%-160.16M-52.03%-280.46M
Purchase of intangible assets -5.64%-7.5M-25.19%-12.92M-27.42%-7.1M2.36%-10.32M-18.59%-5.57M-67.54%-10.57M-1,169.19%-4.7M-625.17%-6.31M88.31%-370K50.68%-870K
Sale of subsidiaries ----------------------595K--595K------------
Acquisition of subsidiaries -----------------------------------1.05M--3.03M
Recovery of cash from investments ------------------------------40M--------
Cash on investment 94.12%-14.29M-975.91%-257.02M---243.19M18.72%-23.89M----74.87%-29.39M90.86%-9.41M-21.07%-116.98M-929.82%-102.98M-48,698.48%-96.62M
Other items in the investment business -3,047.02%-27.44M-145.45%-4.64M-108.65%-872K189.33%10.21M189.83%10.08M5.73%-11.43M-2,697.76%-11.22M-3.63%-12.12M85.82%-401K-110.70%-11.69M
Net cash from investment operations 47.20%-214.95M-431.16%-797.77M33.53%-407.09M74.44%-150.19M-287.31%-612.49M-19.83%-587.69M-22.38%327M54.76%-490.43M142.57%421.3M-469.75%-1.08B
Net cash before financing 458.15%232.35M-79.33%178.21M-9.45%-64.88M793.12%862.24M-108.74%-59.27M-73.60%96.54M-15.07%678.13M171.28%365.75M197.66%798.45M-232.55%-513.08M
Cash flow from financing activities
New borrowing 70.53%167.97M-0.97%284.01M-48.52%98.5M377.98%286.79M856.63%191.33M--60M--20M---------32.48%180.48M
Refund -268.41%-195.07M-104.81%-148.75M-164.75%-52.95M-142.09%-72.63M---20M30.15%-30M----88.00%-42.95M85.06%-42.95M-273.18%-358M
Issuing shares -------------61.44%4.94M-31.89%4.94M--12.81M--7.25M----------2.88B
Interest paid - financing 14.17%-3.18M-117.87%-10.31M-109.93%-3.7M-485.17%-4.73M-293.30%-1.76M-50.65%-809K-15.17%-448K86.88%-537K16.16%-389K-51.54%-4.09M
Dividends paid - financing 54.48%-4.47M-206.82%-202.49M83.14%-9.81M20.46%-66M29.86%-58.2M-47.54%-82.97M-47.54%-82.97M3.25%-56.23M3.25%-56.23M-93.75%-58.13M
Absorb investment income ------------166.67%4M------1.5M--1.5M------------
Issuance expenses and redemption of securities expenses ----7.92%-126.38M---84.92M---137.26M------------------------
Other items of the financing business ----46.54%-69.49M---10K---130M-------------24,194.92%-301.5M-106.26%-1.5M99.41%-1.24M
Net cash from financing operations 3.52%-354.72M-39.96%-904.7M-163.63%-367.66M-34.43%-646.41M47.16%-139.46M39.02%-480.85M6.93%-263.95M-133.34%-788.59M-115.72%-283.61M839.78%2.37B
Effect of rate 68.54%4.82M-46.23%6.56M-89.56%2.86M-91.35%12.2M-69.19%27.39M278.67%141.09M451.04%88.89M41.80%-78.97M-144.90%-25.32M-154,279.55%-135.68M
Net Cash 71.71%-122.37M-436.60%-726.49M-117.65%-432.54M156.16%215.83M-147.98%-198.73M9.11%-384.31M-19.55%414.19M-122.83%-422.85M-47.83%514.84M2,651.24%1.85B
Begining period cash -54.26%606.97M20.75%1.33B20.75%1.33B-18.12%1.1B-18.12%1.1B-27.21%1.34B-27.21%1.34B1,349.95%1.84B1,349.95%1.84B112.83%127.17M
Cash at the end -45.45%489.43M-54.26%606.97M-3.27%897.23M20.75%1.33B-49.73%927.53M-18.12%1.1B-20.92%1.85B-27.21%1.34B99.37%2.33B1,349.95%1.84B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More